{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288454","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288454","name":"Obec Malé Hradisko","short_name":"Malé Hradisko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589713},"amounts":{"revenue_approved":11066778,"revenue_adjusted":12459643.7,"revenue_actual":11312365.1,"expense_approved":19315295.33,"expense_adjusted":20684626.63,"expense_actual":10327634.97,"tax_revenue":8768801.2,"nontax_revenue":1155981.9,"capital_revenue":0,"transfer_revenue":1387582,"current_expense":10141109.97,"capital_expense":186525,"budget_balance":984730.13,"cash_current":17111693.97,"cash_previous":16126963.84},"ratios":{"revenue_execution":0.90792043,"expense_execution":0.49929037,"balance_to_revenue":0.08704901,"cash_to_expense":1.65688408,"cash_yoy":0.0610611,"capital_expense_share":0.01806077,"transfer_revenue_share":0.12266065},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288454/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288454"},"seo":{"slug":"male-hradisko","path":"/cz/municipalities/male-hradisko/"},"population":{"value":379,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11066778,"expenditure_czk":19315295.33,"financing_czk":8248517.33,"balance_czk":-8248517.33},{"stage":"revised","revenue_czk":12459643.7,"expenditure_czk":20684626.63,"financing_czk":8224982.93,"balance_czk":-8224982.93},{"stage":"actual","revenue_czk":11312365.1,"expenditure_czk":10327634.97,"financing_czk":-984730.13,"balance_czk":984730.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",7341341],["6122",2729000],["6121",1458000],["5169",1358500],["5011",1234735],["5023",876000],["5331",505000],["6130",500000],["5031",494118],["5166",315000],["5365",300000],["5139",268000],["5154",236000],["5032",192946],["5153",175000],["6119",169300],["5499",124000],["5132",120000],["5137",115000],["5163",107000],["5021",82000],["5323",78000],["5156",59000],["5168",55000],["5173",51000],["5903",50000],["5175",42000],["5901",32000],["5194",31500],["5151",28000],["5138",25000],["5167",25000],["5329",25000],["5162",20400],["5492",20000],["5364",16095.33],["5213",11346],["5172",10000],["5222",10000],["5339",10000],["5321",7414],["5038",5000],["5161",2000],["5164",600]],"economic_expenditure_total_czk":19315295.33,"economic_financing":[["8117",5000000],["8115",3248517.33]],"economic_financing_total_czk":8248517.33,"economic_revenue":[["1211",3720000],["1121",1840000],["1111",1220000],["1112",1180000],["1511",635000],["2132",542590],["1345",360000],["1122",300000],["1113",295000],["2141",250000],["4116",175141],["2111",156000],["4112",92300],["2324",85000],["1386",44000],["2112",33200],["4111",32000],["1387",20000],["2322",20000],["1381",16000],["2310",15100],["2131",10447],["1341",8000],["2139",5000],["3111",5000],["1343",2000],["1361",2000],["2119",2000],["1334",1000]],"economic_revenue_total_czk":11066778,"purpose_expenditure":[["3392",6090000],["3419",2151100],["3111",1625000],["6171",1456414],["3745",1374799],["3723",1233000],["6112",1168000],["3632",658900],["5512",572400],["3639",570600],["2212",390000],["6399",300000],["3722",268000],["3725",253000],["3326",194341],["3635",169300],["3399",145000],["4359",116000],["6320",100000],["3631",80000],["2292",78000],["5213",50000],["3341",40000],["3721",38000],["6409",36346],["2310",33000],["6114",32000],["3429",25000],["3319",19000],["6402",16095.33],["3313",15000],["4350",10000],["6310",7000]],"purpose_expenditure_total_czk":19315295.33},"revised":{"economic_expenditure":[["5171",7788198],["6122",2650000],["5169",1632125.5],["6121",1537000],["5011",1321822],["5023",870914],["5031",507897],["5331",505000],["6130",500000],["5365",391095],["5336",273258],["5166",272541],["5154",259293.3],["5139",257445],["6119",226875],["5153",198343.2],["5032",196473],["5132",138189.7],["5499",132180],["5137",116887],