{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288691","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288691","name":"Obec Ptení","short_name":"Ptení","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589942},"amounts":{"revenue_approved":67159930,"revenue_adjusted":78928186.1,"revenue_actual":60215315.72,"expense_approved":100987787,"expense_adjusted":112756043.1,"expense_actual":78101047.43,"tax_revenue":32204189.38,"nontax_revenue":4015745.02,"capital_revenue":0,"transfer_revenue":23995381.32,"current_expense":27463066.14,"capital_expense":50637981.29,"budget_balance":-17885731.71,"cash_current":20054132.63,"cash_previous":38176681.95},"ratios":{"revenue_execution":0.7629127,"expense_execution":0.69265509,"balance_to_revenue":-0.29702961,"cash_to_expense":0.25677162,"cash_yoy":-0.47470205,"capital_expense_share":0.64836494,"transfer_revenue_share":0.39849299},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288691/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288691"},"seo":{"slug":"pteni","path":"/cz/municipalities/pteni/"},"population":{"value":1097,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":67159930,"expenditure_czk":100987787,"financing_czk":33827857,"balance_czk":-33827857},{"stage":"revised","revenue_czk":78928186.1,"expenditure_czk":112756043.1,"financing_czk":33827857,"balance_czk":-33827857},{"stage":"actual","revenue_czk":60215315.72,"expenditure_czk":78101047.43,"financing_czk":17885731.71,"balance_czk":-17885731.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",76217737],["5331",6624050],["5169",3300000],["5011",3000000],["6130",2700000],["5023",1500000],["5171",1280000],["5365",970000],["5031",900000],["5139",785000],["5021",584000],["5154",440000],["5032",400000],["5222",350000],["5153",320000],["5341",250000],["5323",224000],["5137",200000],["5156",200000],["5329",125000],["6122",120000],["5499",100000],["5164",60000],["5229",55000],["5364",52000],["5194",50000],["5903",50000],["6349",50000],["5141",40000],["6119",20000],["5221",15000],["5179",6000]],"economic_expenditure_total_czk":100987787,"economic_financing":[["8117",20200000],["8115",14017857],["8901",-390000]],"economic_financing_total_czk":33827857,"economic_revenue":[["4213",20908330],["1211",13200000],["4216",9220000],["1121",6700000],["1111",5000000],["1511",3000000],["2111",1993000],["2141",1350000],["1334",1000000],["1113",850000],["1122",850000],["1345",670000],["2122",500000],["4112",461600],["1112",400000],["2324",396000],["1381",150000],["2132",121000],["1386",120000],["1361",70000],["4111",64000],["1387",60000],["2329",30000],["1341",20000],["2131",15000],["2112",10000],["1343",1000]],"economic_revenue_total_czk":67159930,"purpose_expenditure":[["3613",34099588],["2212",13300000],["2219",11218149],["3113",11024050],["2321",7000000],["3745",6100000],["6171",3700000],["3612",3200000],["3639",2760000],["6112",2000000],["6399",970000],["3722",900000],["3421",600000],["3723",450000],["3319",425000],["5512",400000],["3429",350000],["3631",300000],["3726",300000],["3326",250000],["3632",250000],["6330",250000],["2292",224000],["3412",200000],["2310",115000],["3314",70000],["6114",64000],["6409",60000],["4351",55000],["6402",52000],["2221",50000],["3399",50000],["3721",50000],["5213",50000],["6310",40000],["3341",20000],["3635",20000],["4350",15000],["3636",6000]],"purpose_expenditure_total_czk":100987787},"revised":{"economic_expenditure":[["6121",78016159.32],["5331",6486118],["5169",4386199.44],["5011",3257877],["5171",3250384.44],["6130",2579900],["5154",1940000],["5023",1662000],["5137",1622000],["5021",1165700],["5139",1080400],["5031",1030292],["6122",783000],["5336",779701.1],["5365",743660],["5032",454409],["5163",447100],["5153",406000],["5222",390000],["6351",277890],["5341",250000],["5362",229340],["5323",217410.8],["5156",215100],["5909",152100],["5168",131000],["5499",128000],["5175",69482],["5364",69013],["5194",68833],["5223",52225],["5903",50000],["5329",44692],["5179",40790],["6119",40000],["5151",39000],["5166",35000],["5162",29051],["5138",24000