{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288438","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288438","name":"Obec Lipová","short_name":"Lipová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589691},"amounts":{"revenue_approved":74631495.1,"revenue_adjusted":68574381.03,"revenue_actual":68745514.52,"expense_approved":94597585.67,"expense_adjusted":99995286.45,"expense_actual":93632524.04,"tax_revenue":15734695.35,"nontax_revenue":1034308.16,"capital_revenue":75000,"transfer_revenue":51901511.01,"current_expense":16420842.92,"capital_expense":77211681.12,"budget_balance":-24887009.52,"cash_current":11063876.71,"cash_previous":15396181.61},"ratios":{"revenue_execution":1.00249559,"expense_execution":0.93636938,"balance_to_revenue":-0.36201648,"cash_to_expense":0.11816275,"cash_yoy":-0.28138827,"capital_expense_share":0.82462458,"transfer_revenue_share":0.75498033},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288438/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288438"},"seo":{"slug":"lipova-00288438","path":"/cz/municipalities/lipova-00288438/"},"population":{"value":707,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":74631495.1,"expenditure_czk":94597585.67,"financing_czk":19966090.57,"balance_czk":-19966090.57},{"stage":"revised","revenue_czk":68574381.03,"expenditure_czk":99995286.45,"financing_czk":31420905.42,"balance_czk":-31420905.42},{"stage":"actual","revenue_czk":68745514.52,"expenditure_czk":93632524.04,"financing_czk":24887009.52,"balance_czk":-24887009.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",77833156.28],["5169",3141000],["5171",2345000],["5011",1558836],["5139",1439877.53],["5141",1359789.8],["5331",1200000],["5023",1030296],["5901",600000],["5031",584373],["5154",435200],["5363",432278.56],["5032",233047],["5163",230000],["6122",200000],["5156",195000],["5153",182480],["5168",180000],["5222",174000],["5021",159600],["5323",139471.5],["5137",135000],["5364",114502],["5166",100000],["5151",77740],["5167",54000],["5321",52110],["5223",50000],["6130",50000],["5175",45000],["5229",40000],["5194",27000],["5173",26000],["5162",25000],["5311",22328],["5019",22000],["5172",20000],["5492",20000],["5329",16000],["5903",15000],["5132",10000],["5038",8000],["5136",6500],["5161",5000],["5362",1500],["5142",1000],["5131",500]],"economic_expenditure_total_czk":94597585.67,"economic_financing":[["8123",20054712.62],["8124",-2500000.8],["8115",2411378.75]],"economic_financing_total_czk":19966090.57,"economic_revenue":[["4216",56363610.47],["1211",7200000],["1121",3600000],["1111",2600000],["4116",1972188.63],["1511",700000],["1345",470000],["1113",460000],["2132",285920],["1112",280000],["4112",204900],["2111",171176],["2324",150000],["1386",50000],["2131",45000],["3111",30000],["1381",20000],["1387",20000],["1361",7000],["2112",600],["2141",600],["1343",500]],"economic_revenue_total_czk":74631495.1,"purpose_expenditure":[["2321",76713417.96],["2212",2125000],["3722",1999877.53],["6171",1415015],["3745",1404036],["6310",1389789.8],["6112",1361426],["3117",1202000],["3111",1192138.32],["1032",1050000],["3392",799305],["6409",600000],["5512",474840],["6399",432278.56],["3612",414760],["3723",375000],["3639",232500],["6320",200000],["3631",190000],["2292",139471.5],["3319",138000],["6402",114502],["3635",110000],["3419",80000],["3412",58820],["3399",50500],["3330",50000],["3613",34080],["3314",32000],["3632",30000],["4319",30000],["3326",23500],["2322",22328],["3341",20000],["3349",20000],["4371",17000],["3511",15000],["5213",15000],["3421",11000],["3429",10000],["1019",5000]],"purpose_expenditure_total_czk":94597585.67},"revised":{"economic_expenditure":[["6121",79371160.48],["5171",3449624],["5169",3248457.42],["5011",1829236],["6122",1719513],["5141",1415237.8],["5331",1200000],["5023",1075146],["5154",794550.48],["5139",684068.53],["5031",645193],["5363",614004],["5336",580989.6],["6130",288520],["5137",284161],["5168",261140.15],["5032",256867],["5163",246663.8],["5021",244263],["5365",198880],["5153",196790],["5156",195000],["5222",174110],["5323",146598.1],["5364",114502],["5166",100500],["5151",82690],["5175",63222.4],["5321",61804],["5167",60000],["5229