{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288276","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288276","name":"Obec Hrdibořice","short_name":"Hrdibořice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589535},"amounts":{"revenue_approved":5416500,"revenue_adjusted":5376586.1,"revenue_actual":5351839.21,"expense_approved":8483000,"expense_adjusted":11343086.1,"expense_actual":9928030.48,"tax_revenue":4850176.5,"nontax_revenue":370383.71,"capital_revenue":0,"transfer_revenue":131279,"current_expense":2575494.01,"capital_expense":7352536.47,"budget_balance":-4576191.27,"cash_current":3960866.81,"cash_previous":8773231.08},"ratios":{"revenue_execution":0.99539729,"expense_execution":0.8752495,"balance_to_revenue":-0.8550689,"cash_to_expense":0.39895796,"cash_yoy":-0.54852816,"capital_expense_share":0.74058359,"transfer_revenue_share":0.0245297},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288276/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288276"},"seo":{"slug":"hrdiborice","path":"/cz/municipalities/hrdiborice/"},"population":{"value":208,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5416500,"expenditure_czk":8483000,"financing_czk":3066500,"balance_czk":-3066500},{"stage":"revised","revenue_czk":5376586.1,"expenditure_czk":11343086.1,"financing_czk":5966500,"balance_czk":-5966500},{"stage":"actual","revenue_czk":5351839.21,"expenditure_czk":9928030.48,"financing_czk":4576191.27,"balance_czk":-4576191.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4700000],["5171",1068948],["5169",715000],["5023",434400],["5011",410000],["5154",137000],["5021",136800],["5222",118400],["5031",101680],["5032",75996],["5153",70000],["5139",69000],["5166",44000],["5323",42500],["5364",41696],["5362",40980],["5137",40000],["5163",21100],["5321",21000],["5175",20500],["5151",20000],["5156",20000],["5499",20000],["5136",15000],["5141",15000],["5162",15000],["5194",15000],["5132",12000],["5167",10000],["5221",10000],["5903",10000],["5173",5000],["5192",3000],["5329",3000],["5161",1000]],"economic_expenditure_total_czk":8483000,"economic_financing":[["8115",3276500],["8124",-210000]],"economic_financing_total_czk":3066500,"economic_revenue":[["1211",1969020],["1121",995000],["1511",905000],["1111",670000],["2132",176600],["1113",150000],["1345",123000],["2111",107700],["2324",83300],["4112",71800],["1112",50000],["4111",44200],["1122",28980],["1386",17000],["1387",11000],["1381",8000],["1341",2500],["2119",2400],["1361",1000]],"economic_revenue_total_czk":5416500,"purpose_expenditure":[["2212",3000000],["3639",1700000],["6171",1164580],["3631",923948],["6112",473496],["3722",240000],["3745",202000],["3723",170000],["3613",93000],["3399",84000],["3314",61300],["3721",60000],["2321",58000],["3612",52000],["2292",42500],["6402",41696],["5512",40000],["6399",28980],["6310",17500],["6320",17000],["5213",10000],["3632",3000]],"purpose_expenditure_total_czk":8483000},"revised":{"economic_expenditure":[["6121",7582800],["5171",912563.1],["5169",746819],["5023",434400],["5011",410000],["5021",185686],["5154",145000],["5222",118400],["5031",101680],["5032",75996],["5139",74735],["5153",70000],["5137",64768],["5166",44000],["5323",42500],["5364",41696],["5362",40980],["5151",29200],["5175",22276],["5163",21510],["5321",21000],["5156",20000],["5499",20000],["5194",18077],["5136",15000],["5141",15000],["5162",15000],["5132",12000],["5167",10000],["5221",10000],["5903",10000],["5173",5000],["5329",3000],["5492",2000],["5161",1000],["5192",1000]],"economic_expenditure_total_czk":11343086.1,"economic_financing":[["8115",6176500],["8124",-210000]],"economic_financing_total_czk":5966500,"economic_revenue":[["1211",1907047.59],["1121",1020255.44],["1511",819111.39],["1111",701215.52],["2132",178069],["1113",134924.19],["1345",117600],["2111",112200],["2324",95399.5],["4112",71800],["1112",66516.9],["1386",37161.29],["4111",32500],["1122",28980],["4116",26979],["1387",14577.22],["2142",5062],["2119",4400],["1341",2300],["1381",301.7],["1361",180],["1382",5.36]],"economic_revenue_total_czk":5376586.1,"purpose_expenditure":[["2212",5882800],["3639",1700000],["6171",1194180],["3631",767563.1],["6112",473496],["3745",234200],["3723",212000],["3722",200000],["3613",93000],["3399",84000],["3314",61300],["3721",60000],["2321",58000],["3612",54000],["5512",46000],["2292",42500],["6402",41696],["3749",29579],["6399",28980],["6114",23086],["6310",17510],["6320",17000],["5213",10000],["1014",9196],["3632",3000]],"purpose_expenditure_total_czk":11343086.1},"actual":{"economic_expenditure":[["6121",7352536.47],["5169",655724.44],["5023",434400],["5011",408868],["5021",172249],["5154",129874.5],["5171",104366.88],["5031",101405],["5222",80248],["5032",75892],["5153",60268],["5137",58513.24],["5166",43560],["5323",42169.3],["5364",41695.12],["5362",30218],["5139",30006.73],["5182",-29259],["5151",22648],["5163",20811.2],["5321",20741],["5194",18077],["5162",13087.56],["5156",11157.7],["5175",10393.95],["5141",7788.39],["5136",4270],["5221",4180],["5492",2000],["5161",140]],"economic_expenditure_total_czk":9928030.48,"economic_financing":[["8115",4783105.27],["8124",-206914]],"economic_financing_total_czk":4576191.27,"economic_revenue":[["1211",1907047.59],["1121",1020255.44],["1511",819111.39],["1111",701215.52],["2132",178069],["1113",134924.09],["1345",117600],["2324",95281.01],["2111",87571.7],["4112",71800],["1112",66516.9],["1386",37169.17],["4111",32500],["1122",28980],["4116",26979],["1387",14569.34],["2142",5062],["2119",4400],["1341",2300],["1381",301.7],["1361",180],["1382",5.36]],"economic_revenue_total_czk":5351839.21,"purpose_expenditure":[["2212",5655135.97],["3639",1697400.5],["6171",988435.54],["6112",473496],["3723",211784.9],["3745",187592.55],["3722",144350.25],["3399",72753],["3613",60796],["3314",53853],["5512",45550],["3721",44018.9],["2292",42169.3],["6402",41695.12],["3612",35737],["3631",30000],["6399",28980],["2321",27590.26],["3749",27000],["6114",23084.6],["6320",16642],["6310",10289.59],["1014",9196],["3632",480]],"purpose_expenditure_total_czk":9928030.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}