{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288578","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288578","name":"Obec Ondratice","short_name":"Ondratice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589837},"amounts":{"revenue_approved":7536900,"revenue_adjusted":25413805.82,"revenue_actual":15322828.96,"expense_approved":6802769,"expense_adjusted":26623127.55,"expense_actual":19419923.48,"tax_revenue":6888927.56,"nontax_revenue":869676.84,"capital_revenue":85351,"transfer_revenue":7478873.56,"current_expense":5693416.61,"capital_expense":13726506.87,"budget_balance":-4097094.52,"cash_current":2504454.91,"cash_previous":1925898.02},"ratios":{"revenue_execution":0.60293327,"expense_execution":0.7294381,"balance_to_revenue":-0.26738499,"cash_to_expense":0.12896317,"cash_yoy":0.30040889,"capital_expense_share":0.706826,"transfer_revenue_share":0.488087},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288578/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288578"},"seo":{"slug":"ondratice","path":"/cz/municipalities/ondratice/"},"population":{"value":344,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7536900,"expenditure_czk":6802769,"financing_czk":-734131,"balance_czk":734131},{"stage":"revised","revenue_czk":25413805.82,"expenditure_czk":26623127.55,"financing_czk":1209321.73,"balance_czk":-1209321.73},{"stage":"actual","revenue_czk":15322828.96,"expenditure_czk":19419923.48,"financing_czk":4097094.52,"balance_czk":-4097094.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1025000],["5023",935400],["5169",916500],["5171",775000],["6121",763300],["5031",430000],["5153",307000],["5341",200000],["5021",175300],["5032",174500],["5329",142750],["5139",111000],["5154",109000],["5156",67000],["5323",66834],["5365",64000],["5141",58000],["5151",53500],["6122",50000],["5163",40500],["5137",35000],["5222",33520],["5364",31465],["5194",30500],["5362",30000],["5175",27500],["5168",27000],["5903",20000],["5173",16500],["5492",12000],["5167",11500],["5223",10000],["5019",8000],["5321",6400],["5042",5500],["5136",5000],["5038",4500],["5134",4000],["5221",4000],["5229",3300],["5039",3000],["5132",3000],["5162",3000],["5161",2500],["5133",1000]],"economic_expenditure_total_czk":6802769,"economic_financing":[["8115",-493131],["8124",-241000]],"economic_financing_total_czk":-734131,"economic_revenue":[["1211",2900000],["1121",1480000],["1111",1040000],["1511",453000],["1345",297000],["2324",270000],["1113",238000],["2119",200000],["2131",150300],["3111",100000],["4112",80300],["1112",75000],["2343",73000],["1122",64000],["1386",34000],["1387",17000],["1341",15800],["1381",13000],["1334",11000],["2132",5400],["1343",5000],["2133",5000],["2111",4100],["1361",3000],["2310",3000]],"economic_revenue_total_czk":7536900,"purpose_expenditure":[["6112",1200400],["6171",1188900],["3745",1040500],["2212",500000],["3722",480000],["3111",460000],["3639",253300],["3636",200000],["6330",200000],["5512",168000],["2321",167750],["3412",129000],["3419",116000],["3314",102300],["6399",94000],["2292",66834],["3723",65000],["3631",60000],["3319",51000],["3613",50000],["6320",35000],["6402",31465],["2223",25000],["6114",25000],["6221",25000],["5212",20000],["3721",12000],["1039",10000],["3330",10000],["6409",6820],["6310",5500],["3114",4000]],"purpose_expenditure_total_czk":6802769},"revised":{"economic_expenditure":[["6121",20210232.55],["5011",1056000],["5023",935400],["5169",830500],["5171",581485],["5031",441500],["5341",300000],["5153",285000],["5154",201500],["5021",190376],["5139",182500],["5032",178000],["5329",142750],["5141",136000],["5151",94300],["5362",73000],["5323",66835],["5365",64000],["5156",61000],["5137",56600],["6122",54650],["5175",48884],["5364",48535],["5163",41500