{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288543","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288543","name":"Obec Ohrozim","short_name":"Ohrozim","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589802},"amounts":{"revenue_approved":12760500,"revenue_adjusted":13765100,"revenue_actual":14061660.99,"expense_approved":13510500,"expense_adjusted":14515100,"expense_actual":10670626.52,"tax_revenue":11331959.17,"nontax_revenue":1578651.82,"capital_revenue":4050,"transfer_revenue":1147000,"current_expense":8552338.66,"capital_expense":2118287.86,"budget_balance":3391034.47,"cash_current":19384539.19,"cash_previous":15793669.72},"ratios":{"revenue_execution":1.02154441,"expense_execution":0.73513972,"balance_to_revenue":0.24115462,"cash_to_expense":1.81662615,"cash_yoy":0.22736131,"capital_expense_share":0.19851579,"transfer_revenue_share":0.08156931},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288543/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288543"},"seo":{"slug":"ohrozim","path":"/cz/municipalities/ohrozim/"},"population":{"value":469,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12760500,"expenditure_czk":13510500,"financing_czk":750000,"balance_czk":-750000},{"stage":"revised","revenue_czk":13765100,"expenditure_czk":14515100,"financing_czk":750000,"balance_czk":-750000},{"stage":"actual","revenue_czk":14061660.99,"expenditure_czk":10670626.52,"financing_czk":-3391034.47,"balance_czk":3391034.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3303400],["6122",2260000],["5171",1945000],["5011",1020000],["5023",954000],["5154",555000],["6130",463247],["5031",440000],["5331",380000],["5021",230000],["5168",230000],["5901",210000],["5032",187000],["5139",126000],["5166",120000],["6121",100000],["5222",99000],["5323",95000],["5153",90000],["5194",80000],["5499",80000],["5163",61000],["5212",52000],["5162",48000],["5156",46000],["5173",46000],["5364",36853],["5329",34000],["5137",30000],["5175",30000],["5321",22000],["5221",20000],["5151",17000],["5167",17000],["5362",15000],["5136",11000],["5172",10000],["6349",10000],["5161",7000],["5132",6000],["5179",6000],["5038",5000],["5223",5000],["5903",5000],["5133",2000],["5131",1000]],"economic_expenditure_total_czk":13510500,"economic_financing":[["8115",750000]],"economic_financing_total_czk":750000,"economic_revenue":[["1211",4500000],["1121",2280000],["1511",1750000],["1111",1550000],["2111",763500],["1345",425000],["1113",290000],["2141",250000],["2119",200000],["2324",182000],["1112",120000],["2132",110500],["4112",110400],["2131",100100],["1386",40000],["4111",32000],["1387",20000],["3111",15000],["1334",10000],["1341",7000],["1361",5000]],"economic_revenue_total_czk":12760500,"purpose_expenditure":[["6171",2360400],["3111",1880000],["2212",1871000],["3745",1750000],["2321",1741000],["6112",1237000],["3639",735247],["3722",350000],["3399",267000],["3723",260000],["3392",229000],["3631",210000],["2292",95000],["3744",63000],["6320",55000],["2141",48000],["3419",45000],["3429",45000],["3721",45000],["6402",36853],["2310",34000],["6114",32000],["3319",30000],["6409",20000],["3314",17000],["3412",15000],["3421",12000],["5512",10000],["6310",6000],["5213",5000],["1039",3000],["3632",3000]],"purpose_expenditure_total_czk":13510500},"revised":{"economic_expenditure":[["6122",2140000],["6121",2037000],["5169",2009400],["5171",1951500],["5023",1092240],["5011",1080000],["5154",647900],["5031",483318],["5331",380000],["6130",313022.8],["5336",304000],["5021",273500],["5032",202442],["5168",140000],["5139",125000],["5166",125000],["5362",115000],["5137",101100],["5222