{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288322","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288322","name":"Obec Jesenec","short_name":"Jesenec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589586},"amounts":{"revenue_approved":6858231,"revenue_adjusted":8296036,"revenue_actual":7912475.16,"expense_approved":6858231,"expense_adjusted":8296036,"expense_actual":6739872.75,"tax_revenue":6061697.66,"nontax_revenue":1221977.5,"capital_revenue":0,"transfer_revenue":628800,"current_expense":5881283.79,"capital_expense":858588.96,"budget_balance":1172602.41,"cash_current":21841817.71,"cash_previous":20671657.3},"ratios":{"revenue_execution":0.95376577,"expense_execution":0.81242087,"balance_to_revenue":0.14819666,"cash_to_expense":3.24068696,"cash_yoy":0.056607,"capital_expense_share":0.12738949,"transfer_revenue_share":0.07946944},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288322/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288322"},"seo":{"slug":"jesenec","path":"/cz/municipalities/jesenec/"},"population":{"value":288,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6858231,"expenditure_czk":6858231,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8296036,"expenditure_czk":8296036,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":7912475.16,"expenditure_czk":6739872.75,"financing_czk":-1172602.41,"balance_czk":1172602.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",1254964],["5169",987000],["5011",750000],["5023",700000],["5031",340000],["5154",302000],["5171",281000],["5137",258500],["5139",211500],["6121",200000],["5032",145000],["5153",134000],["5194",120000],["5365",107540],["5138",105000],["5021",103000],["5162",90000],["5222",85000],["5499",85000],["5175",67000],["5323",60000],["5163",53000],["5339",50000],["6122",50000],["5168",43000],["5156",40500],["5364",32467],["5223",30000],["5811",30000],["5212",24000],["5167",18000],["5329",17760],["5173",11000],["5362",10000],["6130",10000],["5151",9500],["5179",9000],["5321",9000],["5132",7000],["5903",5000],["5038",4000],["5041",3000],["5133",2000],["5136",2000],["5161",1000],["5131",500]],"economic_expenditure_total_czk":6858231,"economic_revenue":[["1211",2200000],["1121",1200000],["1111",900000],["2141",500000],["2132",410631],["4112",400000],["1511",280000],["1113",190000],["1345",130000],["1122",110000],["2321",100000],["2324",80000],["2119",57000],["1112",50000],["2112",50000],["4111",32000],["1381",31000],["2111",28300],["1386",25000],["2329",20000],["2131",16600],["1387",15000],["1344",10000],["1334",7200],["2310",5000],["1361",4500],["1341",3000],["3111",2000],["1343",1000]],"economic_revenue_total_czk":6858231,"purpose_expenditure":[["6171",1492500],["6409",1335724],["6112",965000],["3745",797500],["3392",367000],["2321",200000],["3722",200000],["3631",160000],["3725",160000],["2212",148500],["3429",110000],["3726",110000],["6399",108540],["3399",106000],["3721",100000],["3632",88000],["5512",65000],["2295",60000],["3419",50000],["4350",50000],["6320",50000],["6402",32467],["2141",24000],["3613",20000],["3639",20000],["3319",10000],["5519",10000],["3314",8000],["5213",7000],["6310",3000]],"purpose_expenditure_total_czk":6858231,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1432675],["5011",865000],["5901",813093],["5023",800000],["6122",760000],["5154",391000],["5031",385000],["5139",350431],["5194",260000],["5153",251000],["5021",230400],["5365",217770],["5137",209500],["5032",163000],["5171",161000],["6121",100000],["5162",96000],["5499",95000],["5175",78440],["5222",65000],["5323",60000],["5321",59000],["5138",55000],["5163",53000],["5339",50000],["5156",40500],["5168",33000],["5364",32467],["5223",30000],["5212",24000],["5167",18000],["5329",17760],["5151",11500],["5132",11000],["5173",11000],["6130",11000],["5136",10000],["5362",10000],["5811",10000],["5179",9000],["5903",5000],["5038",4000],["5041",3000],["5133",2000],["5161",1000],["5131",500]],"economic_expenditure_total_czk":8296036,"economic_revenue":[["1211",2650000],["1121",1410000],["1111",980000],["2141",500000],["2132",410631],["4112",346300],["2324",332500],["1511",315000],["1122",260000],["4213",250000],["1113",190000],["1345",157000],["2321",100000],["1112",95000],["1386",52000],["2112",50000],["4111",32500],["2111",28300],["1387",25000],["1381",22000],["2329",20000],["2131",18005],["2119",17000],["1344",10000],["1334",7200],["2310",5000],["1361",4500],["1341",3500],["3111",2000],["2142",1500],["1343",1000],["1382",100]],"economic_revenue_total_czk":8296036,"purpose_expenditure":[["6171",2241175],["6112",1100000],["3745",996500],["3392",862000],["6409",850624],["3399",246000],["3722",225000],["6399",218770],["3725",185000],["3726",175000],["3631",160000],["5512",126000],["3632",123000],["2321",110000],["3429",110000],["3721",100000],["2295",60000],["2212",58500],["3419",50000],["4350",50000],["6320",50000],["6114",32500],["6402",32467],["4341",30000],["2141",24000],["3613",20000],["3639",20000],["3319",11500],["5519",10000],["3314",8000],["5213",7000],["6310",3000]],"purpose_expenditure_total_czk":8296036,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",1261354.67],["5011",863339],["5023",789602],["6122",756986.96],["5031",374522],["5154",328950.6],["5139",291386.69],["5153",241607],["5365",217770],["5021",214850],["5194",180299],["5032",148760],["5137",135455],["5171",134056.82],["6121",90992],["5162",87195.28],["5499",85859],["5222",64970],["5323",59474.7],["5321",58700],["5339",50000],["5175",47772.43],["5163",41540.1],["5156",36295.8],["5364",32467],["5223",30000],["5212",24000],["5168",21078.2],["5167",14410.5],["6130",10610],["5136",9980],["5151",9688],["5329",8670],["5132",8623],["5138",7397],["5038",3597],["5182",-2442],["5362",55]],"economic_expenditure_total_czk":6739872.75,"economic_financing":[["8115",-1172602.41]],"economic_financing_total_czk":-1172602.41,"economic_revenue":[["1211",2631244.41],["1121",1406394.45],["1111",975503.49],["2141",396000],["2132",376657],["4112",346300],["1511",314029.3],["2324",299600.5],["4213",250000],["1122",217770],["1113",186102.46],["1345",155810],["2321",100000],["1112",91714.71],["1386",51225.86],["4111",32500],["1387",20085.03],["2131",18005],["2111",15633],["2119",10416],["1334",5168],["2112",4200],["1341",2620],["1361",2600],["2142",1466],["1344",980],["1381",424.72],["1382",25.23]],"economic_revenue_total_czk":7912475.16,"purpose_expenditure":[["6171",1981154.14],["6112",1053594.68],["3745",945869.6],["3392",810735.86],["3722",224373.44],["6399",217770],["3399",181493.4],["3725",173223.65],["3726",169240.38],["3631",151310],["5512",116214.69],["2321",90992],["3632",90802.54],["3721",79999.97],["3429",62183],["2295",59474.7],["3419",50000],["4350",50000],["6320",39009],["6402",32467],["6409",32340],["4341",30000],["2141",24000],["6114",19271],["3639",18318],["3319",11500],["3613",9466.6],["3314",7200],["2212",5338],["6310",2531.1]],"purpose_expenditure_total_czk":6739872.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}