{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288683","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288683","name":"Obec Přemyslovice","short_name":"Přemyslovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589934},"amounts":{"revenue_approved":33737836,"revenue_adjusted":37675507.2,"revenue_actual":39892118.84,"expense_approved":41244796,"expense_adjusted":48070467.2,"expense_actual":42148002.55,"tax_revenue":28568616.99,"nontax_revenue":8645909.65,"capital_revenue":67580,"transfer_revenue":2610012.2,"current_expense":29670269.23,"capital_expense":12477733.32,"budget_balance":-2255883.71,"cash_current":36065652.26,"cash_previous":37851489.55},"ratios":{"revenue_execution":1.05883429,"expense_execution":0.87679619,"balance_to_revenue":-0.05654961,"cash_to_expense":0.85569066,"cash_yoy":-0.04718011,"capital_expense_share":0.29604566,"transfer_revenue_share":0.06542676},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288683/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288683"},"seo":{"slug":"premyslovice","path":"/cz/municipalities/premyslovice/"},"population":{"value":1207,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33737836,"expenditure_czk":41244796,"financing_czk":7506960,"balance_czk":-7506960},{"stage":"revised","revenue_czk":37675507.2,"expenditure_czk":48070467.2,"financing_czk":10394960,"balance_czk":-10394960},{"stage":"actual","revenue_czk":39892118.84,"expenditure_czk":42148002.55,"financing_czk":2255883.71,"balance_czk":-2255883.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6938000],["5011",5271000],["5169",4591000],["6130",4100000],["5139",2435000],["5154",2396000],["5331",2100000],["5023",2080000],["5171",1935000],["5031",1736500],["5151",1349000],["5137",969000],["6123",700000],["5032",646500],["5365",595310],["5153",520000],["5021",351000],["5499",350000],["5156",280000],["6119",280000],["5323",241280],["5168",164000],["5166",153000],["5362",121000],["5163",114000],["5222",105320],["6122",100000],["5162",95000],["5194",80000],["5172",76000],["5132",62000],["5175",50000],["5364",48087],["5321",37000],["5167",36000],["5038",30000],["5136",23000],["5492",20000],["5329",18660],["5164",10000],["5903",10000],["5161",9000],["5179",8139],["5019",6000],["5039",2000],["5173",2000]],"economic_expenditure_total_czk":41244796,"economic_financing":[["8117",15000000],["8118",-15000000],["8115",7506960]],"economic_financing_total_czk":7506960,"economic_revenue":[["1211",11500000],["1121",5700000],["2111",4200000],["1111",3600000],["2132",2088000],["1511",1900000],["1345",900000],["1113",820000],["4216",614526],["1122",560310],["4112",366000],["2141",300000],["1112",280000],["2139",205000],["2324",140000],["2131",125000],["1386",115000],["3111",75000],["1387",50000],["4111",50000],["1381",45000],["2119",40000],["1341",20000],["2329",15000],["1361",12000],["2112",8000],["1344",6000],["1343",2000],["1334",1000]],"economic_revenue_total_czk":33737836,"purpose_expenditure":[["6171",8646000],["3639",4900000],["3745",3296000],["2333",3020000],["2321",2779000],["6112",2745000],["3113",2660000],["3612",2000000],["2310",1849000],["2219",1390000],["3723",1380000],["3722",1200000],["5512",693000],["6399",680310],["3519",494000],["3631",481000],["1031",470000],["4349",449000],["3412",429000],["3392",383000],["2292",241280],["3632",215000],["3341",175000],["3399",160000],["2212",140000],["3111",88000],["6409",64119],["6402",48087],["3529",48000],["3314",46000],["3330",20000],["3421",14000],["6310",14000],["3319",12000],["5213",10000],["3141",5000]],"purpose_expenditure_total_czk":41244796},"revised":{"economic_expenditure":[["6130",7323000],["5011",5336502],["5169",4672063],["6121",4605827],["5171",3981000],["5154",2602000],["5139",2512239.7],["5331",2100000],["5023",2080000],["5151",2004000],["5031",1786812],["5336",1744291.2],["5137",915100],["5032",663768],["5365",654290],["6123",570281],["5153",540000],["5021",434638],["5362",409395],["5499",370000],["6119",341000],["5222",329861],["5156",301954],["5323",241280.3],["5168",200000.4],["5192",184000],["6122",163900],["5166",153000],["5163",116000],["5178