{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288721","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288721","name":"Obec Rozstání","short_name":"Rozstání","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589977},"amounts":{"revenue_approved":27458822,"revenue_adjusted":35412147.75,"revenue_actual":24058412.84,"expense_approved":39541310,"expense_adjusted":41615378,"expense_actual":17219736.68,"tax_revenue":15197976.17,"nontax_revenue":2559198.34,"capital_revenue":868100,"transfer_revenue":5433138.33,"current_expense":10412988.8,"capital_expense":6806747.88,"budget_balance":6838676.16,"cash_current":34610801.36,"cash_previous":27564670.2},"ratios":{"revenue_execution":0.67938305,"expense_execution":0.41378302,"balance_to_revenue":0.28425301,"cash_to_expense":2.00994951,"cash_yoy":0.25562182,"capital_expense_share":0.39528757,"transfer_revenue_share":0.22583112},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288721/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288721"},"seo":{"slug":"rozstani-00288721","path":"/cz/municipalities/rozstani-00288721/"},"population":{"value":622,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27458822,"expenditure_czk":39541310,"financing_czk":12082488,"balance_czk":-12082488},{"stage":"revised","revenue_czk":35412147.75,"expenditure_czk":41615378,"financing_czk":6203230.25,"balance_czk":-6203230.25},{"stage":"actual","revenue_czk":24058412.84,"expenditure_czk":17219736.68,"financing_czk":-6838676.16,"balance_czk":6838676.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",25643600],["5169",2047000],["5331",1864448],["6349",1438000],["5023",1250000],["5011",1020000],["5154",998000],["5171",899000],["6122",849706],["5031",480000],["5329",395541],["5139",375000],["5021",369400],["5153",300000],["5032",255000],["5163",175000],["5137",151000],["5156",121000],["5141",120000],["5323",120000],["5492",108000],["5229",78550],["5168",70000],["5364",65065],["5162",48000],["5362",47000],["5175",46000],["5365",40000],["5136",37000],["5194",25000],["5134",20000],["5167",20000],["5151",16000],["5321",12000],["5138",9000],["5132",8000],["5038",7000],["5903",5000],["5161",2500],["5166",2000],["5173",2000],["5179",1500]],"economic_expenditure_total_czk":39541310,"economic_financing":[["8115",12882494],["8124",-800006]],"economic_financing_total_czk":12082488,"economic_revenue":[["4213",12652724],["1211",5500000],["1121",2940000],["1111",2100000],["2111",1080000],["1511",750000],["1113",440000],["2122",384448],["4116",289750],["1345",258000],["2321",150000],["4112",144400],["1112",140000],["2324",120000],["2132",111000],["2131",83000],["4111",66000],["1356",50000],["1386",50000],["1122",40000],["1342",35000],["1387",25000],["1341",16500],["1381",10000],["3111",10000],["1361",9000],["2112",4000]],"economic_revenue_total_czk":27458822,"purpose_expenditure":[["2321",23770600],["6171",3710000],["3113",1894448],["2310",1823541],["5512",1703550],["6112",1640000],["2219",1410000],["3412",556706],["3631",461000],["3722",459000],["3745",390000],["3723",340000],["3326",204000],["1031",203000],["2212",190000],["3632",129000],["2292",120000],["3319",100000],["6310",67000],["6114",66000],["6402",65065],["3612",56000],["3419",50000],["6399",40000],["6409",30000],["3399",25000],["3314",19400],["1014",13000],["5213",5000]],"purpose_expenditure_total_czk":39541310},"revised":{"economic_expenditure":[["6121",24874848],["5169",2198000],["5331",1864448],["6122",1508225.1],["5023",1250000],["6123",1202474],["6349",1071400],["5011",1020000],["5154",998000],["5171",855400],["5329",778941],["6130",570100],["5031",480000],["5139",456810],["5021",348300],["5153",300050],["5032",251500],["5137",237179.9],["5163",215400],["5365",148050],["5156",122950],["5323",121536],["5141",120000],["5492",108000],["5229",78550],["5362",-73290