{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288349","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288349","name":"Obec Klenovice na Hané","short_name":"Klenovice na Hané","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589608},"amounts":{"revenue_approved":103438235.76,"revenue_adjusted":95398998.67,"revenue_actual":96944848.98,"expense_approved":120594200,"expense_adjusted":120435624.43,"expense_actual":119295998.01,"tax_revenue":22056114.73,"nontax_revenue":2511896.59,"capital_revenue":1000,"transfer_revenue":72375837.66,"current_expense":18589183.34,"capital_expense":100706814.67,"budget_balance":-22351149.03,"cash_current":6897392.27,"cash_previous":12659629.94},"ratios":{"revenue_execution":1.01620405,"expense_execution":0.99053746,"balance_to_revenue":-0.2305553,"cash_to_expense":0.05781747,"cash_yoy":-0.45516636,"capital_expense_share":0.84417597,"transfer_revenue_share":0.74656713},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288349/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288349"},"seo":{"slug":"klenovice-na-hane","path":"/cz/municipalities/klenovice-na-hane/"},"population":{"value":814,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":103438235.76,"expenditure_czk":120594200,"financing_czk":17155964.24,"balance_czk":-17155964.24},{"stage":"revised","revenue_czk":95398998.67,"expenditure_czk":120435624.43,"financing_czk":25036625.76,"balance_czk":-25036625.76},{"stage":"actual","revenue_czk":96944848.98,"expenditure_czk":119295998.01,"financing_czk":22351149.03,"balance_czk":-22351149.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",102170000],["5011",2908200],["5331",2820000],["5169",1960000],["6123",1601000],["5023",1350000],["5171",1301000],["5141",1050000],["5031",903000],["5154",750000],["5222",517000],["5032",372000],["5499",322000],["5365",265000],["5139",254000],["5153",250000],["5362",205000],["5166",200000],["5323",164000],["5156",155000],["5168",149000],["5021",130000],["5163",130000],["6122",120000],["5903",100000],["5137",50000],["5151",49000],["5162",40000],["5167",35000],["5194",35000],["5175",33000],["5329",25000],["5212",24000],["5038",20000],["5321",20000],["5364",19000],["5221",17000],["5492",16000],["5136",15000],["5134",14000],["5161",13000],["5138",10000],["5179",5000],["5132",3000],["5131",2000],["5173",2000],["5133",1000]],"economic_expenditure_total_czk":120594200,"economic_financing":[["8123",30000000],["8115",-12844035.76]],"economic_financing_total_czk":17155964.24,"economic_revenue":[["4216",81140000],["1211",8750000],["1121",4550000],["1111",3150000],["1511",2098800],["2132",774000],["1113",680000],["1345",645000],["4112",446600],["2131",250000],["1112",220000],["1122",220000],["2324",107000],["1386",78000],["4116",66835.76],["1381",50000],["2111",48000],["1387",36000],["1361",35000],["4111",32000],["2142",23000],["1343",21000],["1341",13000],["2112",3000],["2141",1000]],"economic_revenue_total_czk":103438235.76,"purpose_expenditure":[["2321",102480000],["6171",3632200],["3113",2400000],["3745",2268000],["5512",1831000],["6112",1750000],["3722",1100000],["6310",1060000],["3612",766000],["3419",472000],["6399",465000],["3111",420000],["3631",350000],["3412",322000],["3639",267000],["3319",246000],["2292",164000],["2219",102000],["5213",100000],["3349",83000],["3632",55000],["3399",51000],["2212",50000],["3326",50000],["3613",33000],["6114",32000],["6402",19000],["3314",16000],["2310",10000]],"purpose_expenditure_total_czk":120594200},"revised":{"economic_expenditure":[["6121",98207088.43],["5011",3157076],["5331",2836000],["5169",2734000],["5336",2220371.48],["6123",1681000],["5171",1419535.25],["5023",1350000],["5154",1022000],["5031",940062],["5222",517000],["5141",484000],["5032",385406],["6122",350000],["5499",322000],["5153",317000],["5365",265000],["5139",254000],["5362",205000],["5166",200000],["5323",169000],["5137",158500