{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288314","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288314","name":"Obec Ivaň","short_name":"Ivaň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589578},"amounts":{"revenue_approved":10805600,"revenue_adjusted":42369908.72,"revenue_actual":41524807.74,"expense_approved":10805600,"expense_adjusted":53684245.35,"expense_actual":51837509.23,"tax_revenue":10971175.8,"nontax_revenue":2669503.74,"capital_revenue":0,"transfer_revenue":27884128.2,"current_expense":8782029.3,"capital_expense":43055479.93,"budget_balance":-10312701.49,"cash_current":24285000.09,"cash_previous":26210264.95},"ratios":{"revenue_execution":0.98005422,"expense_execution":0.96560004,"balance_to_revenue":-0.24835037,"cash_to_expense":0.46848316,"cash_yoy":-0.07345461,"capital_expense_share":0.83058543,"transfer_revenue_share":0.67150529},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288314/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288314"},"seo":{"slug":"ivan","path":"/cz/municipalities/ivan/"},"population":{"value":465,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10805600,"expenditure_czk":10805600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":42369908.72,"expenditure_czk":53684245.35,"financing_czk":11314336.63,"balance_czk":-11314336.63},{"stage":"actual","revenue_czk":41524807.74,"expenditure_czk":51837509.23,"financing_czk":10312701.49,"balance_czk":-10312701.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",3976080],["6121",1500000],["5169",859000],["5011",850000],["5023",760000],["5154",500000],["5171",415000],["5031",360000],["5137",220000],["5139",165000],["5331",150000],["5032",147000],["5153",120000],["5021",117000],["5323",100000],["5365",80000],["5156",73000],["5166",70000],["5175",63000],["5163",51000],["5222",35000],["5364",34920],["5173",30000],["5151",21000],["5167",21000],["5194",20000],["5132",15000],["5329",14500],["5162",10600],["5321",9000],["5038",4500],["5492",4500],["5229",4000],["5136",2000],["5161",2000],["5339",1000],["5362",500]],"economic_expenditure_total_czk":10805600,"economic_revenue":[["1211",4200000],["1121",2100000],["1111",1400000],["1511",1100000],["2141",510000],["1113",320000],["1345",280000],["2131",160000],["4112",150000],["2329",140000],["1112",100000],["1122",80000],["2132",62000],["1386",40000],["2139",40000],["2324",35000],["4111",32000],["1381",20000],["1387",20000],["1341",6000],["1349",5000],["1361",2000],["2111",2000],["1343",1600]],"economic_revenue_total_czk":10805600,"purpose_expenditure":[["6409",3976080],["6171",1818000],["2321",1000000],["6112",977000],["2219",560000],["3722",490000],["3111",410000],["3631",400000],["3745",325000],["3319",259500],["3412",173000],["2292",100000],["3721",90000],["6399",80000],["6402",34920],["3341",25600],["5512",21000],["1070",15000],["3639",14500],["3419",10000],["3632",10000],["6310",8000],["3314",6000],["3113",1000],["5213",1000]],"purpose_expenditure_total_czk":10805600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",43695283.83],["5169",3925000],["5011",999000],["5023",900000],["5154",550000],["5031",420000],["5171",402000],["6122",400000],["5137",342000],["5336",288663.2],["5139",223000],["5032",187000],["5365",150780],["5331",150000],["5021",144132],["5153",120000],["5901",92513.92],["5323",91698.4],["5175",85480],["5156",82000],["5166",70000],["5163",67000],["5151",36000],["5222",35000],["5364",34920],["5173",32825],["5904",27537],["5162",20600],["5194",20000],["6341",16577],["5492",15000],["5329",14250],["5167",11000],["5321",8781],["5038",4500],["5229",4000],["5161",3418],["5132",3000],["5339",3000],["6130",3000],["5019",2786],["5136",2000],["5362",500]],"economic_expenditure_total_czk":53684245.35,"economic_financing":[["8123",8387436.63],["8115",2926900]],"economic_financing_total_czk":11314336.63,"economic_revenue":[["4213",24311410.67],["1211",4530000],["1121",2450000],["2324",1952335.52],["4216",1810355],["1111",1700000],["1511",1565000],["4113",850899.33],["4116",738663.2],["2141",510000],["1113",320000],["1345",280000],["2329",190000],["2131",187000],["1112",174000],["1122",150780],["4112",140300],["1386",131000],["2132",102000],["2310",65000],["1387",40000],["2139",40000],["4111",32500],["2229",27537],["1334",26000],["1381",20000],["1341",8000],["2119",6500],["1349",5000],["1361",2000],["2111",2000],["1343",1600],["2142",28]],"economic_revenue_total_czk":42369908.72,"purpose_expenditure":[["2321",43790283.83],["3111",2768663.2],["6171",2239358],["6112",1172000],["3745",807000],["2115",600000],["3722",580000],["3631",402000],["3412",321000],["3319",288000],["6399",150780],["6409",92513.92],["2292",91698.4],["3721",90000],["6402",62457],["2219",60000],["3341",46600],["5512",22000],["3632",20000],["6114",19641],["3639",17250],["1070",15000],["3419",10000],["6310",8000],["3314",6000],["3113",3000],["5213",1000]],"purpose_expenditure_total_czk":53684245.35},"actual":{"economic_expenditure":[["6121",42657992.93],["5169",3820516.32],["5011",997313],["5023",897152],["5154",451859.06],["5031",414085],["6122",378110],["5336",288663.2],["5171",241804.04],["5032",184293],["5137",181594.5],["5139",154793.97],["5365",150780],["5331",150000],["5021",135934],["5153",106800],["5323",91698.4],["5175",81874.64],["5156",76772.42],["5166",66550],["5163",64626.8],["5364",34920],["5173",32388],["5904",27537],["5151",22706],["5222",22000],["5162",17438.38],["6341",16577],["5329",14250],["5492",13500],["5321",8781],["5167",7490],["5194",4937],["5038",4084],["5229",3753.57],["5161",3052],["6130",2800],["5019",2786],["5132",2562],["5339",1999],["5362",455],["5136",280]],"economic_expenditure_total_czk":51837509.23,"economic_financing":[["8117",18000000],["8115",-16074735.14],["8123",8387436.63]],"economic_financing_total_czk":10312701.49,"economic_revenue":[["4213",24311410.67],["1211",4469156],["1121",2393562.28],["2324",1919422.74],["4216",1810355],["1111",1615204.97],["1511",1461450.63],["4113",850899.33],["4116",738663.2],["1113",316311.27],["1345",251350],["2141",230625],["2131",177126],["1112",156005.52],["1122",150780],["2329",143634],["4112",140300],["2132",87700],["1386",87202.65],["2310",65000],["1387",34177.09],["4111",32500],["2229",27537],["1334",24645.24],["2139",10931],["1341",7800],["2119",6500],["1349",1650],["1361",1190],["2111",1000],["1381",690.15],["2142",28]],"economic_revenue_total_czk":41524807.74,"purpose_expenditure":[["2321",42775102.28],["3111",2582884.23],["6171",2145138.5],["6112",1166536],["3745",676704.42],["2115",591690],["3722",578611.37],["3631",374832.3],["3412",228236],["3319",174726.64],["6399",150780],["2292",91698.4],["3721",78743.3],["6402",62457],["3341",37471.99],["2219",29040],["6114",19641],["3639",17050],["1070",15000],["5512",13220],["3632",9939],["6310",6046.8],["3419",5000],["3314",4961],["3113",1999]],"purpose_expenditure_total_czk":51837509.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}