{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288624","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288624","name":"Obec Pivín","short_name":"Pivín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589888},"amounts":{"revenue_approved":18066100,"revenue_adjusted":20767391.74,"revenue_actual":21222176.45,"expense_approved":19894668,"expense_adjusted":26595959.74,"expense_actual":22340238.69,"tax_revenue":17301878.79,"nontax_revenue":1711363.92,"capital_revenue":417342,"transfer_revenue":1791591.74,"current_expense":18748606.71,"capital_expense":3591631.98,"budget_balance":-1118062.24,"cash_current":4440931.18,"cash_previous":4505925.42},"ratios":{"revenue_execution":1.02189898,"expense_execution":0.83998618,"balance_to_revenue":-0.05268367,"cash_to_expense":0.1987862,"cash_yoy":-0.01442417,"capital_expense_share":0.16076963,"transfer_revenue_share":0.08442074},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288624/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288624"},"seo":{"slug":"pivin","path":"/cz/municipalities/pivin/"},"population":{"value":750,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18066100,"expenditure_czk":19894668,"financing_czk":1828568,"balance_czk":-1828568},{"stage":"revised","revenue_czk":20767391.74,"expenditure_czk":26595959.74,"financing_czk":5828568,"balance_czk":-5828568},{"stage":"actual","revenue_czk":21222176.45,"expenditure_czk":22340238.69,"financing_czk":1118062.24,"balance_czk":-1118062.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3320000],["5171",2989000],["5011",2959000],["5331",2045000],["5031",1300000],["5023",1175000],["5139",666668],["5032",666000],["5137",602000],["5029",340000],["6119",300000],["5153",295000],["5365",281000],["5154",270000],["5222",265000],["5362",256000],["5499",252000],["5156",239000],["5141",230000],["5021",205000],["6130",180000],["5323",150000],["5163",138000],["6121",130000],["5175",112000],["5151",79000],["5194",72000],["5909",60000],["5173",55000],["5167",38000],["5172",35000],["5132",30000],["5329",30000],["5138",26000],["5213",25000],["5162",18000],["5038",17000],["5136",16000],["5179",10000],["5164",7000],["5161",5000],["5166",3000],["5131",2000],["5133",1000]],"economic_expenditure_total_czk":19894668,"economic_financing":[["8115",2900000],["8124",-1071432]],"economic_financing_total_czk":1828568,"economic_revenue":[["1211",6900000],["1121",3700000],["1111",2250000],["1511",1800000],["2132",610100],["1345",590000],["1113",510000],["2111",311000],["1122",280000],["2324",260000],["4112",173900],["1112",160000],["2131",160000],["3111",100000],["1386",60000],["1334",50000],["4111",32000],["1381",30000],["1387",30000],["2119",20000],["1341",17000],["2112",10000],["1361",7000],["1343",5000],["2141",100]],"economic_revenue_total_czk":18066100,"purpose_expenditure":[["6171",3190000],["3745",2773668],["6112",1690000],["3117",1360000],["3722",1100000],["3314",1024000],["6399",870000],["2219",800000],["3612",790000],["2212",700000],["3111",685000],["2333",612000],["6409",590000],["3635",500000],["3900",490000],["3636",350000],["3726",300000],["3399",260000],["6310",240000],["1031",230000],["3631",200000],["2292",150000],["3392",150000],["5512",150000],["2321",100000],["3419",100000],["3721",90000],["3421",80000],["3632",80000],["3639",50000],["1039",35000],["6114",32000],["2310",20000],["3341",20000],["3349",20000],["3429",20000],["3633",20000],["3319",18000],["5213",5000]],"purpose_expenditure_total_czk":19894668},"revised":{"economic_expenditure":[["6121",5130000],["5169",3914600],["5171",3223299.64],["5011",2975000],["5331",2075000],["5031",1310000],["5023",1175000],["5139",816417],["5137",798975.36],["5032",670000],["5336",641292.74],["6122",384999],["5153",295000],["5154",285000],["5222",285000],["5365",281000],["5362",256000],["5499",252000],["5141",250000],["5156",239000],["5021",224684],["5163",188000],["5323",150000],["5175",125680],["6130",80000],["5151",79000],["5194",72000],["5909",60000],["5173",55719],["5167",38000],["