{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288284","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288284","name":"Obec Hrubčice","short_name":"Hrubčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589543},"amounts":{"revenue_approved":38082954,"revenue_adjusted":31563893.41,"revenue_actual":31202120.87,"expense_approved":27582954,"expense_adjusted":27072466.06,"expense_actual":25351655.66,"tax_revenue":19735463.8,"nontax_revenue":1493403.96,"capital_revenue":5372.7,"transfer_revenue":9967880.41,"current_expense":14993145.32,"capital_expense":10358510.34,"budget_balance":5850465.21,"cash_current":7809617.68,"cash_previous":9990630.57},"ratios":{"revenue_execution":0.98853841,"expense_execution":0.93643688,"balance_to_revenue":0.18750216,"cash_to_expense":0.30805158,"cash_yoy":-0.21830583,"capital_expense_share":0.40859305,"transfer_revenue_share":0.31946163},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288284/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288284"},"seo":{"slug":"hrubcice","path":"/cz/municipalities/hrubcice/"},"population":{"value":869,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38082954,"expenditure_czk":27582954,"financing_czk":-10500000,"balance_czk":10500000},{"stage":"revised","revenue_czk":31563893.41,"expenditure_czk":27072466.06,"financing_czk":-4491427.35,"balance_czk":4491427.35},{"stage":"actual","revenue_czk":31202120.87,"expenditure_czk":25351655.66,"financing_czk":-5850465.21,"balance_czk":5850465.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10977000],["5169",5060300],["5011",2160000],["5331",1641000],["5023",1060000],["5171",975800],["6130",928000],["5031",738000],["5154",511000],["5139",500184],["5021",406000],["5137",339000],["5032",311000],["5141",305000],["5362",250000],["6122",190000],["5153",173000],["5323",166278],["5156",120000],["5499",96716],["5163",94000],["5903",90000],["5321",86164],["5194",67000],["5166",50000],["5222",40000],["5221",27000],["5162",25000],["5164",20700],["5132",20000],["5339",20000],["5364",18992],["5329",17120],["5151",14000],["5122",10000],["5138",10000],["5167",10000],["5172",10000],["5175",10000],["5038",9000],["5136",6000],["5161",5500],["5133",5000],["5173",5000],["5131",3000],["5229",1000],["5165",200]],"economic_expenditure_total_czk":27582954,"economic_financing":[["8124",-12500000],["8123",2000000]],"economic_financing_total_czk":-10500000,"economic_revenue":[["4216",17277154],["1211",8250000],["1121",4200000],["1111",2950000],["1511",2000000],["1113",620000],["2111",595868],["1345",510000],["2324",400000],["1112",200000],["4112",200000],["4116",200000],["1122",160000],["2132",149000],["1386",80000],["2131",40700],["1381",38000],["1387",38000],["4122",37000],["4111",32000],["2310",25000],["2119",19300],["1334",10000],["1341",8500],["3113",8000],["1343",7000],["1361",6500],["2139",5000],["2321",5000],["2112",3632],["2142",3300],["2329",2000],["3111",1000],["2141",500],["2212",500]],"economic_revenue_total_czk":38082954,"purpose_expenditure":[["2219",10640684],["3745",4000000],["6171",2500000],["3723",1700000],["6112",1350000],["3113",1120000],["2321",1030000],["3111",940000],["3722",800000],["3639",600000],["6310",315000],["3631",300000],["5512",300000],["3399",270000],["6399",250000],["2212",200000],["3412",200000],["3421",200000],["2292",166278],["3429",100000],["3632",100000],["5213",100000],["5299",100000],["3319",90000],["3341",85000],["3721",40000],["6114",32000],["3322",30000],["6402",18992],["3314",5000]],"purpose_expenditure_total_czk":27582954},"revised":{"economic_expenditure":[["6121",10397150.34],["5169",4842789],["5011",2140000],["5331",1641000],["5023",1172924],["5171",866200],["5031",773645],["5336",648519.9],["5154",642200],["5141",535360],["5139",477693],["5021",418456],["5032",322855],["5137",286869],["5362",250000],["5153",180800],["5323",170268.7],["5499",139716],["5156",126100],["6122",110000],["5163",