{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288420","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288420","name":"Obec Lešany","short_name":"Lešany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589683},"amounts":{"revenue_approved":15981720,"revenue_adjusted":10335256.94,"revenue_actual":10375074.8,"expense_approved":21241720,"expense_adjusted":25251482,"expense_actual":23834255.05,"tax_revenue":9141692.81,"nontax_revenue":1109281.99,"capital_revenue":0,"transfer_revenue":124100,"current_expense":5390424.49,"capital_expense":18443830.56,"budget_balance":-13459180.25,"cash_current":3192894.21,"cash_previous":5239711.4},"ratios":{"revenue_execution":1.00385262,"expense_execution":0.94387549,"balance_to_revenue":-1.29726103,"cash_to_expense":0.13396241,"cash_yoy":-0.39063548,"capital_expense_share":0.77383709,"transfer_revenue_share":0.01196136},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288420/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288420"},"seo":{"slug":"lesany-00288420","path":"/cz/municipalities/lesany-00288420/"},"population":{"value":402,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15981720,"expenditure_czk":21241720,"financing_czk":5260000,"balance_czk":-5260000},{"stage":"revised","revenue_czk":10335256.94,"expenditure_czk":25251482,"financing_czk":14916225.06,"balance_czk":-14916225.06},{"stage":"actual","revenue_czk":10375074.8,"expenditure_czk":23834255.05,"financing_czk":13459180.25,"balance_czk":-13459180.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14500000],["5169",1246000],["5023",900000],["5154",830000],["5141",770000],["5171",365000],["5011",350000],["5021",261000],["5153",230000],["5365",221920],["6901",181378.8],["5166",150000],["5139",126000],["5032",112000],["5137",100000],["5031",84000],["5168",80000],["5323",76352],["5194",60000],["5163",55000],["5173",52000],["5901",50000],["5362",42000],["5162",40000],["5175",40000],["5364",33064.2],["5339",30000],["5903",30000],["5499",24000],["5156",23000],["5179",22000],["5019",20000],["5151",18000],["5136",17000],["5329",15005],["5132",14000],["5133",10000],["5138",10000],["5167",10000],["5172",10000],["5229",10000],["5321",10000],["5222",5000],["5038",3000],["5039",3000],["5161",2000]],"economic_expenditure_total_czk":21241720,"economic_financing":[["8123",12700000],["8124",-7440000]],"economic_financing_total_czk":5260000,"economic_revenue":[["4216",6300000],["1211",3600000],["1121",1600000],["1511",1300000],["1111",1200000],["2111",762000],["1345",270000],["1113",250000],["1122",220920],["4112",91600],["1112",80000],["2131",70000],["2324",70000],["2132",57000],["1386",50000],["1387",20000],["1381",15000],["1334",5000],["1341",5000],["1361",5000],["2119",5000],["2321",4000],["2112",1000],["1382",100],["2141",100]],"economic_revenue_total_czk":15981720,"purpose_expenditure":[["2219",7680000],["3631",7445000],["6171",1655000],["2321",1347000],["6112",980000],["3722",500000],["6399",260920],["3745",190000],["6409",187378.8],["5512",173000],["3392",167000],["3613",120000],["3399",102000],["2292",76352],["3326",50000],["6320",40000],["3314",35000],["5213",35000],["6402",33064.2],["3341",30000],["1032",20000],["3721",20000],["2333",15000],["3111",15000],["4350",15000],["6310",15000],["3421",12000],["2310",9005],["3632",7000],["3525",5000],["3639",2000]],"purpose_expenditure_total_czk":21241720},"revised":{"economic_expenditure":[["6121",18607200],["5169",1176000],["5023",900000],["5154",883000],["5141",560000],["5171",390000],["5011",350000],["5021",288454],["5153",230000],["5365",221920],["5139",206502.87],["5137",185000],["5166",150000],["5032