{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288519","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288519","name":"Obec Niva","short_name":"Niva","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589772},"amounts":{"revenue_approved":10223800,"revenue_adjusted":11943917.25,"revenue_actual":11726803.55,"expense_approved":10223800,"expense_adjusted":12915951,"expense_actual":10143363.51,"tax_revenue":8662253.07,"nontax_revenue":2067453.23,"capital_revenue":17500,"transfer_revenue":979597.25,"current_expense":8283098.58,"capital_expense":1860264.93,"budget_balance":1583440.04,"cash_current":11816316.11,"cash_previous":10754810.07},"ratios":{"revenue_execution":0.98182224,"expense_execution":0.78533617,"balance_to_revenue":0.13502742,"cash_to_expense":1.16493075,"cash_yoy":0.09870058,"capital_expense_share":0.18339725,"transfer_revenue_share":0.08353489},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288519/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288519"},"seo":{"slug":"niva","path":"/cz/municipalities/niva/"},"population":{"value":328,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10223800,"expenditure_czk":10223800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11943917.25,"expenditure_czk":12915951,"financing_czk":972033.75,"balance_czk":-972033.75},{"stage":"actual","revenue_czk":11726803.55,"expenditure_czk":10143363.51,"financing_czk":-1583440.04,"balance_czk":1583440.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1370903],["6121",1100000],["5011",950000],["5169",907500],["6349",846000],["5023",600000],["5031",550000],["5154",525000],["5153",480500],["5365",300000],["6119",300000],["5032",260000],["5139",245000],["5137",230000],["5329",215000],["5021",133000],["5141",100000],["5166",100000],["5331",97000],["5163",96633],["5156",90500],["5362",85000],["6122",80000],["5499",75000],["5151",71000],["5323",70000],["5168",55000],["5364",38264],["5162",37200],["5194",31000],["5019",28000],["5173",24000],["5136",22500],["5172",20000],["5134",10000],["5167",10000],["5903",10000],["5175",8000],["5161",7500],["5321",7500],["5133",7000],["5038",5000],["5179",5000],["5132",4500],["5131",4000],["5222",4000],["5229",2000],["5492",2000],["5223",1000],["6130",1000],["5164",800],["5039",500]],"economic_expenditure_total_czk":10223800,"economic_financing":[["8115",533340],["8124",-533340]],"economic_financing_total_czk":0,"economic_revenue":[["1211",3400000],["1121",1750000],["1111",1100000],["2111",933000],["2132",737100],["1511",700000],["1122",300000],["1113",290000],["1345",200000],["2324",165000],["2141",150000],["1112",90000],["2131",90000],["4112",77200],["1386",75000],["1334",50000],["1387",35000],["4111",32000],["3111",15000],["1341",10500],["2133",10000],["2222",5000],["2321",3000],["1361",2000],["2329",2000],["1343",1000],["2112",1000]],"economic_revenue_total_czk":10223800,"purpose_expenditure":[["3639",1222800],["2310",1051000],["6171",1011000],["3633",1000000],["2321",908000],["6112",900000],["3326",600000],["3319",512000],["3612",439500],["3111",341000],["6399",310000],["3635",300000],["3631",231036],["3722",201000],["5512",188700],["3745",157000],["3723",121000],["2219",100000],["3412",100000],["2223",80000],["2292",70000],["3721",70000],["3314",56500],["3726",50000],["6320",50000],["3744",44000],["6402",38264],["6114",32000],["6310",11500],["5213",10000],["6409",10000],["1019",3000],["4329",2000],["3330",1000],["4379",1000],["3113",500]],"purpose_expenditure_total_czk":10223800},"revised":{"economic_expenditure":[["6121",2040000],["5171",1632257],["5011",1237153],["5169",1094500],["6349",652200],["5023",646000],["5154",618350],["5031",610865],["5153",456100],["5329",422613],["5139",349500],["5032",346281],["5137",345800],["5365",302190],["6119",300000],["5336",271923.25],["5321",182962],["5163",154633],["5021",143932],["5362",134000],["5331",111311.75],["5156",105231],["5166",100000],["5168",100000],["6122