98626],["5492",91500],["5903",90000],["5321",86164],["5166",79000],["5138",75000],["5194",67000],["5222",55000],["5151",31500],["5221",27000],["5162",25000],["5164",20700],["5132",20000],["5339",20000],["5364",19075.12],["5329",17120],["5229",17100],["5172",15000],["5167",11000],["5175",10391],["5122",10000],["6130",10000],["5038",9000],["5136",6000],["5161",5544],["5133",5000],["5173",5000],["5131",3000],["5165",200]],"economic_expenditure_total_czk":27072466.06,"economic_financing":[["8124",-10004553.91],["8115",3513126.56],["8123",2000000]],"economic_financing_total_czk":-4491427.35,"economic_revenue":[["1211",8250000],["4216",7999701.79],["1121",4376000],["1111",3020000],["1511",2500000],["4116",1698478.62],["2111",848868],["1113",620000],["1345",510000],["2324",400000],["1112",285500],["4112",202000],["1122",160000],["1386",160000],["2132",156500],["2112",69232],["1387",63000],["2131",51663],["4122",35200],["1334",35000],["4111",32500],["2310",25000],["2119",12800],["1341",9000],["2321",9000],["1343",7000],["1361",6500],["2139",5650],["3111",5500],["2142",3300],["1381",2000],["2329",2000],["3113",1500],["2141",500],["2212",500]],"economic_revenue_total_czk":31563893.41,"purpose_expenditure":[["2219",10454478.34],["3745",3815550],["6171",1983100],["6112",1511324],["3723",1450000],["3113",1327488],["3111",1251031.9],["2321",1060000],["3722",800000],["6310",545360],["5512",389640],["3631",300000],["3412",290000],["3399",265000],["6399",250000],["2212",230000],["2292",170268.7],["3421",130000],["3632",100650],["3429",100000],["5213",100000],["5299",100000],["3319",90000],["3341",85000],["3721",71000],["3326",66000],["3639",50000],["6114",32500],["3322",30000],["6402",19075.12],["3314",5000]],"purpose_expenditure_total_czk":27072466.06},"actual":{"economic_expenditure":[["6121",10355150.34],["5169",4562008.2],["5011",1961897],["5331",1641000],["5023",1172914],["5031",740351],["5171",657049.73],["5336",648519.9],["5154",616725.05],["5141",532867.14],["5021",384606],["5032",305825],["5139",259039.02],["5137",208892.43],["5323",170268.7],["5362",142303.67],["5499",137460],["5153",135989.71],["5156",101743.24],["5492",91500],["5163",86213.75],["5194",63308],["5138",62518.57],["5166",60125.8],["5222",42500],["5151",28701],["5221",20000],["5339",20000],["5364",19075.12],["5162",18368.23],["5329",17120],["5229",17100],["5321",16164],["5172",14916],["5167",10009],["5038",8891],["5132",8512],["5161",3726.6],["6130",3360],["5175",3273],["5164",676.46],["5136",628],["5131",359]],"economic_expenditure_total_czk":25351655.66,"economic_financing":[["8124",-10004553.91],["8115",2181012.89],["8123",1973075.81]],"economic_financing_total_czk":-5850465.21,"economic_revenue":[["1211",8173246.14],["4216",7999701.79],["1121",4375459.43],["1111",3019808.49],["1511",2411962.63],["4116",1698478.62],["2111",816408.05],["1113",578387.32],["1345",495121],["2324",388489.86],["1112",285213.72],["4112",202000],["1386",159417.83],["2132",155277.79],["1122",117810],["1387",62478.47],["2131",50964.21],["2112",48023],["4122",35200],["1334",34134.16],["4111",32500],["2321",9000],["1341",8800],["2119",8476.05],["2310",7990],["1343",7000],["2139",5492],["3111",5372.7],["1361",5350],["2142",3283],["1381",1274.61]],"economic_revenue_total_czk":31202120.87,"purpose_expenditure":[["2219",10355040.58],["3745",3474255.88],["6171",1642629.33],["6112",1510814],["3723",1409997.95],["3113",1258505],["3111",1242631.5],["2321",1027528.52],["3722",744380.14],["6310",542779.94],["5512",384784.96],["3631",285398.9],["3412",249973.81],["3399",239601.77],["2292",170268.7],["2212",169266.2],["6399",142303.67],["3421",79515],["3721",70873.41],["3341",63824.11],["3429",60921.51],["3319",57986],["3326",56757.4],["3632",49932.9],["6114",26800.16],["6402",19075.12],["3322",11821.2],["3639",3360],["3314",628]],"purpose_expenditure_total_czk":25351655.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}