",112000],["5031",84000],["5163",83000],["5323",76452],["5168",65000],["5194",60000],["5173",55210],["5901",50000],["5362",43000],["5175",42480],["5162",40000],["5364",33064.2],["5192",31000],["5339",30000],["5903",30000],["5499",24000],["5156",23000],["5019",22372],["5179",22000],["6901",18638.93],["5151",18000],["5136",17000],["5329",15005],["5132",14000],["5167",11000],["5133",10000],["5138",10000],["5172",10000],["5229",10000],["5321",10000],["5122",8000],["5039",7183],["5161",5000],["5222",5000],["5038",3000],["5164",3000],["5363",2000]],"economic_expenditure_total_czk":25251482,"economic_financing":[["8123",12852363.06],["8115",3503862],["8124",-1440000]],"economic_financing_total_czk":14916225.06,"economic_revenue":[["1211",3600000],["1121",1861000],["1511",1347636.94],["1111",1335000],["2111",863000],["1345",290000],["1113",250000],["1122",220920],["1112",92500],["4112",91600],["2324",85000],["1386",70000],["2131",70000],["2132",63000],["4111",32500],["1387",20000],["1381",15000],["1341",10000],["2119",8000],["1361",5000],["2321",4000],["2112",1000],["2141",100]],"economic_revenue_total_czk":10335256.94,"purpose_expenditure":[["2219",12447200],["3631",6705000],["6171",1649000],["2321",1266000],["6112",980000],["3722",500000],["3745",331000],["6399",260920],["5512",243000],["3392",190000],["3399",102000],["2292",76452],["3341",70000],["6320",68000],["6409",56638.93],["3613",45000],["3314",35000],["5213",35000],["6402",33064.2],["1032",20000],["3721",20000],["6114",17201.87],["3421",17000],["2333",15000],["3111",15000],["4350",15000],["6310",15000],["2310",9005],["3632",7000],["3525",5000],["3639",3000]],"purpose_expenditure_total_czk":25251482},"actual":{"economic_expenditure":[["6121",18443830.56],["5169",983544.98],["5023",878580],["5154",787936.46],["5141",425256.72],["5011",318425],["5171",241111.2],["5021",230400],["5365",220920],["5153",169782.04],["5137",151044.99],["5139",142019.38],["5166",114569],["5032",107748],["5031",79108],["5323",76382.2],["5163",72597.6],["5168",51405.67],["5362",-39120],["5194",38713],["5173",38253],["5162",33390.4],["5364",33064.2],["5175",25541],["5339",24000],["5192",23294],["5499",22841],["5179",20666.08],["5019",19868],["5329",14765],["5136",12028],["5167",10070],["5156",9723],["5151",7942],["5321",7330],["5122",7248.77],["5138",6845],["5039",6103],["5229",5000],["5222",3600],["5161",3243],["5363",2000],["5038",1714],["5164",1470.8]],"economic_expenditure_total_czk":23834255.05,"economic_financing":[["8123",12852363.06],["8115",2046817.19],["8124",-1440000]],"economic_financing_total_czk":13459180.25,"economic_revenue":[["1211",3538214.57],["1121",1898027.52],["1511",1355500.71],["1111",1353975.54],["2111",872648],["1345",290423],["1113",250560.35],["1122",220920],["1112",123654.11],["4112",91600],["2324",86839.29],["2131",71684],["1386",69132.7],["2132",62217],["4111",32500],["1387",27097.75],["1341",10310],["2119",8179.6],["2321",6967],["1361",3350],["2112",685],["1381",526.56],["2141",62.1]],"economic_revenue_total_czk":10375074.8,"purpose_expenditure":[["2219",12212134.69],["3631",6632131],["6171",1327295.66],["2321",1055452.71],["6112",957624],["3722",466771.64],["3745",309281.85],["6399",179263],["5512",146306.32],["3392",104638.19],["2292",76382.2],["6320",65048],["3399",63538],["6402",33064.2],["3613",32133],["6409",30054],["3314",27544],["3341",17787],["6114",17201.87],["2333",14157],["3111",14000],["3721",11461.12],["4350",10000],["2310",9005],["6310",7549.6],["3421",6299],["3525",5000],["3639",2537],["3632",595]],"purpose_expenditure_total_czk":23834255.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}