",95010],["5323",92295.2],["5153",90000],["5499",82500],["5194",80000],["5901",62000],["5163",61000],["5212",53000],["5162",52000],["5156",46000],["5173",46000],["5364",36853],["5175",28000],["5223",20500],["5329",20321],["5221",19360],["5321",18838],["5151",17000],["5167",17000],["5136",10000],["5172",10000],["5161",7000],["5132",6000],["5179",6000],["5038",5000],["5903",5000],["6349",5000],["5133",2000],["5131",1000]],"economic_expenditure_total_czk":14515100,"economic_financing":[["8117",2550000],["8118",-2550000],["8115",750000]],"economic_financing_total_czk":750000,"economic_revenue":[["1211",4500000],["1121",2280000],["1511",1750000],["1111",1550000],["2111",763500],["4222",700000],["1345",425000],["4116",304000],["1113",290000],["2141",250000],["2119",200000],["2324",182000],["1112",120000],["2132",110500],["4112",110500],["2131",100100],["1386",40000],["4111",32500],["1387",20000],["3111",15000],["1334",10000],["1341",7000],["1361",5000]],"economic_revenue_total_czk":13765100,"purpose_expenditure":[["3111",2687000],["6171",2376038],["2212",1871000],["2321",1741000],["3745",1617000],["6112",1418000],["3639",585022.8],["3722",350000],["3723",275000],["3399",267000],["3392",244000],["3631",210000],["2115",150000],["6399",100000],["2292",92295.2],["3744",63000],["6320",55000],["2141",48000],["3419",45000],["3721",45000],["3429",42260],["6402",36853],["6409",34250],["6114",32500],["3319",30000],["2310",20881],["3412",20500],["3314",19000],["3421",12000],["5512",10000],["6310",6000],["5213",5000],["1039",3000],["3632",3000],["1014",500]],"purpose_expenditure_total_czk":14515100},"actual":{"economic_expenditure":[["5171",1687657.41],["6121",1455212.36],["5169",1391185.96],["5023",1081722],["5011",1077808],["6122",639936.5],["5154",548697.12],["5031",479521],["5331",380000],["5336",304000],["5021",227069],["5032",194895],["5166",100595],["5222",95010],["5323",92295.2],["5168",84167.39],["5499",82383],["5137",79723],["5153",72839],["5194",68140.3],["5139",60843.32],["5212",53000],["5163",51382],["5173",45128.14],["5156",40423],["5362",40318.3],["5364",36853],["5162",32257.52],["6130",23139],["5175",20978],["5223",20500],["5329",20321],["5221",19360],["5321",18838],["5167",9880],["5151",9428],["5136",7751],["5179",5892],["5132",5002],["5038",4396],["5161",1601],["5131",478]],"economic_expenditure_total_czk":10670626.52,"economic_financing":[["8115",-3590869.47],["8117",2550000],["8118",-2550000],["8901",199835]],"economic_financing_total_czk":-3391034.47,"economic_revenue":[["1211",4497707.88],["1121",2408171.33],["1511",1716656.25],["1111",1661806.99],["2111",819863.42],["4222",700000],["1345",423977],["1113",318301.25],["4116",304000],["2324",226594.98],["2141",221496.79],["1112",156969.75],["2132",136261.63],["2131",111381],["4112",110500],["1386",87738.59],["2321",57500],["1387",34386.53],["4111",32500],["1334",12527.6],["1341",6617],["1361",6400],["2119",5554],["3111",4050],["1381",699]],"economic_revenue_total_czk":14061660.99,"purpose_expenditure":[["3111",2187021.41],["6171",2074510.01],["2212",1630529.55],["6112",1397841],["2321",1231277.57],["3745",340203.8],["3722",295659.42],["3723",274511.36],["3631",198002.35],["3392",179869.21],["2115",150000],["3399",133807.43],["2292",92295.2],["2141",48000],["6320",46437],["3419",45000],["3744",44923.54],["3429",42260],["6402",36853],["6399",34993],["6409",34142],["3721",28794.37],["3639",28464.3],["6114",24331],["3314",18338],["2310",15281],["3412",14174],["5512",10000],["3421",7662],["6310",4945],["1014",500]],"purpose_expenditure_total_czk":10670626.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}