{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288411","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288411","name":"Obec Laškov","short_name":"Laškov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589675},"amounts":{"revenue_approved":15575167.92,"revenue_adjusted":19213812.42,"revenue_actual":19186904.86,"expense_approved":16081750,"expense_adjusted":22693361.91,"expense_actual":22394262.67,"tax_revenue":13808693.46,"nontax_revenue":1948215.35,"capital_revenue":30990,"transfer_revenue":3399006.05,"current_expense":12685978.1,"capital_expense":9708284.57,"budget_balance":-3207357.81,"cash_current":13935201.19,"cash_previous":19202899.5},"ratios":{"revenue_execution":0.99859957,"expense_execution":0.98681997,"balance_to_revenue":-0.1671639,"cash_to_expense":0.62226658,"cash_yoy":-0.27431786,"capital_expense_share":0.4335166,"transfer_revenue_share":0.17715239},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288411/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288411"},"seo":{"slug":"laskov","path":"/cz/municipalities/laskov/"},"population":{"value":565,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15575167.92,"expenditure_czk":16081750,"financing_czk":506582.08,"balance_czk":-506582.08},{"stage":"revised","revenue_czk":19213812.42,"expenditure_czk":22693361.91,"financing_czk":3479549.49,"balance_czk":-3479549.49},{"stage":"actual","revenue_czk":19186904.86,"expenditure_czk":22394262.67,"financing_czk":3207357.81,"balance_czk":-3207357.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3120000],["6122",1542000],["5169",1531000],["5171",1530000],["5011",1513633],["5023",940000],["5331",700000],["5139",581000],["5021",572000],["5153",507000],["5031",475340],["5154",449000],["5141",430000],["5137",340000],["5362",200000],["5032",199027],["5329",140000],["5323",130000],["5151",110000],["5168",100000],["5499",95000],["5156",82000],["5132",80000],["5364",78249],["5222",75000],["5162",70000],["5223",55000],["5903",50000],["5163",45000],["5492",40000],["5167",35000],["5172",32000],["5173",31000],["5175",28000],["5138",25000],["5229",25000],["5321",22000],["5166",20000],["6111",20000],["5194",15000],["5136",10000],["6349",10000],["5038",7000],["5122",5000],["5161",5000],["5213",5000],["6127",5000],["5165",1000],["5192",500],["5363",1]],"economic_expenditure_total_czk":16081750,"economic_financing":[["8115",2565410.08],["8124",-2058828]],"economic_financing_total_czk":506582.08,"economic_revenue":[["1211",5862858],["1121",2985931],["1111",2106113],["2111",1108000],["1511",950000],["1345",450000],["1113",377621],["2226",308986.92],["4112",230000],["1122",200000],["2141",200000],["1112",179078],["2324",140700],["2132",126380],["1386",70000],["4111",64000],["4116",45000],["1381",35000],["1387",35000],["1361",30000],["2131",27000],["2119",20000],["1341",13000],["2112",5000],["2322",5000],["1343",500]],"economic_revenue_total_czk":15575167.92,"purpose_expenditure":[["6171",3365000],["3412",1776001],["6112",1210000],["3726",1200000],["3613",1178000],["3117",1110000],["3631",745000],["2321",586000],["3722",535000],["2333",500000],["2219",470000],["3721",450000],["3639",428000],["3745",395000],["5512",322000],["3725",220000],["3633",200000],["6399",200000],["3326",170000],["2310",135000],["2292",130000],["3319",100000],["6409",90000],["6402",78249],["3632",67000],["6114",64000],["2212",60000],["3341",50000],["5213",50000],["1039",40000],["1031",30000],["2221",20000],["3330",20000],["3419",20000],["2411",16000],["2223",15000],["3314",15000],["3900",10000],["6310",10000],["1099",1000],["3312",500]],"purpose_expenditure_total_czk":16081750},"revised":{"economic_expenditure":[["6121",7078909.22],["5011",1925633],["5169",1819552],["6130",1788400],["5023",1281000],["5171",981500],["5139",907664.79],["6122",788276],["5031",722340],["5331",700000],["5336",579252.98],["5154",468186],["5021",438822],["5137",434337],["5141",394000],["5153",311372],["5032",290727],["5362",274050],["5168",162500],["5329",124000],["5323",113000],["5499",112400],["5163",104471],["5649",80000