5172",35000],["5132",30000],["5329",30000],["5136",26000],["5138",26000],["5213",25000],["5364",24125],["5162",18000],["5038",17000],["5179",10000],["5164",7000],["5161",5243],["5029",4500],["5166",3000],["5131",2000],["5019",1063],["5133",1000],["5039",362]],"economic_expenditure_total_czk":26595959.74,"economic_financing":[["8123",4000000],["8115",2900000],["8124",-1071432]],"economic_financing_total_czk":5828568,"economic_revenue":[["1211",7350000],["1121",3700000],["1111",2650000],["1511",1800000],["4116",641292.74],["2132",610100],["1345",590000],["1113",510000],["4122",469700],["4222",350000],["2111",311000],["2324",305600],["1122",280000],["3111",280000],["4112",178100],["1112",160000],["2131",160000],["4213",119999],["1386",90000],["1334",50000],["4111",32500],["1381",30000],["1387",30000],["2119",20000],["1341",17000],["2112",10000],["2321",10000],["1361",7000],["1343",5000],["2141",100]],"economic_revenue_total_czk":20767391.74,"purpose_expenditure":[["3612",4790000],["6171",3970000],["3745",2773668],["3314",2109000],["3117",1702491.15],["6112",1690000],["3722",1140000],["3111",1013801.59],["6409",873999],["2212",750000],["2219",730000],["2333",612000],["6399",530000],["3900",520000],["3399",400000],["3636",350000],["3392",320075],["3726",300000],["6310",260000],["1031",230000],["2321",225000],["3631",215000],["5512",181300],["2292",150000],["3419",100000],["3635",100000],["3721",90000],["3421",80000],["3632",80000],["3429",50000],["3639",50000],["1039",35000],["3349",35000],["6114",32500],["6402",24125],["2310",20000],["3341",20000],["3633",20000],["3319",18000],["5213",5000]],"purpose_expenditure_total_czk":26595959.74},"actual":{"economic_expenditure":[["6121",3178039.98],["5171",3074316.47],["5169",2981851.88],["5011",2818943],["5331",2075000],["5031",1301046],["5023",1060918],["5137",687650],["5336",641292.74],["5139",609456.7],["5032",585894],["6122",413592],["5154",411780.52],["5222",275000],["5141",248704.44],["5365",226250],["5153",185282.44],["5163",179728.2],["5021",172237],["5175",157495.55],["5156",157260.81],["5323",149780.7],["5499",133836],["5362",87969],["5909",82840.98],["5173",81722],["5151",64419.23],["5194",44131.11],["5167",40540],["5136",34639.92],["5329",30120],["5213",25000],["5364",24125],["5166",22020.9],["5132",15636.19],["5038",12803],["5162",12548],["5179",11496.61],["5164",11446.32],["5161",4188],["5029",4178],["5321",2000],["5019",1063],["5363",977],["5133",656],["5039",362]],"economic_expenditure_total_czk":22340238.69,"economic_financing":[["8123",2124500],["8124",-1071432],["8115",64994.24]],"economic_financing_total_czk":1118062.24,"economic_revenue":[["1211",7284158.38],["1121",3899180.16],["1111",2656076.34],["1511",1615607.33],["2132",685379.95],["4116",641292.74],["1345",596765],["1113",515455.94],["4122",469700],["2324",425479.08],["3111",417342],["2111",396763],["4222",350000],["1112",254173.09],["1122",215250],["4112",178100],["2131",157488],["1386",142066.52],["4213",119999],["1387",55677.92],["4111",32500],["2321",27000],["1334",26342.1],["2119",18863.5],["1341",16840],["1343",14868],["1361",8280],["1381",1138.01],["2112",360],["2141",30.39]],"economic_revenue_total_czk":21222176.45,"purpose_expenditure":[["6171",3681952.36],["3612",2992908.91],["3745",2221705.96],["3314",1910490.86],["3117",1702491.15],["6112",1517636],["3722",1032534.57],["3111",1013801.59],["6409",871662.12],["2212",739624.54],["2219",535746.17],["2333",520221.58],["3900",515115.07],["3399",391507.41],["3392",312375.63],["6399",299948],["6310",256285.64],["3726",234427.12],["3636",225362.5],["2321",214632.68],["3631",162724.74],["2292",149780.7],["1031",137235.6],["5512",127232.95],["3419",100000],["3721",88325.01],["3421",63865.9],["3632",62670.4],["3635",48702.5],["3429",45865.88],["3639",32260],["6114",27056],["1039",25000],["3349",24723.6],["6402",24125],["3319",12864],["3633",7260],["3341",5276.55],["2310",4840]],"purpose_expenditure_total_czk":22340238.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}