{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288446","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288446","name":"Obec Ludmírov","short_name":"Ludmírov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589705},"amounts":{"revenue_approved":16011401,"revenue_adjusted":26251105.18,"revenue_actual":22627774.68,"expense_approved":29657231.09,"expense_adjusted":39586270.27,"expense_actual":22047442.69,"tax_revenue":12027127.36,"nontax_revenue":1795682.32,"capital_revenue":0,"transfer_revenue":8804965,"current_expense":16615393.94,"capital_expense":5432048.75,"budget_balance":580331.99,"cash_current":24862941.58,"cash_previous":24282609.59},"ratios":{"revenue_execution":0.86197417,"expense_execution":0.5569467,"balance_to_revenue":0.02564689,"cash_to_expense":1.12770184,"cash_yoy":0.02389908,"capital_expense_share":0.24637999,"transfer_revenue_share":0.389122},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288446/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288446"},"seo":{"slug":"ludmirov","path":"/cz/municipalities/ludmirov/"},"population":{"value":536,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16011401,"expenditure_czk":29657231.09,"financing_czk":13645830.09,"balance_czk":-13645830.09},{"stage":"revised","revenue_czk":26251105.18,"expenditure_czk":39586270.27,"financing_czk":13335165.09,"balance_czk":-13335165.09},{"stage":"actual","revenue_czk":22627774.68,"expenditure_czk":22047442.69,"financing_czk":-580331.99,"balance_czk":580331.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14210000],["5171",2902000],["6122",2300000],["5011",1500000],["5169",1395000],["5023",1000000],["5154",653000],["5031",505000],["5139",466000],["5362",407000],["5137",405000],["5331",400000],["6119",330000],["5365",310000],["6130",300000],["5166",270000],["5156",247000],["5021",232000],["5032",220000],["5163",207000],["5153",200000],["5151",175000],["5168",150000],["5364",131591.09],["5323",110000],["5192",100000],["5499",100000],["5175",57000],["5222",50000],["5162",40000],["5194",40000],["5223",40000],["5133",30000],["5329",25000],["5136",20000],["5167",20000],["5321",18640],["5132",17000],["5164",15000],["5138",13000],["5221",10000],["5903",10000],["5038",7000],["5019",5000],["5161",5000],["5165",3000],["5173",2000],["5361",2000],["5039",1000],["5131",1000]],"economic_expenditure_total_czk":29657231.09,"economic_financing":[["8115",13645830.09]],"economic_financing_total_czk":13645830.09,"economic_revenue":[["1211",5100000],["1121",2600000],["1112",1950000],["1111",1800000],["2131",1189101],["1511",800000],["2111",711400],["1113",330000],["1345",330000],["1122",310000],["4216",250000],["2141",160000],["2324",160000],["4112",123400],["3111",60000],["2132",50000],["1386",42000],["1387",21000],["2112",10000],["1341",9500],["1361",5000]],"economic_revenue_total_czk":16011401,"purpose_expenditure":[["6171",7682640],["3392",4072000],["2219",3000000],["3639",2497000],["2212",2023000],["5512",1553000],["6112",1265000],["2321",1010000],["2341",1000000],["6399",710000],["3421",683000],["3745",555000],["3631",430000],["4350",430000],["3326",380000],["3635",330000],["3722",323000],["1032",309000],["3723",280000],["2310",245000],["3412",229000],["3721",175000],["6402",131591.09],["2292",110000],["3319",70000],["3613",60000],["5213",50000],["3341",23000],["3314",15000],["3330",10000],["6310",6000]],"purpose_expenditure_total_czk":29657231.09},"revised":{"economic_expenditure":[["6121",14327039.18],["5336",7363400],["5171",4212000],["5169",1748357],["6123",1550000],["5011",1520000],["6122",1150000],["5023",1000000],["5154",653000],["5139",591636.92],["5031",549000],["5362",409000],["5137",408000],["5331",400000],["6119",330000],["5021",326576],["5365",310000],["6130",300000],["5166",270000],["5156",247000],["5032",