{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288667","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288667","name":"Obec Prostějovičky","short_name":"Prostějovičky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589918},"amounts":{"revenue_approved":7434000,"revenue_adjusted":8835500,"revenue_actual":8422343.48,"expense_approved":7059000,"expense_adjusted":9390500,"expense_actual":8365788.56,"tax_revenue":6910938.06,"nontax_revenue":444335.42,"capital_revenue":0,"transfer_revenue":1067070,"current_expense":6987698.21,"capital_expense":1378090.35,"budget_balance":56554.92,"cash_current":3885486.87,"cash_previous":4248541.85},"ratios":{"revenue_execution":0.95323903,"expense_execution":0.89087786,"balance_to_revenue":0.00671487,"cash_to_expense":0.46444957,"cash_yoy":-0.08545402,"capital_expense_share":0.16472928,"transfer_revenue_share":0.12669514},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288667/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288667"},"seo":{"slug":"prostejovicky","path":"/cz/municipalities/prostejovicky/"},"population":{"value":313,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7434000,"expenditure_czk":7059000,"financing_czk":-375000,"balance_czk":375000},{"stage":"revised","revenue_czk":8835500,"expenditure_czk":9390500,"financing_czk":555000,"balance_czk":-555000},{"stage":"actual","revenue_czk":8422343.48,"expenditure_czk":8365788.56,"financing_czk":-56554.92,"balance_czk":56554.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",870000],["5169",857000],["5023",850000],["5171",640000],["6121",580000],["5331",500000],["5153",431000],["5031",430000],["5137",400000],["5154",340000],["5341",200000],["5032",160000],["5139",137500],["5499",85000],["5021",71000],["5163",70000],["5323",65000],["5179",50000],["5162",34000],["5156",30000],["5172",30000],["5362",30000],["5365",30000],["5364",24000],["5175",17000],["5194",17000],["5141",15000],["5173",12500],["5167",10000],["5221",10000],["5329",10000],["5339",10000],["5492",10000],["5038",6000],["5151",6000],["5222",6000],["5161",5500],["5212",5000],["5136",2000],["5176",2000],["5165",500]],"economic_expenditure_total_czk":7059000,"economic_financing":[["8117",2500000],["8118",-2500000],["8124",-375000]],"economic_financing_total_czk":-375000,"economic_revenue":[["1211",3020000],["1121",1540000],["1111",950000],["1511",390000],["1345",220000],["1113",200000],["4131",200000],["2324",150000],["4121",140000],["2111",118000],["2141",90000],["4112",74500],["1112",70000],["2132",53000],["2131",35000],["4111",32000],["1122",30000],["1386",30000],["1381",20000],["1387",20000],["2310",20000],["1341",11000],["1334",7000],["1349",5000],["1361",3500],["2112",3000],["2119",1000],["2212",1000]],"economic_revenue_total_czk":7434000,"purpose_expenditure":[["6171",2279500],["3111",1355000],["6112",1120000],["3636",230000],["3722",220000],["2212",205000],["3723",200000],["6330",200000],["3613",180000],["3631",170000],["3745",150000],["3639",110000],["2321",100000],["3399",90000],["2310",70000],["2292",65000],["6399",60000],["6320",55000],["5512",48000],["6114",32000],["3326",30000],["6310",30000],["6402",24000],["5213",17500],["6409",10000],["3419",5000],["3314",3000]],"purpose_expenditure_total_czk":7059000},"revised":{"economic_expenditure":[["5171",1660000],["6121",1275000],["5169",930000],["5023",900000],["5011",870000],["5331",500000],["5031",440000],["5154",390000],["5137",285000],["5336",285000],["5341",200000],["6122",170000],["5032",165000],["6127",150000],["5153",141000],["5139",139500],["5021",126500],["5499",85000],["5365",82000],["5163",70000