{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288560","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288560","name":"Obec Olšany u Prostějova","short_name":"Olšany u Prostějova","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589829},"amounts":{"revenue_approved":107430000,"revenue_adjusted":114321493,"revenue_actual":113171969.08,"expense_approved":126582900,"expense_adjusted":113417138,"expense_actual":113197896.4,"tax_revenue":47458659.64,"nontax_revenue":8961858.59,"capital_revenue":17380852.4,"transfer_revenue":39370598.45,"current_expense":77333722.24,"capital_expense":35864174.16,"budget_balance":-25927.32,"cash_current":50956067.9,"cash_previous":51926241.53},"ratios":{"revenue_execution":0.98994481,"expense_execution":0.99806694,"balance_to_revenue":-0.0002291,"cash_to_expense":0.45015031,"cash_yoy":-0.01868369,"capital_expense_share":0.31682721,"transfer_revenue_share":0.34788295},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288560/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288560"},"seo":{"slug":"olsany-u-prostejova","path":"/cz/municipalities/olsany-u-prostejova/"},"population":{"value":1865,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":107430000,"expenditure_czk":126582900,"financing_czk":19152900,"balance_czk":-19152900},{"stage":"revised","revenue_czk":114321493,"expenditure_czk":113417138,"financing_czk":-904355,"balance_czk":904355},{"stage":"actual","revenue_czk":113171969.08,"expenditure_czk":113197896.4,"financing_czk":25927.32,"balance_czk":-25927.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",50455000],["5169",36463800],["5011",7300000],["5362",7038000],["5171",4411000],["5331",3000000],["5031",2176000],["5023",2100000],["6130",2000000],["5139",1577000],["6122",1430000],["5154",1330000],["5137",1070000],["5032",992500],["5229",650000],["5163",569500],["5021",480500],["5156",448000],["5323",360000],["6129",350000],["5153",322000],["5162",277000],["5141",200000],["5329",200000],["5166",178500],["5132",154800],["5222",132000],["5134",93600],["5151",88400],["5168",77000],["5167",61500],["5172",60500],["5194",60000],["5364",56300],["5164",51000],["5365",46000],["5038",45000],["5175",43000],["5138",36000],["5909",36000],["5321",35000],["5363",31000],["5019",25000],["5221",25000],["5173",20000],["5492",10000],["5136",7000],["5133",5000],["5161",5000]],"economic_expenditure_total_czk":126582900,"economic_financing":[["8115",20360918],["8124",-3064500],["8123",1866482],["8901",-10000]],"economic_financing_total_czk":19152900,"economic_revenue":[["4116",24650000],["3111",20000000],["1211",19000000],["4216",10000000],["1121",9000000],["1111",7000000],["2111",3336000],["1511",3100000],["3121",3000000],["2132",1745000],["1345",1315000],["1113",1200000],["1122",1000000],["2131",900000],["1112",450000],["4112",430000],["2324",340000],["1334",200000],["1386",200000],["2310",110000],["1381",100000],["1387",100000],["1361",40000],["2139",40000],["1341",32000],["3113",30000],["4121",30000],["1343",25000],["2112",24000],["2119",15000],["2133",12000],["2328",3000],["2141",2000],["2329",1000]],"economic_revenue_total_czk":107430000,"purpose_expenditure":[["3732",29000000],["2212",18180000],["2219",16029000],["6171",11801600],["2321",8883400],["5512",8303000],["3722",7069300],["6399",7000000],["3113",4500000],["6112",2800000],["3631",2570000],["3639",2376000],["2310",1822000],["3745",1629000],["3511",1000000],["3419",900000],["3399",707500],["3612",455000],["2292",360000],["4345",205000],["5272",150000],["3341",139300],["3314",124000],["3316",115000],["3326",100000],["3721",100000],["6409",60000],["6402",56300],["3632",46000],["3319",44000],["1099",30000],["3315",26500],["6310",1000]],"purpose_expenditure_total_czk":126582900},"revised":{"economic_expenditure":[["5169",34622750],["6121",32517700],["5171",10712018],["5011",7460445],["5362",6836850],["5331",3200000],["6130",2522500],["5031",2263100],["5023",2139000],["5137",1504900],["5154",1478700],["5336",1169732],["5139",1090000],["5032",874200],["5153",653020],["5229",625000],["6122",498000],["5156",416200],["5163",372000],["5323",368000],["6129",314500],["5141",301300],["5329",184900],["5492",170900],["5222",127500],["5021",114000],["5162",112270],["5364",104186],["5151",79117],["5134