],["5156",155000],["6351",149032.27],["5168",149000],["5021",130500],["5163",130000],["5903",100000],["5175",63000],["5151",49000],["5162",40000],["5167",35000],["5194",35000],["5329",25000],["5212",24000],["5038",20000],["5321",20000],["5364",19000],["5221",17000],["5492",16000],["5136",15053],["5134",14000],["5161",13000],["5138",10000],["5179",5000],["5132",3000],["5131",2000],["5173",2000],["5133",1000]],"economic_expenditure_total_czk":120435624.43,"economic_financing":[["8123",16590000],["8115",8446625.76]],"economic_financing_total_czk":25036625.76,"economic_revenue":[["4216",66953239.4],["1211",8750000],["4116",4898998.26],["1121",4550000],["1111",3450000],["1511",2098800],["2132",790000],["2451",763361.01],["1113",680000],["1345",645000],["4112",446600],["2131",250000],["1112",220000],["1122",220000],["2324",213000],["2111",128000],["1386",78000],["1381",50000],["4122",44500],["1387",36000],["1361",35000],["4111",32500],["2142",23000],["1343",21000],["1341",13000],["2329",5000],["2112",3000],["2141",1000]],"economic_revenue_total_czk":95398998.67,"purpose_expenditure":[["2321",97487088.43],["3113",4467403.75],["6171",3632200],["3745",3017344],["5512",2019500],["6112",1750000],["3722",1281000],["3612",1238535.25],["3631",1167000],["3111",740000],["3412",637000],["3639",517000],["6310",494000],["3419",472000],["6399",465000],["3319",330000],["2292",169000],["2219",102000],["5213",100000],["3349",83000],["3632",55000],["3399",51000],["2212",50000],["3613",33000],["6114",32500],["6402",19000],["3314",16053],["2310",10000]],"purpose_expenditure_total_czk":120435624.43},"actual":{"economic_expenditure":[["6121",98545878.15],["5011",2978883.21],["5331",2836000],["5169",2486785.83],["5336",2220371.48],["6123",1678253.79],["5023",1285450],["5154",1034947.36],["5031",956909],["5171",836729.18],["5222",530820],["5141",483271.85],["5032",387000],["5499",334349],["6122",333650.46],["5365",333050],["5153",307741.78],["5168",234032.62],["5139",213812.96],["5137",195848.67],["5021",173241],["5323",168080.6],["6351",149032.27],["5166",143380],["5362",-129736],["5163",115616.52],["5156",113565.02],["5175",44750.1],["5194",41522],["5167",33334.01],["5151",27133.97],["5162",26479.19],["5329",24505],["5212",24000],["5134",23901.05],["5221",21460],["5321",15960],["5038",15341.68],["5364",14882],["5161",7821.03],["5136",6863],["5164",6000],["5229",4000],["5492",4000],["5179",2535],["5041",1842.23],["5138",1125],["5132",868],["5131",378],["5909",200],["5173",132]],"economic_expenditure_total_czk":119295998.01,"economic_financing":[["8123",16588911.36],["8115",5762237.67]],"economic_financing_total_czk":22351149.03,"economic_revenue":[["4216",66953239.4],["1211",9253051.16],["1121",4947259.57],["4116",4898998.26],["1111",3505521.8],["1511",2068939.16],["2132",887646],["2451",763361.01],["1113",654517.93],["1345",633512],["4112",446600],["1112",322597],["1122",316050],["2324",305162.04],["2131",289685],["1386",180209.39],["2111",127225.5],["1387",70651.03],["4122",44500],["2322",44261],["1361",39050],["2119",32912],["4111",32500],["1334",28821.3],["2142",22996],["1343",22400],["2112",16328],["2321",12500],["1341",11975],["2329",8820],["1381",1483.69],["3111",1000],["2141",500.04],["2133",500],["1382",75.7]],"economic_revenue_total_czk":96944848.98,"purpose_expenditure":[["2321",97487088.43],["3113",4467201.75],["6171",3439068.62],["3745",2946526.75],["5512",1894706.28],["6112",1654612.05],["3722",1253547.44],["3612",1235831.18],["3631",1159249.88],["3111",740000],["3412",616021.12],["6310",497026.37],["3419",472000],["3639",457346.79],["3319",329329.76],["6399",181874],["2292",168080.6],["2219",86399.9],["3349",73814],["3399",44140],["6114",28593],["3314",16053],["3613",15692.41],["6402",14882],["3632",7608.18],["2310",6703],["2212",2601.5]],"purpose_expenditure_total_czk":119295998.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}