{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288594","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288594","name":"Obec Otinoves","short_name":"Otinoves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589853},"amounts":{"revenue_approved":7537500,"revenue_adjusted":9550917.8,"revenue_actual":9291047.58,"expense_approved":8402442,"expense_adjusted":10488670.19,"expense_actual":8442789.11,"tax_revenue":7289109.79,"nontax_revenue":874467.99,"capital_revenue":8740,"transfer_revenue":1118729.8,"current_expense":6216407.25,"capital_expense":2226381.86,"budget_balance":848258.47,"cash_current":9253376.04,"cash_previous":8405117.57},"ratios":{"revenue_execution":0.97279107,"expense_execution":0.80494371,"balance_to_revenue":0.09129847,"cash_to_expense":1.09600938,"cash_yoy":0.10092167,"capital_expense_share":0.26370218,"transfer_revenue_share":0.12040944},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288594/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288594"},"seo":{"slug":"otinoves","path":"/cz/municipalities/otinoves/"},"population":{"value":295,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7537500,"expenditure_czk":8402442,"financing_czk":864942,"balance_czk":-864942},{"stage":"revised","revenue_czk":9550917.8,"expenditure_czk":10488670.19,"financing_czk":937752.39,"balance_czk":-937752.39},{"stage":"actual","revenue_czk":9291047.58,"expenditure_czk":8442789.11,"financing_czk":-848258.47,"balance_czk":848258.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1500000],["5023",917000],["6349",886000],["5011",713000],["5169",679000],["5171",619400],["5154",351500],["5153",347500],["5031",326665],["5229",207000],["6122",190000],["5329",188942],["5137",170000],["5032",161200],["5139",142300],["5499",139000],["5331",104500],["5021",100000],["5365",100000],["5903",100000],["5168",72000],["5323",56500],["5123",50000],["5163",49500],["5151",32200],["5162",30000],["5364",28185],["5173",27000],["5156",22000],["5194",21000],["5222",13000],["5175",10500],["5321",6000],["5492",6000],["5179",5000],["5362",4300],["5167",4000],["5038",3000],["5134",3000],["5138",3000],["5161",3000],["5166",3000],["6130",3000],["5136",2000],["5029",1000],["5132",1000],["5165",250]],"economic_expenditure_total_czk":8402442,"economic_financing":[["8115",864942]],"economic_financing_total_czk":864942,"economic_revenue":[["1211",2800000],["1121",1600000],["1111",950000],["1511",740000],["2132",416400],["1113",230000],["1345",170000],["2324",122200],["1122",100000],["2131",85000],["1112",80000],["4112",74900],["2329",40000],["4111",32000],["1386",30000],["1387",20000],["1341",14400],["1381",10000],["3111",10000],["2119",4200],["1343",2000],["2141",2000],["1361",1500],["1334",1000],["2111",1000],["2112",900]],"economic_revenue_total_czk":7537500,"purpose_expenditure":[["6171",1479250],["2219",1370000],["6112",1197000],["2310",1063942],["3639",543865],["2333",500000],["3111",354500],["5512",242300],["3612",235000],["3631",206000],["3722",170000],["2212",150000],["3723",115000],["5213",100000],["6399",100000],["3745",97000],["3319",81000],["2292",56500],["3613",52200],["1031",50000],["3726",50000],["2221",40000],["6402",28185],["6114",28000],["3721",20000],["3419",14400],["3341",12000],["3314",11800],["3699",10000],["6409",10000],["3511",5000],["6310",4500],["1019",3000],["2321",2000]],"purpose_expenditure_total_czk":8402442},"revised":{"economic_expenditure":[["6121",1923700.96],["5023",917000],["5169",883530],["5171",814628.43],["5011",813800],["6349",716800],["5153",531740],["5154",494700],["5329",373142],["5031",356765],["5137",310000],["5336",270829.8],["6122",191100],["5139",172138],["5032",167400],["5492",164201],["5229",147000],["5499",139000],["5365",138810],["5168",117190],["5331",104500],["5021