",70700],["6123",65000],["5221",55000],["5175",52320],["5138",45900],["5167",42400],["5019",35000],["5321",34500],["5164",32200],["5038",30000],["5172",26000],["5194",25500],["5365",21000],["5168",20500],["5173",12400],["5132",5800],["5363",5000],["5161",3000],["5136",1300],["5909",500],["5159",330]],"economic_expenditure_total_czk":113417138,"economic_financing":[["8124",-3064500],["8123",1866482],["8115",303663],["8901",-10000]],"economic_financing_total_czk":-904355,"economic_revenue":[["4116",28724232],["1211",19160000],["3111",16700000],["1121",10260000],["1111",7127000],["4213",4079700],["2111",3571815],["1511",3485000],["1122",3480960],["4121",2949000],["4122",2710000],["2132",1761800],["4216",1415000],["1113",1360000],["1345",1252000],["2322",960000],["2141",892000],["2131",862000],["2324",781700],["3209",721000],["1112",668700],["4112",430000],["1386",375000],["1387",146500],["2310",81800],["1334",70000],["4111",65000],["2133",43000],["1341",30200],["3113",30000],["1361",28000],["1343",22500],["2139",21000],["2112",20000],["2229",18486],["2321",10000],["2119",3700],["1381",3000],["2328",1400]],"economic_revenue_total_czk":114321493,"purpose_expenditure":[["3732",30717000],["6171",11680374],["3113",11563918],["5512",9663400],["2212",8075200],["3726",7353700],["2219",7170600],["6399",6810000],["3722",3640200],["2321",3485368],["6112",2778000],["3639",2703500],["3631",2308000],["2310",1380000],["3399",1035008],["3745",759500],["3419",600000],["3612",454200],["2292",368000],["4345",230100],["3316",114600],["3511",100000],["3314",95000],["6402",85500],["3633",64000],["6114",44400],["3721",41000],["3632",31600],["1099",25000],["3341",20270],["6409",15000],["3315",2700],["3319",2000]],"purpose_expenditure_total_czk":113417138},"actual":{"economic_expenditure":[["5169",34608161.91],["6121",32467412.75],["5171",10639059.34],["5011",7457603],["5362",6831753],["5331",3200000],["6130",2522400],["5031",2261219],["5023",2138578],["5137",1499416.19],["5154",1472136.8],["5336",1169731.2],["5139",1087041.25],["5032",865511],["5153",652162.35],["5229",625000],["6122",496439.73],["5156",415425.81],["5163",371026.4],["5323",367390.5],["6129",312965.25],["5141",301322.16],["5329",184900],["5492",170940],["5222",127410],["5021",112754],["5162",111490.61],["5364",103920.04],["5151",71389],["5134",70641.33],["6123",64956.43],["5221",55000],["5175",52201.4],["5138",45745.26],["5167",42236],["5019",34854],["5321",34353],["5164",32043.19],["5038",29816],["5194",24917],["5365",19977],["5172",16504.4],["5173",12025],["5132",5614.07],["5363",5000],["5161",2956],["5168",2491],["5136",1186],["5909",500],["5159",320.03]],"economic_expenditure_total_czk":113197896.4,"economic_financing":[["8124",-2810728],["8123",1866481.69],["8115",970173.63]],"economic_financing_total_czk":25927.32,"economic_revenue":[["4116",28723602.09],["1211",19158737.88],["3111",16629920],["1121",10260061.84],["1111",7127181.71],["4213",4079700],["2111",3569158.12],["1511",3484127.35],["1122",3480960],["4121",2948207],["4122",2710000],["2132",1753988.31],["1113",1355950.09],["1345",1251829],["2322",958215],["2131",861757.53],["2141",860251.9],["2324",772305.73],["3209",720932.4],["1112",668736.48],["4112",429400],["4216",414689.36],["1386",373800.84],["1387",146501.99],["2310",79139],["1334",67548.3],["4111",65000],["2133",42904],["1341",30200],["3113",30000],["1361",27660],["1343",22400],["2112",19725],["2229",18486],["2139",10898],["2321",10000],["2119",3630],["1381",2964.16],["2328",1400]],"economic_revenue_total_czk":113171969.08,"purpose_expenditure":[["3732",30709337.78],["6171",11618102.39],["3113",11549437.35],["5512",9645889.03],["2212",8061638.61],["3726",7346661.44],["2219",7162399.59],["6399",6805291],["3722",3610861.44],["2321",3472460.59],["6112",2769156],["3639",2702791.02],["3631",2304417.78],["2310",1371745.88],["3399",1034040.15],["3745",756877.84],["3419",600000],["3612",446181.26],["2292",367390.5],["4345",227094.11],["3316",114512],["3511",99016],["3314",93318.53],["6402",85434.04],["3633",63800],["6114",43836.09],["3721",40023.78],["3632",31543.55],["1099",25000],["3341",20088.65],["6409",15000],["3315",2550],["3319",2000]],"purpose_expenditure_total_czk":113197896.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}