],["5321",20552],["5167",16000],["5221",15000],["5132",14989],["5038",13000],["5136",8000],["5141",7900],["5173",4500],["5161",3000],["5492",3000],["5229",2775],["5019",1000],["5039",1000],["5189",1000],["5363",500]],"economic_expenditure_total_czk":112756043.1,"economic_financing":[["8117",20200000],["8115",14017857],["8901",-390000]],"economic_financing_total_czk":33827857,"economic_revenue":[["4213",20908330],["4216",16131687.33],["1211",13200000],["1121",6700000],["1111",5000000],["4222",3094575],["1511",3000000],["2111",1993000],["4116",1623993.77],["2141",1350000],["1334",1000000],["1113",850000],["1122",850000],["1345",670000],["2122",500000],["4112",461600],["1112",400000],["2324",396000],["1386",196000],["1381",150000],["2132",121000],["1387",77000],["1361",70000],["4111",65000],["4122",44000],["2329",30000],["1341",20000],["2131",15000],["2112",10000],["1343",1000]],"economic_revenue_total_czk":78928186.1,"purpose_expenditure":[["3613",39119588],["2219",13566200.32],["2212",13300000],["3113",11803751.1],["2321",9010000],["3745",7647566],["6171",3783661.2],["3612",3200000],["3639",2680000],["6112",2100000],["6399",970000],["3722",552000],["3723",550000],["5512",477989],["3319",425000],["3726",400000],["3429",390000],["3631",380000],["3421",330000],["3326",284000],["2221",250000],["6330",250000],["2292",217410.8],["3412",200000],["3721",130000],["6114",129000],["3632",117948.68],["3314",70000],["6402",69013],["6409",55284],["4351",55000],["3399",50000],["5213",50000],["6310",40000],["2310",32631],["3341",20000],["3635",20000],["4350",15000],["3636",8000],["3725",7000]],"purpose_expenditure_total_czk":112756043.1},"actual":{"economic_expenditure":[["6121",49445422.57],["5331",6486118],["5169",3659190.84],["5011",3043996],["5171",2481004.35],["5023",1661408],["5137",1528470.44],["5154",1257396.12],["5021",1016780],["5031",964558],["5139",942905.02],["5336",779701.1],["6122",757188.72],["5365",742160],["5032",416807],["5163",415874.6],["5222",390000],["5153",355303],["6351",277890],["5323",217410.8],["5156",211137.06],["5341",145000],["6130",137480],["5168",130566.63],["5499",93565],["5909",78380],["5364",69013],["5223",52225],["5175",48440.43],["5329",42026],["5179",40569],["5194",38135.75],["5151",33779],["5138",23970],["5321",20552],["6119",20000],["5166",16940],["5162",15051],["5362",-14841],["5132",14181],["5038",12730],["5167",11880],["5221",10000],["5173",3085],["5492",3000],["5161",2635],["5189",1000],["5136",340],["5019",337],["5363",171],["5039",115]],"economic_expenditure_total_czk":78101047.43,"economic_financing":[["8117",10100000],["8115",8056943.32],["8901",-271211.61]],"economic_financing_total_czk":17885731.71,"economic_revenue":[["4213",14066316.87],["1211",13291467.52],["1121",7123329.88],["1111",5079405.51],["4216",4475895.68],["1511",3536410.75],["4222",3094575],["4116",1582993.77],["2324",1482135.85],["2111",1288684.54],["1113",940939.12],["1122",741660],["2141",713928],["1345",569960],["1112",464194.03],["4112",461600],["2132",353564],["1386",259492.43],["4131",205000],["1387",101706.48],["2322",75169.49],["1361",72730],["4111",65000],["2131",62185.64],["4122",44000],["2112",36533],["1341",18839],["2329",3000],["1334",2033.1],["1381",2021.56],["2119",544.5]],"economic_revenue_total_czk":60215315.72,"purpose_expenditure":[["3613",38974930.68],["3113",10278031.27],["2219",9412668.19],["3745",4387292.11],["6171",3310033.98],["6112",2063662],["2321",1904797.39],["2212",1485863.1],["3612",1021122.74],["6399",726577],["3722",551585.51],["3723",526081.98],["5512",452016.94],["3726",397229.44],["3429",390000],["3631",354196.5],["2221",243064.8],["3639",234751.78],["3326",233789.2],["2292",217410.8],["3421",148951.59],["6330",145000],["3632",115499.29],["3721",79562.75],["6402",69013],["3319",65673.21],["4351",52225],["6409",50518],["3314",50298],["6114",39130.6],["3399",33671.9],["2310",32289],["6310",21012.6],["4350",10000],["3412",9268.08],["3636",7779],["3725",6050]],"purpose_expenditure_total_czk":78101047.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}