{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288357","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288357","name":"Obec Klopotovice","short_name":"Klopotovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589616},"amounts":{"revenue_approved":5855445,"revenue_adjusted":7746304.15,"revenue_actual":7668017.38,"expense_approved":8381517.84,"expense_adjusted":9200900.29,"expense_actual":6577818.23,"tax_revenue":6937690.51,"nontax_revenue":570626.87,"capital_revenue":5400,"transfer_revenue":154300,"current_expense":4863143.53,"capital_expense":1714674.7,"budget_balance":1090199.15,"cash_current":10123008.37,"cash_previous":9032709.22},"ratios":{"revenue_execution":0.98989366,"expense_execution":0.71491028,"balance_to_revenue":0.14217484,"cash_to_expense":1.5389614,"cash_yoy":0.12070566,"capital_expense_share":0.26067529,"transfer_revenue_share":0.02012254},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288357/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288357"},"seo":{"slug":"klopotovice","path":"/cz/municipalities/klopotovice/"},"population":{"value":304,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5855445,"expenditure_czk":8381517.84,"financing_czk":2526072.84,"balance_czk":-2526072.84},{"stage":"revised","revenue_czk":7746304.15,"expenditure_czk":9200900.29,"financing_czk":1454596.14,"balance_czk":-1454596.14},{"stage":"actual","revenue_czk":7668017.38,"expenditure_czk":6577818.23,"financing_czk":-1090199.15,"balance_czk":1090199.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1900000],["5169",1006000],["6130",1000000],["5011",900000],["5171",820000],["5023",450000],["5137",430000],["5154",378000],["5139",213300],["5901",210000],["5153",154000],["5031",150000],["5021",132000],["5032",100000],["5194",80000],["5163",62000],["5323",54390],["5903",50000],["5175",44500],["5339",40000],["5364",29127.84],["5156",29000],["5172",20000],["5321",20000],["5492",18000],["5329",14000],["5162",13000],["5179",13000],["5168",12000],["5151",8000],["5019",7000],["5167",7000],["5132",5000],["5365",3000],["5039",2500],["5038",2000],["5136",2000],["5161",1500],["5173",1200]],"economic_expenditure_total_czk":8381517.84,"economic_financing":[["8115",2526072.84],["8117",2000000],["8118",-2000000]],"economic_financing_total_czk":2526072.84,"economic_revenue":[["1211",2200000],["1121",1100000],["1511",900000],["1111",760000],["1113",190000],["2111",130000],["1345",88000],["4112",71800],["2131",66545],["2141",62000],["1112",60000],["2132",54000],["2324",40000],["4111",32000],["1334",30000],["1381",20000],["1386",20000],["1387",12000],["3111",10000],["1341",3100],["2142",3000],["1361",2000],["2310",1000]],"economic_revenue_total_czk":5855445,"purpose_expenditure":[["2219",1900000],["6171",1423500],["3636",1000000],["3631",730000],["3613",670000],["2321",596000],["6112",495500],["3745",392000],["3319",204000],["5512",178000],["3722",170000],["3632",115000],["3723",85000],["3721",80000],["6320",55000],["2292",54390],["5213",50000],["3111",40000],["6114",32000],["6402",29127.84],["6409",27000],["3399",20000],["3113",14000],["3314",13000],["6310",7000],["3341",1000]],"purpose_expenditure_total_czk":8381517.84},"revised":{"economic_expenditure":[["6121",1649147.69],["5169",1431558.11],["6130",913815.09],["5011",901600],["5171",807679.75],["5137",516909.78],["5023",450000],["5154",378000],["6122",262465],["5031",214500],["5901",210767.58],["5021",204679],["5153",155200],["5139",142149.6],["5032",124500],["5362",90302],["5365",87480],["5194",87320],