],["5168",39900.2],["5172",39700],["5194",39000],["5222",36520],["5167",32100],["5223",30000],["5903",20000],["5492",17500],["5173",17458.8],["5123",9200],["5019",8000],["5162",6750],["5321",6423],["5042",5500],["5136",5000],["5161",4795],["5038",4500],["5134",4000],["5221",4000],["5229",3333],["5039",3000],["5132",3000],["5909",1900],["5133",1000]],"economic_expenditure_total_czk":26623127.55,"economic_financing":[["8113",20000000],["8114",-20000000],["8115",1450321.73],["8124",-241000]],"economic_financing_total_czk":1209321.73,"economic_revenue":[["4216",17079548.55],["1211",2900000],["1121",1600000],["1111",1040000],["2324",619885.27],["1511",453000],["1345",302000],["1113",238000],["2119",200000],["2343",163000],["2131",148188],["4122",129400],["1112",90000],["3111",85351],["4112",80300],["1122",69000],["1386",55000],["1334",47000],["4111",32500],["1387",24000],["1341",16800],["4116",10436],["2132",10400],["2133",5000],["2111",4100],["1361",3000],["2310",3000],["2142",2882],["1343",2000],["2141",15]],"economic_revenue_total_czk":25413805.82,"purpose_expenditure":[["3111",20010332.55],["6171",1379123.2],["6112",1201400],["3745",1097500],["3722",480000],["2212",353000],["6330",300000],["3639",259300],["5512",176750],["2321",158435],["3412",145000],["6399",137000],["3419",129100],["3723",120000],["3631",116200],["3314",104500],["3319",71500],["2292",66835],["3613",61700],["6402",48535],["6320",35000],["3636",33000],["3330",30000],["6221",25000],["5212",20000],["6114",15363.8],["3721",14000],["6409",8753],["1039",8000],["2219",7300],["6310",6500],["3114",4000]],"purpose_expenditure_total_czk":26623127.55},"actual":{"economic_expenditure":[["6121",13671856.87],["5011",948473],["5023",931727],["5169",718173.58],["5171",523083.5],["5031",407470.99],["5341",296178],["5153",178456.18],["5032",166389.01],["5021",162387],["5154",155989.44],["5139",145266.18],["5329",142750],["5141",126474.49],["5151",93963],["5362",72438],["5323",66834.4],["5156",54873],["6122",54650],["5365",54600],["5364",48534.6],["5137",45015.11],["5168",39824.11],["5172",39667],["5163",38977.4],["5175",38773.7],["5222",36520],["5194",33486],["5167",30567],["5223",30000],["5173",14673],["5492",13600],["5162",6727.14],["5321",6423],["5161",4211.8],["5221",4000],["5136",3931.3],["5038",3912],["5229",3332.32],["5134",3109],["5909",1894.58],["5132",710.78]],"economic_expenditure_total_czk":19419923.48,"economic_financing":[["8113",10950000],["8114",-6100000],["8115",-512161.48],["8124",-240744]],"economic_financing_total_czk":4097094.52,"economic_revenue":[["4216",7191237.56],["1211",2975105.29],["1121",1595233.62],["1111",1094499.37],["2324",639734.14],["1511",446361.44],["1345",301867],["1113",210650.93],["2343",142419.81],["4122",129400],["1112",103940.17],["3111",85351],["4112",80300],["2131",58830],["1386",58107.8],["1122",54600],["4132",35000],["4111",32500],["1387",22775.69],["1341",16883],["4116",10436],["2132",10121],["2133",5664],["2119",5566],["1334",5392.8],["2111",3722.5],["2142",2882],["1361",2040],["1343",1023],["2123",726],["1381",447.45],["2141",11.39]],"economic_revenue_total_czk":15322828.96,"purpose_expenditure":[["3111",13460202.96],["6171",1197463.96],["6112",1196565],["3745",920821.55],["3722",460526.94],["2212",352834.12],["6330",296178],["3639",259300],["2321",157437],["3412",144060.66],["5512",142513.74],["6399",127038],["3723",108373.27],["3631",95066.94],["3419",83267.08],["2292",66834.4],["3314",62262.96],["3319",55574],["6402",48534.6],["3613",34679],["6320",33317],["3330",30000],["6221",24448],["6114",15363.8],["3721",13594.41],["6409",8746.9],["1039",8000],["2219",7258.79],["6310",5660.4],["3114",4000]],"purpose_expenditure_total_czk":19419923.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}