],["6125",70000],["5323",65000],["5179",60000],["5362",55000],["5162",34000],["5172",30000],["5194",27500],["5364",24000],["5156",22000],["5175",17000],["5141",15000],["5167",12500],["5173",12500],["5221",10000],["5329",10000],["5339",10000],["5492",10000],["6130",9000],["5038",6000],["5151",6000],["5222",6000],["5161",5500],["5212",5000],["5136",2000],["5176",2000],["5165",500]],"economic_expenditure_total_czk":9390500,"economic_financing":[["8117",2500000],["8118",-2500000],["8115",930000],["8124",-375000]],"economic_financing_total_czk":555000,"economic_revenue":[["1211",3197500],["1121",1640000],["1111",1073400],["4122",523600],["1511",405000],["4116",337650],["1345",220000],["1113",200000],["4131",200000],["2111",158000],["2324",150000],["4121",122300],["2141",90000],["1112",85000],["1122",82000],["4112",75600],["2132",53000],["1386",47000],["2131",35000],["4111",32500],["1381",25000],["1387",20000],["2310",20000],["1341",11000],["2212",8000],["1334",7000],["1361",6900],["1349",5000],["2112",3000],["2119",1000],["2211",1000],["1382",50]],"economic_revenue_total_czk":8835500,"purpose_expenditure":[["6171",2369000],["3111",1975000],["6112",1185000],["3612",780000],["3631",500000],["3636",330000],["3326",290000],["3722",230000],["6330",200000],["5512",193000],["3723",190000],["3613",180000],["3745",150000],["6399",137000],["3639",114000],["3399",100500],["2321",100000],["2310",70000],["2292",65000],["2212",55000],["6320",55000],["6114",32500],["6310",30000],["6402",24000],["5213",17500],["6409",10000],["3419",5000],["3314",3000]],"purpose_expenditure_total_czk":9390500},"actual":{"economic_expenditure":[["5171",1494491.2],["6121",1025177.35],["5011",867802],["5023",842612],["5169",832585.7],["5331",500000],["5031",400448],["5154",335580.67],["5336",285000],["5137",214208.11],["5341",200000],["5032",155473],["6127",150000],["6122",133772],["5153",123634.15],["5021",112883],["5365",81060],["5499",75732],["5139",72667.18],["5163",64761.2],["5323",62856.2],["6125",61465],["5179",59513.32],["5362",54379],["5162",24788.6],["5194",24501.84],["5364",20172.94],["5156",17305],["5167",10046.5],["5339",10000],["6130",7676],["5329",6360],["5221",6300],["5151",5029],["5222",5000],["5173",4678],["5161",4241],["5492",4000],["5038",3465],["5175",2951],["5141",1882.6],["5176",790],["5165",500]],"economic_expenditure_total_czk":8365788.56,"economic_financing":[["8117",2500000],["8118",-1500000],["8115",-714225.48],["8124",-342329.44]],"economic_financing_total_czk":-56554.92,"economic_revenue":[["1211",3005206.58],["1121",1608098.87],["1111",1098013.28],["4122",523600],["1511",476810.36],["4116",337650],["1345",223777],["1113",212634.34],["2111",144156.85],["2324",138076],["1112",104836.17],["4121",97720],["1122",81060],["4112",75600],["2141",62645.57],["1386",58587.86],["2132",51528],["4111",32500],["2131",27661],["1387",22963.38],["2310",12768],["1341",8500],["2212",6500],["1334",3450.66],["1349",3400],["1361",3120],["2211",1000],["1381",473.25],["1382",6.31]],"economic_revenue_total_czk":8422343.48,"purpose_expenditure":[["6171",2145694.58],["3111",1858920.27],["6112",1099441.21],["3612",766560],["3631",493043.59],["3636",267757.35],["3326",253159.83],["3722",222908.71],["6330",200000],["3723",181113.46],["5512",177716.12],["6399",135439],["3613",92833.53],["3639",82959.83],["3745",79622],["3399",66122.84],["2292",62856.2],["6320",50266],["2212",34179.7],["6114",25952.5],["6402",20172.94],["2310",18911.1],["6310",16377.8],["6409",6360],["3419",5000],["2321",2420]],"purpose_expenditure_total_czk":8365788.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}