",56394.69],["5901",55091],["5223",50000],["5194",27000],["5162",25670],["5123",25084],["5311",22328],["5019",22000],["5172",20000],["5492",20000],["5329",16000],["5903",15000],["5132",10000],["5038",8000],["5136",7585],["5173",6517],["5161",2270],["5362",1500],["5142",1000],["5131",500],["5164",455]],"economic_expenditure_total_czk":99995286.45,"economic_financing":[["8123",23054712.62],["8115",10866200.8],["8124",-2500008]],"economic_financing_total_czk":31420905.42,"economic_revenue":[["4216",48163462.16],["1211",7200000],["1121",3600000],["1111",2600000],["4116",2389449.85],["1511",838036.12],["4122",796200],["1345",480000],["1113",460000],["2111",301615.5],["2132",285920],["1112",280000],["4213",249999],["4112",204900],["1122",194880],["2324",165994],["4111",97500],["1386",90048],["3111",62126.6],["2131",45000],["1381",20000],["1387",20000],["2142",10551],["1361",7000],["1341",5000],["2119",4961],["2112",600],["2141",600],["1343",500],["1334",37.8]],"economic_revenue_total_czk":68574381.03,"purpose_expenditure":[["2321",74937018.55],["2219",3157979.72],["3326",3069138.48],["3111",2203804.5],["3722",1999877.53],["3745",1970738.9],["3117",1783274.6],["6171",1664878.69],["6310",1461901.6],["6112",1423796],["1032",1050000],["3392",904075],["6399",809884],["5512",626340],["3639",499020],["3723",375000],["3612",342280],["3631",228000],["6320",200000],["3319",162930.4],["2292",146598.1],["2212",129099.26],["6402",114502],["3635",110000],["6114",97500],["3419",80000],["3412",72820],["3399",51000],["3330",50000],["3613",39221],["3632",32754],["3314",32000],["4319",30000],["3341",28000],["2322",22328],["4371",17000],["3511",15000],["4350",15000],["5213",15000],["3421",11000],["3429",10000],["1019",5000],["3349",1526.12]],"purpose_expenditure_total_czk":99995286.45},"actual":{"economic_expenditure":[["6121",75502647.12],["5171",3242472.22],["5169",2338565.21],["5011",1829158],["6122",1469514],["5141",1415237.8],["5331",1200000],["5023",1075140],["5154",757089.77],["5031",630394],["5363",614004],["5336",580989.6],["5139",461436.74],["5362",-275495],["5168",261140.15],["5032",249960],["6130",239520],["5137",221817.23],["5365",198880],["5021",198321],["5156",151353.7],["5163",146634.93],["5323",146598.1],["5153",144421.42],["5222",144194],["5364",114502],["5166",100430],["5151",69201],["5175",62878.7],["5321",61804],["5229",56394.69],["5223",50000],["5162",25663.96],["5123",25084],["5311",22328],["5194",21498],["5492",18000],["5167",15821],["5329",15575],["5019",9804],["5136",7585],["5038",6995],["5161",2094],["5132",1034],["5142",865.7],["5173",517],["5164",455]],"economic_expenditure_total_czk":93632524.04,"economic_financing":[["8123",23054712.62],["8115",4302189.9],["8124",-2500008],["8901",30115]],"economic_financing_total_czk":24887009.52,"economic_revenue":[["4216",48163462.16],["1211",6951744.18],["1121",3713508.5],["1111",2567461.48],["4116",2389449.85],["1511",873131.11],["4122",796200],["1345",492466.12],["1113",491583.84],["2132",357344.04],["2111",352172.88],["2324",257855.46],["4213",249999],["1112",242206.37],["4112",204900],["1122",194880],["1386",135240.87],["4111",97500],["3111",75000],["1387",53036.1],["2131",48005],["2142",10551],["1341",9600],["1361",7610],["2119",4961],["2112",3000],["1381",1136.31],["1343",950],["2141",418.78],["1382",102.67],["1334",37.8]],"economic_revenue_total_czk":68745514.52,"purpose_expenditure":[["2321",71038967.4],["2219",3157979.72],["3326",3069057.98],["3111",1949805.25],["3745",1882056.3],["3117",1783274.6],["3722",1690856.53],["6171",1588158.65],["6310",1458470.73],["6112",1395836.63],["3392",887822.41],["1032",544038.07],["6399",533136],["5512",433037.24],["3723",349879.8],["3639",342534.16],["3612",272836.63],["3631",185237.62],["3319",159090.48],["2292",146598.1],["6402",114502],["6320",103402],["3419",80000],["3412",66701.45],["3330",50000],["3399",44860.2],["6114",42409],["3613",32980.94],["3632",32754],["3314",30320.5],["4319",30000],["3341",27333.9],["2322",22328],["2212",20796.5],["4371",17000],["4350",15000],["3511",10048],["3429",10000],["3421",8413.25],["1019",5000]],"purpose_expenditure_total_czk":93632524.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}