{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288306","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288306","name":"Obec Hvozd","short_name":"Hvozd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589560},"amounts":{"revenue_approved":14296000,"revenue_adjusted":18399590.41,"revenue_actual":19913403.43,"expense_approved":15851000,"expense_adjusted":21017938.41,"expense_actual":15111971.94,"tax_revenue":15952126.76,"nontax_revenue":2229656.26,"capital_revenue":39430,"transfer_revenue":1692190.41,"current_expense":12074372.28,"capital_expense":3037599.66,"budget_balance":4801431.49,"cash_current":34008374.12,"cash_previous":29206942.63},"ratios":{"revenue_execution":1.08227428,"expense_execution":0.71900353,"balance_to_revenue":0.24111556,"cash_to_expense":2.25042597,"cash_yoy":0.1643935,"capital_expense_share":0.20100617,"transfer_revenue_share":0.08497746},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288306/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288306"},"seo":{"slug":"hvozd-00288306","path":"/cz/municipalities/hvozd-00288306/"},"population":{"value":644,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14296000,"expenditure_czk":15851000,"financing_czk":1555000,"balance_czk":-1555000},{"stage":"revised","revenue_czk":18399590.41,"expenditure_czk":21017938.41,"financing_czk":2618348,"balance_czk":-2618348},{"stage":"actual","revenue_czk":19913403.43,"expenditure_czk":15111971.94,"financing_czk":-4801431.49,"balance_czk":4801431.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5300000],["5331",1500000],["5169",1467000],["5011",1200000],["5023",1000000],["5171",890000],["5362",600000],["5154",561000],["5139",465000],["5031",385000],["5021",355000],["6122",200000],["5156",180000],["5032",170000],["5137",150000],["5323",135000],["5364",130000],["5175",115000],["5162",100000],["5168",100000],["5499",100000],["6130",100000],["5163",90000],["5151",70000],["5194",60000],["5222",60000],["5138",50000],["5903",50000],["5223",35000],["5167",30000],["5172",28000],["5136",25000],["5132",20000],["5321",20000],["5492",20000],["5329",16000],["5038",10000],["5131",10000],["5166",10000],["5229",10000],["5339",10000],["5365",10000],["5019",5000],["5161",5000],["5155",3000],["5173",1000]],"economic_expenditure_total_czk":15851000,"economic_financing":[["8117",9000000],["8118",-9000000],["8115",1555000]],"economic_financing_total_czk":1555000,"economic_revenue":[["1211",6000000],["1121",2600000],["1111",1900000],["1511",1000000],["1113",500000],["2111",425000],["2131",400000],["1345",325000],["2132",325000],["2324",200000],["4112",186000],["1112",150000],["1381",100000],["4111",96000],["3111",50000],["2141",11000],["2112",10000],["1361",7000],["1341",6000],["2142",5000]],"economic_revenue_total_czk":14296000,"purpose_expenditure":[["3745",5700000],["3113",1600000],["6171",1500000],["6112",1200000],["2321",1010000],["3722",950000],["6399",600000],["2411",570000],["2310",510000],["5512",300000],["3319",200000],["3326",200000],["3721",180000],["3631",150000],["2292",135000],["6402",130000],["2212",120000],["3412",100000],["3421",100000],["3639",100000],["6114",96000],["6320",80000],["3612",70000],["3613",70000],["1031",50000],["5213",50000],["3341",30000],["3632",20000],["6310",20000],["3314",10000]],"purpose_expenditure_total_czk":15851000},"revised":{"economic_expenditure":[["6121",6379700],["5169",1909300],["5171",1549000],["5331",1500000],["5011",1246000],["5023",1081000],["5365",817000],["6122",720300],["5336",637138.41],["5139",611000],["5154",560200],["5362",543000],["5031",503100],["5137",391000],["5021",384500],["5032",220200],["5156",183000],["5323",135000],["5168",130000],["5364",130000],["5499",115000],["5175",109000],["5194",101000],["5162",100000],["6130",100000],["5163",90000],["6322",85000],["5151",