",100000],["5903",100000],["5151",75688],["6329",75000],["5163",67000],["5323",56500],["5123",50000],["5162",29400],["5364",28185],["5173",27000],["5194",21000],["5156",18500],["5222",13000],["5362",11100],["5175",10500],["5167",9272],["5134",6000],["5321",6000],["6130",5600],["5179",5346],["5221",5000],["5161",4508],["5038",3000],["5138",3000],["5166",3000],["5029",2726],["5136",2000],["5909",1120],["5132",1000],["5165",250]],"economic_expenditure_total_czk":10488670.19,"economic_financing":[["8117",5000000],["8118",-5000000],["8115",937752.39]],"economic_financing_total_czk":937752.39,"economic_revenue":[["1211",3015000],["1121",1615000],["1111",1200000],["1511",808000],["4222",621600],["2132",519878],["4116",282829.8],["1113",230000],["1345",170000],["2324",162400],["1122",138810],["2329",115000],["1112",110000],["4122",110000],["2141",109500],["2131",85000],["4112",74900],["1386",67000],["4111",32500],["1387",30000],["1341",14400],["1381",10000],["3111",10000],["2111",5000],["1361",4500],["2119",4200],["1343",3000],["1334",1000],["2112",900],["2212",500]],"economic_revenue_total_czk":9550917.8,"purpose_expenditure":[["2219",1956469.39],["6171",1781938],["6112",1197000],["2310",1063942],["3639",820786],["3111",746524.8],["2333",500000],["5512",327582],["3612",303060],["3631",275500],["3723",217500],["2212",175000],["3722",170000],["6399",138810],["3745",136973],["5213",100000],["3699",85000],["3319",84000],["2292",56500],["3613",52200],["1031",50000],["3726",50000],["2221",40000],["6402",28185],["6114",28000],["6409",25000],["3721",20000],["3419",14400],["3341",12000],["3314",11800],["6310",5500],["3511",5000],["3525",5000],["1019",3000],["2321",2000]],"purpose_expenditure_total_czk":10488670.19},"actual":{"economic_expenditure":[["6121",1423700.96],["5023",910942],["5011",788172],["6349",676425.4],["5169",672000.25],["5171",572401.77],["5154",463013.9],["5329",372142],["5031",356607.72],["5336",270829.8],["5153",263737.73],["5032",166052],["5492",155201],["5229",146000],["5365",138810],["5168",115275.04],["5499",104266],["5331",104254.2],["5137",103204.19],["5139",75206.72],["6329",75000],["5021",73274],["5163",66067],["5151",65067.43],["5323",56093.2],["6122",45679],["5162",29352.77],["5364",28185],["5173",21841.13],["5194",20946.9],["5156",16566.2],["5222",11000],["5167",7272],["5362",6899.5],["5321",5741],["6130",5576.5],["5179",5346],["5221",5000],["5161",4450],["5134",4136],["5175",4103.8],["5038",2853],["5029",2726],["5909",1120],["5165",250]],"economic_expenditure_total_czk":8442789.11,"economic_financing":[["8118",-5000000],["8115",4151741.53]],"economic_financing_total_czk":-848258.47,"economic_revenue":[["1211",3014321.41],["1121",1613562.31],["1111",1134231.81],["1511",807139.28],["4222",621600],["2132",507418.85],["4116",282829.8],["1113",213305.72],["1345",160800.08],["1122",138810],["2324",132221.5],["4122",110000],["1112",105181.99],["2141",102232.84],["2329",78932],["4112",71800],["1386",58790.05],["2131",48260],["4111",32500],["1387",23040.67],["1341",12744],["3111",8740],["2111",4902.8],["1361",3840],["1343",2500],["2212",500],["1381",470.87],["1334",371.6]],"economic_revenue_total_czk":9291047.58,"purpose_expenditure":[["2219",1902199.39],["6171",1197837.94],["6112",1180779],["2310",1023567.4],["3639",759081.78],["3111",597140.61],["5512",304479],["3612",275818.23],["3631",262429.41],["3723",206411.96],["3722",138914.36],["6399",138810],["3745",88417.96],["3699",84316.7],["2292",56093.2],["3726",48606.12],["3613",44186.95],["6402",28185],["3319",27371.9],["6409",25000],["6114",19459.65],["3419",10707.25],["2212",5445],["6310",5052],["3525",5000],["3511",3938.3],["1019",3000],["3341",540]],"purpose_expenditure_total_czk":8442789.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}