",110473],["5162",105000],["5194",80000],["5132",62000],["5175",53848],["5364",48086.6],["5321",36540],["5167",36000],["5038",30000],["5909",29106.04],["5019",23340.7],["5136",23000],["5492",20000],["5329",18195],["5172",15000],["5164",10000],["5903",10000],["5161",9538],["5179",8139],["5039",3279.26],["5173",2000],["5363",719]],"economic_expenditure_total_czk":48070467.2,"economic_financing":[["8117",15000000],["8118",-15000000],["8115",10394960]],"economic_financing_total_czk":10394960,"economic_revenue":[["1211",12292000],["1121",6004526],["1111",4353976],["2111",4282495],["2132",2261000],["1511",1900000],["4116",1131769.21],["1345",943000],["4216",932242.99],["1113",820000],["1122",619290],["1112",380000],["4112",366000],["2141",305000],["2324",243000],["1386",212000],["2131",125000],["4122",115000],["3111",75000],["1387",72000],["4111",65000],["2119",32000],["2112",28208],["2321",27000],["1341",22000],["1361",18000],["2329",15000],["1344",12000],["2139",10000],["2322",8000],["1343",2000],["2310",2000],["1334",1000]],"economic_revenue_total_czk":37675507.2,"purpose_expenditure":[["6171",8766000.4],["3639",8130000],["3113",4235803.2],["3745",3599082],["2321",2779000],["6112",2745000],["2310",2489000],["2212",2140000],["3612",2015000],["2219",1729999.7],["3723",1500000],["3722",1080000],["6399",1027685],["5512",884598],["3631",760000],["3519",509000],["1031",480000],["4349",479000],["3412",454000],["3392",383000],["3111",285000],["2333",283000],["2292",241280.3],["3632",215000],["3330",200000],["3341",175000],["3399",160000],["6114",65000],["6409",62724],["6402",48086.6],["3529",48000],["3314",46000],["3421",14208],["6310",14000],["3319",12000],["5213",10000],["3141",5000]],"purpose_expenditure_total_czk":48070467.2},"actual":{"economic_expenditure":[["6130",7322180],["5011",5006897],["6121",4182760.32],["5169",3983038.46],["5171",3185419.59],["5331",2100000],["5154",2070277.91],["5151",1828817.43],["5023",1813297],["5336",1744291.2],["5031",1635760],["5139",1280996.87],["5137",686433.63],["5365",649767],["5032",610179],["6123",570065],["5153",434097.25],["5499",365000],["6119",338861],["5021",271556],["5323",241280.3],["5362",210209],["5156",210013.2],["5168",194809.84],["5192",184000],["5166",152532.7],["5222",129861],["5163",113596.8],["5178",110473],["5162",99455.49],["6122",63867],["5194",49828],["5132",49255],["5364",48086.6],["5321",36540],["5175",36064],["5038",25540],["5136",19608],["5909",18588],["5329",18195],["5019",15609.7],["5164",9600],["5167",9068],["5179",8139],["5161",6090],["5492",6000],["5039",1279.26],["5363",719]],"economic_expenditure_total_czk":42148002.55,"economic_financing":[["8115",17255883.71],["8118",-15000000]],"economic_financing_total_czk":2255883.71,"economic_revenue":[["1211",12305370.82],["1121",6589860.58],["2111",5160210.22],["1111",4491789.14],["2132",2580772.36],["1511",1915031.17],["4116",1131769.21],["1345",948263],["4216",932242.99],["1113",870905.39],["1122",619290],["1112",429518.32],["4112",366000],["2324",331610.19],["2141",305934.92],["1386",240085.95],["2131",125977.96],["4122",115000],["1387",94095.73],["3111",67580],["4111",65000],["2112",33668],["2119",32912],["2321",32000],["1361",23930],["1341",22145],["2322",16800],["2329",15210],["1344",15000],["2139",8814],["2310",2000],["1381",1903.99],["1334",927.9],["1343",500]],"economic_revenue_total_czk":39892118.84,"purpose_expenditure":[["3639",8128845],["6171",7833571.72],["3113",4025286.2],["3745",3262874.31],["6112",2377262],["2310",2246726.58],["2321",1976226.98],["2212",1855366.04],["3612",1791020.67],["2219",1652991.22],["3723",1349260.94],["3722",862769.84],["6399",829295],["5512",666695.26],["3631",613047.56],["3519",400205.38],["1031",357018.47],["3392",295904.28],["3111",284894],["3412",246600.81],["2292",241280.3],["4349",219258.01],["3632",119436.27],["2333",101652.97],["3399",65131.69],["6409",62724],["6114",54481.96],["3341",50404.69],["6402",48086.6],["3529",48000],["3314",43608],["3421",14208],["6310",12962.8],["3319",10905]],"purpose_expenditure_total_czk":42148002.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}