],["5168",69600],["5364",65065],["5136",62400],["5162",48000],["5175",47750],["5222",40000],["5194",26300],["5167",25400],["5138",21000],["5134",20000],["5151",17600],["5173",13300],["5321",12000],["5019",11602],["5132",8000],["5038",7000],["5903",5000],["5161",2789],["5039",2200],["5166",2000],["5179",1500]],"economic_expenditure_total_czk":41615378,"economic_financing":[["8115",5995817.25],["8123",1866740],["8124",-1659327]],"economic_financing_total_czk":6203230.25,"economic_revenue":[["4213",12652724],["1211",6577500],["1121",3527000],["4222",3516950],["1111",2406000],["2111",1491600],["1511",992072],["3113",850000],["1113",466000],["1345",404950],["2122",384448],["4216",259712.85],["1112",230000],["2321",200000],["2324",171000],["1356",170900],["1122",148050],["4112",145000],["2132",133800],["1386",129000],["4116",96590.9],["2141",83250],["2131",83000],["4111",66000],["1387",54000],["1342",35150],["2112",33200],["1334",32600],["3111",18100],["1341",16500],["1381",10000],["4122",10000],["1361",9900],["1343",5150],["2119",2000]],"economic_revenue_total_czk":35412147.75,"purpose_expenditure":[["2321",23830740],["6171",3668470],["3639",2213270],["3113",1894448],["2310",1825341],["6112",1640000],["2219",1395000],["5512",1131310],["3412",644609],["3722",537500],["3631",472500],["3723",413300],["3745",346800],["1031",243000],["3326",204000],["2212",190000],["6399",148050],["3632",130000],["2292",121536],["6310",112400],["3319",102000],["6402",65065],["3612",56000],["6114",53339],["3419",50000],["6409",45000],["3314",37400],["3399",26300],["1014",13000],["5213",5000]],"purpose_expenditure_total_czk":41615378},"actual":{"economic_expenditure":[["6121",2552921.78],["5331",1864448],["5169",1828719.63],["6122",1448824.1],["6123",1193474],["5023",1170514],["6349",1055400],["5011",1015411],["5329",778892.25],["6130",556128],["5154",539691.27],["5031",458898],["5171",406395.05],["5139",344852.2],["5153",300033.49],["5021",258154],["5032",193544],["5137",189293.9],["5163",168657],["5365",148050],["5323",121535.2],["5492",96000],["5156",85442.9],["5229",75550],["5362",-73278.08],["5168",68995.97],["5364",65065],["5136",62285.35],["5175",43354.2],["5222",40000],["5162",29693.33],["5194",26267.7],["5138",20325],["5141",19719.88],["5321",11596],["5173",11498],["5151",11244.66],["5167",10346.9],["5019",10219],["5038",4336],["5039",2099],["5166",2000],["5132",1941],["5161",1198]],"economic_expenditure_total_czk":17219736.68,"economic_financing":[["8115",-7046131.16],["8123",1866740],["8124",-1659285]],"economic_financing_total_czk":-6838676.16,"economic_revenue":[["1211",6577341.38],["1121",3526426.33],["4222",3516950],["1111",2405634.37],["2111",1483938.84],["4213",1339884.58],["1511",992071.46],["3113",850000],["1113",465691.79],["1345",404188],["2122",384448],["4216",259712.85],["1112",229775.72],["2321",200000],["2324",170944.5],["1356",170900],["1122",148050],["4112",145000],["2132",133800],["1386",128454.86],["4116",96590.9],["2141",82500],["2131",68447],["4111",65000],["1387",50348.37],["1342",35140],["2112",33120],["1334",31532.7],["3111",18100],["1341",16400],["4122",10000],["1361",9880],["1343",5150],["2119",2000],["1381",991.19]],"economic_revenue_total_czk":24058412.84,"purpose_expenditure":[["6171",3285494.99],["2321",2992986.2],["3639",2199298],["3113",1882448],["2310",1809292.25],["6112",1485198],["5512",677414.94],["3412",635471.4],["3722",508691.9],["3723",413221.89],["3326",194810],["1031",180493.6],["6399",148050],["2292",121535.2],["6310",106532],["3745",78727.33],["6402",65065],["3631",64534.15],["3632",61757.7],["2212",60773.73],["3419",50000],["6114",48588],["6409",42000],["3319",36828.7],["3314",31160],["3399",26267.7],["1014",8500],["3612",4596]],"purpose_expenditure_total_czk":17219736.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}