84500],["6123",62000],["5321",61500],["5222",60000],["5138",55000],["5903",50000],["5136",44000],["5223",40000],["5329",36000],["5167",32500],["5492",32000],["5172",28000],["5132",20000],["5131",15000],["5038",10000],["5166",10000],["5179",10000],["5229",10000],["5339",10000],["5019",5000],["5155",5000],["5161",5000],["5039",1000],["5173",1000]],"economic_expenditure_total_czk":21017938.41,"economic_financing":[["8117",9000000],["8118",-9000000],["8115",2618348]],"economic_financing_total_czk":2618348,"economic_revenue":[["1211",6000000],["1121",2900000],["1111",2321000],["2111",1089700],["1511",1040000],["1122",787000],["4116",751490.41],["1113",500000],["4122",410000],["2132",380100],["1345",345000],["2131",295000],["2324",291200],["4213",250000],["1112",237000],["2141",226300],["4112",183200],["1386",133000],["4111",97500],["1387",52000],["3111",50000],["2119",21000],["1361",11000],["2112",10000],["1341",6000],["2211",5100],["2142",5000],["1381",2000]],"economic_revenue_total_czk":18399590.41,"purpose_expenditure":[["3745",6325000],["3113",3199138.41],["6171",1552500],["6112",1423500],["6399",1340000],["3722",1055000],["2321",1011000],["2221",800000],["2411",631800],["5512",629800],["2310",510200],["3631",339000],["3319",333000],["3326",230000],["3721",180000],["1031",160000],["3613",145000],["2292",135000],["6402",130000],["2212",122000],["3412",122000],["3639",100000],["6114",97500],["3612",92500],["6320",80000],["3421",70000],["5213",50000],["3632",43000],["3341",40000],["6310",30000],["3314",19000],["3349",12000],["6409",10000]],"purpose_expenditure_total_czk":21017938.41},"actual":{"economic_expenditure":[["6121",2220089.66],["5169",1754581.73],["5331",1500000],["5171",1332066.46],["5011",1190874],["5023",1080514],["5365",804750],["6122",644930],["5336",637138.41],["5031",502259],["5154",417613.04],["5139",405565.72],["5137",344201.3],["5021",314580],["5362",276169],["5032",203763],["5323",128099.3],["5168",127519.43],["5364",125274.6],["5156",122791.52],["5499",109391],["5194",98822.2],["6322",85000],["5175",81111.19],["5162",79678.24],["5163",75131.6],["5321",61450],["6123",61430],["5138",51002],["5223",40000],["5151",39447.72],["5136",38134],["5222",29320],["5172",27007],["6130",26150],["5492",17000],["5329",15280],["5339",10000],["5179",8932],["5038",5020],["5132",4531],["5167",4490],["5131",4261.82],["5155",2849],["5019",1867],["5229",762],["5039",634],["5161",490]],"economic_expenditure_total_czk":15111971.94,"economic_financing":[["8118",-14000000],["8117",9000000],["8115",198568.51]],"economic_financing_total_czk":-4801431.49,"economic_revenue":[["1211",6780049.34],["1121",3633466.31],["1111",2470795],["1511",1039492.2],["2111",1015365.71],["1122",786450],["4116",751490.41],["1113",479969.87],["4122",410000],["2132",377088.1],["1345",323583],["2131",293344.01],["2324",288313.23],["4213",250000],["1112",236779.19],["2141",226202.21],["4112",183200],["1386",132362.82],["4111",97500],["1387",51878.64],["3111",39430],["2119",20570],["1361",10750],["1341",5518],["2142",3433],["2211",3340],["2112",2000],["1381",1032.39]],"economic_revenue_total_czk":19913403.43,"purpose_expenditure":[["3745",3239947.05],["3113",3152666.38],["6112",1418230.47],["6171",1274326.67],["6399",1069919],["3722",971112.5],["2411",624032.02],["2221",622248.74],["5512",566078.52],["3319",306051.62],["3631",219410.7],["2310",207217.01],["3326",204479.38],["1031",142409.16],["3613",136420],["3721",133371.03],["2292",128099.3],["6402",125274.6],["2321",92081],["3412",81872.74],["6320",66760],["3612",63915],["3421",54142.39],["6114",51271],["3632",36982],["3639",26150],["2212",21617.11],["3341",20289.95],["6310",19371.6],["3314",16143],["3349",11150],["6409",8932]],"purpose_expenditure_total_czk":15111971.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}