["5163",107421],["5021",94761],["5323",78000],["5156",59349],["5168",54796],["5173",52124],["5329",50000],["5903",50000],["5194",44500],["5175",35480],["5222",35000],["5138",34835],["5364",30678.63],["5151",28110.5],["5167",27413],["5123",21016],["5162",20424],["5492",20000],["5901",15482.8],["5213",11346],["5172",10000],["5339",10000],["5321",7414],["5038",5106],["5134",2799],["5161",2434],["5164",600]],"economic_expenditure_total_czk":20684626.63,"economic_financing":[["8118",-20000000],["8115",15224982.93],["8117",13000000]],"economic_financing_total_czk":8224982.93,"economic_revenue":[["1211",3720000],["1121",1840000],["1111",1220000],["1112",1180000],["4122",738600],["1511",635000],["2132",572290],["4116",472757],["1122",391020],["1345",360000],["2141",350000],["1113",295000],["2111",156500],["2324",136891.7],["4112",92300],["1386",56000],["4222",51425],["2112",41800],["4111",32500],["1387",23000],["2322",20000],["1381",16000],["2310",15100],["2131",10447],["1341",8000],["2139",5000],["2212",5000],["3111",5000],["1343",4713],["1361",2300],["2119",2000],["1334",1000]],"economic_revenue_total_czk":12459643.7,"purpose_expenditure":[["3392",6857809],["3419",2135624],["3111",1788179],["6171",1476021],["3745",1401066],["3723",1233000],["6112",1160312],["3632",659331],["5512",626766],["3639",581188],["6399",391020],["2212",390000],["3722",274595],["3725",260639],["3635",253495],["3326",220630],["3399",167061],["3631",137251],["4359",122000],["6320",100000],["2292",78000],["6409",61346],["5213",50000],["3341",40000],["2310",38379],["3721",38000],["6114",32500],["6402",30678.63],["3429",25000],["3319",19000],["3313",18315],["4350",10000],["6310",7421]],"purpose_expenditure_total_czk":20684626.63},"actual":{"economic_expenditure":[["5171",3137019.96],["5011",1316973],["5169",1284994.06],["5023",870914],["5031",506329],["5331",505000],["5365",391095],["5336",273258],["5154",230162],["5032",196473],["5153",189435.58],["6119",175450],["5499",129130],["5139",125170.07],["5166",117428],["5132",108257.7],["5163",87952.21],["5323",76978.9],["5021",69153],["5156",52325.64],["5137",50033],["5329",50000],["5168",44038.12],["5173",42247],["5194",42190.5],["5364",30678.63],["5175",28095.5],["5222",25000],["5151",21291],["5123",21016],["5162",19688.6],["5167",19498],["5138",18798.5],["5492",15000],["5213",11346],["6121",11075],["5339",10000],["5321",7386],["5172",6582],["5038",5106],["5134",2799],["5161",1667],["5164",600]],"economic_expenditure_total_czk":10327634.97,"economic_financing":[["8118",-20000000],["8117",13000000],["8115",6015269.87]],"economic_financing_total_czk":-984730.13,"economic_revenue":[["1211",3735113.73],["1121",1999966.22],["1111",1361071],["4122",738600],["4116",472757],["1511",405449.51],["1122",391020],["2141",378550.82],["1345",364081],["2132",314024.16],["1113",264337.44],["2324",145508.9],["2111",142392.02],["1112",130360.22],["2310",102030],["4112",92300],["1386",72865.58],["4222",51425],["4111",32500],["1387",28557.6],["2112",27067],["2322",16800],["2139",12594],["2131",10447],["1341",7125],["2212",5000],["1343",4713],["1361",2680],["2142",1568],["1334",881.1],["1381",579.8]],"economic_revenue_total_czk":11312365.1,"purpose_expenditure":[["3392",3170157.89],["6171",1256732.76],["3745",1228143.55],["6112",1156802],["3111",830689.7],["6399",391020],["5512",320209.93],["3725",250914.25],["2212",247025.3],["3326",218958.2],["3722",214169.68],["3635",202070],["3631",115039.89],["4359",112025],["3399",109239.5],["6320",80532],["2292",76978.9],["6409",61346],["3723",57687.08],["3419",43108.69],["2310",38378.8],["6402",30678.63],["3721",20445.33],["6114",19728.2],["3429",15000],["3313",11307.12],["3639",11187.5],["3319",11000],["4350",10000],["3632",9638.86],["6310",7420.21]],"purpose_expenditure_total_czk":10327634.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}