["5163",62000],["5323",56292.1],["5492",54114.13],["5903",50000],["5175",46233.42],["5339",40000],["5172",38000],["5364",29127.84],["5156",29000],["5221",20000],["5321",20000],["5168",19000],["5162",18000],["5151",15800],["5122",15270.2],["5179",14000],["5329",14000],["5164",7101],["5167",7000],["5019",6012],["5038",5000],["5039",2182],["5136",2000],["5161",1500],["5173",1194]],"economic_expenditure_total_czk":9200900.29,"economic_financing":[["8117",8000000],["8118",-8000000],["8115",1454596.14]],"economic_financing_total_czk":1454596.14,"economic_revenue":[["1211",2742591.44],["1121",1473447.2],["1511",1152070.02],["1111",989761.39],["2324",198204.22],["1113",194318.22],["2141",147318.15],["2111",130000],["1112",95954.1],["1345",88000],["1122",81480],["4112",71800],["2132",69000],["2131",66545],["1386",53653.82],["1334",40237.2],["4222",40000],["4111",32500],["1387",21033.39],["1381",20000],["3111",10000],["4122",10000],["2119",8240],["1341",3150],["2142",3000],["1361",2000],["2310",1000],["3113",1000]],"economic_revenue_total_czk":7746304.15,"purpose_expenditure":[["6171",1612517.9],["2212",1452709.7],["3636",913815.09],["3613",853879.75],["3631",814374.78],["3745",652600.3],["2321",631973.72],["6112",495500],["3319",274301.92],["3722",226000],["2219",196437.99],["5512",183300],["6399",171782],["3721",123662.7],["3723",120500],["3632",74253.3],["2292",56292.1],["6320",55000],["5213",50000],["3111",40000],["6114",32500],["6402",29127.84],["6409",28000],["3399",24000],["3639",22371.2],["4359",20000],["3113",14000],["3314",13000],["3341",12000],["6310",7000]],"purpose_expenditure_total_czk":9200900.29},"actual":{"economic_expenditure":[["6121",1452709.7],["5169",1280464.63],["5011",851505],["5137",455815.78],["5023",417600],["6122",261965],["5171",226945.3],["5154",224696.53],["5031",211179],["5021",188905],["5032",114220],["5153",103233.89],["5362",90302],["5365",87480],["5139",73795.25],["5194",71693],["5163",61254],["5323",56292.1],["5492",50700],["5175",45584.02],["5339",40000],["5172",37437],["5364",29127.84],["5221",20000],["5156",19251],["5168",18860],["5151",15400],["5122",15270.2],["5162",14611.99],["5179",13889],["5164",7101],["5321",5741],["5329",5660],["5038",3335],["5167",2100],["5019",2012],["5161",806],["5039",682],["5173",194]],"economic_expenditure_total_czk":6577818.23,"economic_financing":[["8118",-6000000],["8117",5000000],["8115",-90199.15]],"economic_financing_total_czk":-1090199.15,"economic_revenue":[["1211",2742591.44],["1121",1473447.2],["1511",1152070.02],["1111",989761.39],["1113",194318.22],["2324",184564.22],["2141",147318.15],["2111",118985],["1112",95954.1],["1345",87600],["1122",81480],["4112",71800],["2131",66545],["1386",53653.82],["2132",43000],["1334",40237.2],["4222",40000],["4111",32500],["1387",21033.39],["4122",10000],["2119",7240],["3111",4400],["1341",3150],["2142",2622],["1361",2000],["3113",1000],["1381",393.73],["2310",352.5]],"economic_revenue_total_czk":7668017.38,"purpose_expenditure":[["6171",1515538.42],["2212",1452709.7],["3745",632614.7],["3631",574435.31],["6112",455184],["3613",341732.09],["2321",279017.62],["3319",260453.6],["3722",194513.23],["6399",171782],["5512",133474],["3721",123662],["3723",108645.9],["2292",56292.1],["6320",54352],["3111",40000],["6402",29127.84],["3399",22906],["3639",22371.2],["6114",21732.42],["4359",20000],["6409",19549],["3632",17772],["3314",12000],["3341",11051.1],["6310",6902]],"purpose_expenditure_total_czk":6577818.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}