",80000],["5499",75000],["5323",64300],["5194",39000],["5364",38264],["5141",38000],["5162",37500],["5151",32050],["5173",23246],["5136",22500],["5172",20000],["5134",10000],["5903",10000],["5175",9480],["5019",7174],["5161",7135],["5133",7000],["5167",6000],["5038",5700],["5179",5000],["5132",4500],["5131",4000],["5222",4000],["5223",2000],["5229",2000],["5492",2000],["6130",1000],["5164",800],["5039",500]],"economic_expenditure_total_czk":12915951,"economic_financing":[["8115",3005373.75],["8118",-1500000],["8124",-533340]],"economic_financing_total_czk":972033.75,"economic_revenue":[["1211",3610000],["1121",1928600],["1111",1323000],["2111",986645],["4116",837097.25],["1511",818000],["2132",702700],["1122",302190],["1113",290000],["2324",207055],["1345",200000],["2141",150000],["1112",130000],["2131",99000],["4112",77200],["1386",75000],["1334",50000],["1387",35000],["4122",32800],["4111",32500],["3111",20000],["1341",10500],["2133",10000],["2222",5000],["2119",3630],["1361",3000],["2329",2000],["1343",1000],["1381",1000],["2112",1000]],"economic_revenue_total_czk":11943917.25,"purpose_expenditure":[["3639",1646593],["6171",1228550],["2310",1049813],["3633",1000000],["6112",978000],["2321",928700],["3412",900000],["3326",811354],["3111",646235],["3319",590000],["3612",416950],["3723",321462],["6399",312190],["3635",300000],["5512",265831],["3631",241536],["3722",201000],["3745",196000],["2329",140000],["6320",108000],["2223",80000],["3726",80000],["2219",76000],["3721",70000],["2292",64300],["3314",56500],["3742",50000],["3744",44000],["6402",38264],["6409",25000],["6114",19673],["6310",11500],["5213",10000],["1019",3000],["3330",2000],["4329",2000],["4379",1000],["3113",500]],"purpose_expenditure_total_czk":12915951},"actual":{"economic_expenditure":[["5011",1232004],["5171",1167326.63],["6121",956064.93],["5169",898456.35],["6349",652200],["5023",645145],["5031",610397],["5154",487668.7],["5329",422613],["5153",413955.6],["5032",345137],["5365",302190],["5336",271923.25],["6119",252000],["5139",211069.09],["5321",181639],["5137",155517.74],["5362",130413.79],["5331",111311.75],["5168",98518.03],["5166",85898.5],["5323",64248.6],["5499",62800],["5163",60111],["5021",51932],["5156",47977.5],["5364",38264],["5141",37405.46],["5194",36346],["5162",24352.68],["5151",21262],["5173",12622],["5136",12514],["5172",6582.4],["5038",5683],["5175",5530],["5222",4000],["5161",3995],["5167",3318],["5179",3288.51],["5019",2674],["5223",2000],["5229",2000],["5134",1621],["5164",720],["5131",549],["5132",118]],"economic_expenditure_total_czk":10143363.51,"economic_financing":[["8118",-1500000],["8124",-533340],["8115",438493.96],["8901",11406]],"economic_financing_total_czk":-1583440.04,"economic_revenue":[["1211",3601603.92],["1121",1928572.06],["1111",1322808.58],["2111",968866.94],["4116",837097.25],["1511",817827.95],["2132",700435],["1122",302190],["1113",254893.06],["1345",194500],["2324",179381.58],["1112",125705.02],["2141",111329.61],["2131",98591.1],["4112",77200],["1386",70263.97],["4122",32800],["4111",32500],["1387",27538.04],["3111",17500],["1341",9600],["2133",5219],["2119",3630],["1334",2952],["1361",2840],["1381",558.47],["1343",400]],"economic_revenue_total_czk":11726803.55,"purpose_expenditure":[["3639",1429124.8],["6171",1064192.46],["2310",1049813],["6112",976493],["3412",831761.6],["3326",811256.25],["2321",799787.74],["3111",582840.59],["3319",394548.02],["6399",312190],["3723",309424.8],["3612",264845.93],["3635",252000],["3722",139816.25],["5512",139008.4],["2329",124303.33],["3631",118446.44],["3726",75867.23],["2219",75054.94],["2292",64248.6],["3745",63357.4],["3721",58648.73],["3742",44382],["6402",38264],["6409",25000],["6320",24015],["3744",22550],["6114",19673],["3314",14312],["6310",10138],["1019",3000],["3330",2000],["4329",2000],["4379",1000]],"purpose_expenditure_total_czk":10143363.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}