225000],["5163",207000],["5153",200000],["5151",177000],["5168",150000],["5364",131591.09],["5323",110000],["5192",100000],["5499",100000],["5223",60000],["5175",57000],["5901",56876.82],["5222",50000],["5194",45000],["5162",42082.26],["5133",30000],["5329",25000],["5136",20000],["5167",20000],["5321",18640],["5132",17000],["5164",15000],["5138",13000],["5221",10000],["5903",10000],["5019",8994],["5038",7000],["5161",5859],["5165",3000],["5039",2218],["5131",2000],["5173",2000]],"economic_expenditure_total_czk":39586270.27,"economic_financing":[["8115",13335165.09]],"economic_financing_total_czk":13335165.09,"economic_revenue":[["4122",7373400],["1211",5184000],["1121",2779000],["1112",1950000],["1111",1903000],["2131",1256101],["2324",1078000],["4222",900000],["1511",827000],["2111",711400],["1113",386039.18],["1345",330000],["1122",310000],["4213",250000],["4216",250000],["2141",160000],["4111",130000],["4112",123400],["1386",102000],["2132",82000],["3111",60000],["1387",41000],["4116",28165],["2112",18600],["1341",9500],["1361",5000],["2119",1500],["1381",1000],["2142",1000]],"economic_revenue_total_czk":26251105.18,"purpose_expenditure":[["4350",7793400],["2219",5609039.18],["3392",4404100],["6171",3907540],["2321",3510000],["3639",2643000],["2212",2023000],["5512",1723000],["6112",1279000],["2341",1000000],["3421",933000],["6399",710000],["3745",555000],["3631",430000],["3326",380000],["3635",330000],["3722",323000],["3723",320000],["2310",311000],["1032",309000],["3412",229000],["3721",175000],["6402",131591.09],["6114",130000],["2292",110000],["3319",98600],["3613",60000],["5213",50000],["3341",33000],["1014",25000],["4341",20000],["3314",15000],["3330",10000],["6310",6000]],"purpose_expenditure_total_czk":39586270.27},"actual":{"economic_expenditure":[["5336",7363400],["6121",4493957],["5171",1594378.2],["5169",1492343.79],["5011",1382749],["5023",913166],["6122",677811.75],["5031",506222],["5139",462155.82],["5331",400000],["5154",337295.49],["5365",305790],["6130",260280],["5021",217776],["5032",200666],["5166",192130],["5156",150067],["5163",145448],["5364",131591.09],["5153",120119],["5323",103235.3],["5168",100661.66],["5151",90553],["5499",68757],["5137",54499],["5362",46767],["5162",39954.59],["5194",37642],["5223",30000],["5175",24284],["5222",18070],["5321",15930],["5136",15640],["5329",14660],["5132",8492],["5221",8000],["5019",7953],["5038",5866],["5167",3638],["5131",1710],["5161",1587],["5039",1011],["5164",1000],["5173",186]],"economic_expenditure_total_czk":22047442.69,"economic_financing":[["8115",-580331.99]],"economic_financing_total_czk":-580331.99,"economic_revenue":[["4122",7373400],["1211",5183890.74],["1121",2778664.75],["1111",1902630.83],["2324",1065067.79],["4222",900000],["1511",826925.59],["1113",367001.99],["1345",328800],["1122",304290],["4213",250000],["2111",242027.53],["2131",235461],["1112",181064.64],["2141",158625],["4111",130000],["4112",123400],["1386",101220.24],["2132",81220],["1387",39673.06],["4116",28165],["2112",12013],["1341",9160],["1361",3020],["2119",1210],["1381",785.52],["2142",58]],"economic_revenue_total_czk":22627774.68,"purpose_expenditure":[["4350",7763400],["3392",4357907],["3639",2182396.43],["6171",2128802.93],["2219",1399685.93],["6112",1181410.72],["3421",518054.35],["6399",350957],["3723",317425.4],["3631",269795.49],["2310",200668.91],["3721",173823.45],["3326",158309.75],["3745",152171.64],["1032",138978.8],["6402",131591.09],["3722",128739.69],["2292",103235.3],["3319",87047],["6114",73123.18],["2212",62678],["5512",49210.2],["3341",26420.35],["1014",22201.08],["4341",20000],["3314",14040],["3412",12800],["3330",10000],["3613",6250],["2341",4000],["6310",2319]],"purpose_expenditure_total_czk":22047442.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}