],["5364",78249],["5132",73250],["5156",67000],["5222",66500],["5151",61000],["5162",59000],["5178",40500],["5175",37600],["5223",35000],["5167",34100],["6349",32706.5],["5138",32500],["5173",32000],["6356",29672.42],["5229",25000],["5166",20000],["5194",15000],["5172",13490],["5321",11000],["5136",10000],["5038",8300],["5492",7500],["5122",5000],["5161",5000],["5213",5000],["6127",5000],["5363",2101],["5165",1000],["5192",500]],"economic_expenditure_total_czk":22693361.91,"economic_financing":[["8115",5538377.49],["8124",-2058828]],"economic_financing_total_czk":3479549.49,"economic_revenue":[["1211",5864858],["1121",3141931],["1111",2154113],["4116",1288504.41],["1511",1083000],["2111",998000],["4216",820301.64],["4222",700000],["1345",472000],["1113",415621],["2324",369100],["2226",303286.37],["1122",274050],["4213",250000],["4112",224800],["1112",205078],["2132",153980],["1386",115000],["2449",80000],["4111",65000],["4122",50400],["1387",45000],["3111",31000],["1361",30000],["2131",28045],["2119",20000],["2112",14400],["1341",13000],["2229",1644],["1381",1000],["1343",500],["1334",200]],"economic_revenue_total_czk":19213812.42,"purpose_expenditure":[["6171",4042100],["3613",3449128],["3117",3328154.62],["3412",2118527],["3639",1965600],["6112",1656300],["2219",977000],["3726",750676.79],["2212",649000],["2321",591806.5],["3631",527000],["3721",477000],["3722",404500],["3745",333000],["5512",311330],["6399",274050],["6409",161500],["3319",126500],["2292",113000],["6402",78249],["3633",72000],["3341",50000],["2310",40400],["1039",40000],["6114",37079],["3314",28361],["3326",23500],["3419",20000],["3632",17000],["3723",12100],["6310",10000],["2223",5000],["2411",2000],["1099",1000],["3312",500]],"purpose_expenditure_total_czk":22693361.91},"actual":{"economic_expenditure":[["6121",7069846.65],["5011",1925080],["6130",1788400],["5169",1780086.36],["5023",1280176],["5171",966532.52],["5139",887268.18],["6122",787659],["5031",714086],["5331",700000],["5336",579252.98],["5154",454102.61],["5021",419348],["5141",393113.71],["5137",371702.03],["5153",308058.39],["5032",287333],["5362",274050],["5168",161190.08],["5329",121904],["5323",112385.3],["5499",112160],["5163",90729.2],["5649",80000],["5364",78249],["5222",66500],["5132",65945.82],["5156",58140.5],["5162",57400.75],["5151",49678],["5178",40234.92],["5223",35000],["6349",32706.5],["5138",32216],["5173",31885],["6356",29672.42],["5175",28975],["5167",23965.9],["5229",23554.05],["5166",19650.4],["5172",11052.4],["5321",10734],["5194",9482],["5038",8290],["5492",7500],["5136",3789],["5161",2283],["5363",2025],["5165",869]],"economic_expenditure_total_czk":22394262.67,"economic_financing":[["8115",5267698.31],["8124",-2058828],["8901",-1512.5]],"economic_financing_total_czk":3207357.81,"economic_revenue":[["1211",5864544.64],["1121",3141536.15],["1111",2153803.99],["4116",1288504.41],["1511",1082653.92],["2111",986403.99],["4216",820301.64],["4222",700000],["1345",471170],["1113",415100.93],["2324",367997],["2226",303286.36],["1122",274050],["4213",250000],["4112",224800],["1112",204745.02],["2132",150153],["1386",114449.47],["2449",80000],["4111",65000],["4122",50400],["1387",44856.46],["3111",30990],["1361",28970],["2131",28045],["2119",18000],["2112",14330],["1341",11680],["1381",901.48],["1334",131.4],["1343",100]],"economic_revenue_total_czk":19186904.86,"purpose_expenditure":[["6171",3991090.3],["3613",3440319.83],["3117",3309354.9],["3412",2035027.1],["3639",1949635.62],["6112",1653287],["2219",975802.1],["3726",750383.4],["2212",647759.91],["2321",590369.07],["3631",524843.59],["3721",475856.81],["3722",404086.89],["3745",323106],["5512",287740.17],["6399",274050],["6409",158709.05],["2292",112385.3],["3319",95997],["6402",78249],["3633",72000],["3341",40382.71],["2310",39347.94],["6114",37079],["1039",32856.8],["3326",23500],["3314",23141.58],["3419",20000],["3723",12100],["6310",6602.6],["3632",6330],["2411",2000],["1099",869]],"purpose_expenditure_total_czk":22394262.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}