{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288241","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288241","name":"Obec Hluchov","short_name":"Hluchov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589501},"amounts":{"revenue_approved":27943440,"revenue_adjusted":28944216.55,"revenue_actual":23419626.18,"expense_approved":34430470,"expense_adjusted":37778594.15,"expense_actual":30413409.86,"tax_revenue":7703025.29,"nontax_revenue":495960.99,"capital_revenue":0,"transfer_revenue":15220639.9,"current_expense":7700927.35,"capital_expense":22712482.51,"budget_balance":-6993783.68,"cash_current":2866455.18,"cash_previous":7723044.31},"ratios":{"revenue_execution":0.80912973,"expense_execution":0.80504345,"balance_to_revenue":-0.29862918,"cash_to_expense":0.09424971,"cash_yoy":-0.62884388,"capital_expense_share":0.74679172,"transfer_revenue_share":0.6499096},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288241/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288241"},"seo":{"slug":"hluchov","path":"/cz/municipalities/hluchov/"},"population":{"value":337,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27943440,"expenditure_czk":34430470,"financing_czk":6487030,"balance_czk":-6487030},{"stage":"revised","revenue_czk":28944216.55,"expenditure_czk":37778594.15,"financing_czk":8834377.6,"balance_czk":-8834377.6},{"stage":"actual","revenue_czk":23419626.18,"expenditure_czk":30413409.86,"financing_czk":6993783.68,"balance_czk":-6993783.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",28150000],["5171",1218000],["5023",971076],["5011",966000],["5169",763000],["5031",421500],["5154",280500],["6119",200000],["5139",195000],["5032",174256],["5141",150000],["5331",150000],["5021",102400],["5137",80000],["5153",80000],["5323",71000],["5156",60000],["5365",60000],["5163",55600],["5499",48000],["5364",39000],["5194",27000],["5168",20000],["5162",17000],["5223",15000],["5362",14700],["5151",12000],["5173",12000],["5175",12000],["5229",10500],["5132",10000],["5321",6468],["5329",5400],["5038",5000],["5138",5000],["5167",5000],["5903",5000],["5492",4000],["5161",3000],["5166",3000],["5136",2000],["5179",1070]],"economic_expenditure_total_czk":34430470,"economic_financing":[["8123",7000000],["8124",-1386288],["8115",873318]],"economic_financing_total_czk":6487030,"economic_revenue":[["4216",19000000],["1211",3290000],["1121",1675000],["1111",1181000],["4116",1015000],["1511",570000],["1345",220000],["1113",212000],["2324",135000],["2139",104090],["1112",100400],["4112",80900],["2131",72000],["1122",60000],["1386",52000],["4111",32000],["1381",30000],["1342",23000],["2132",23000],["1387",20000],["2111",17500],["1341",9300],["2112",7000],["1334",5500],["2321",5000],["1361",2500],["1335",500],["1343",500],["2141",250]],"economic_revenue_total_czk":27943440,"purpose_expenditure":[["2321",28200000],["6171",1330988],["6112",1252380],["3745",751932],["3613",582000],["3722",464070],["3111",278000],["3322",240000],["2219",220000],["3635",200000],["6310",161000],["3631",130000],["2292",71000],["6399",70000],["3399",67000],["3412",51500],["6320",44000],["6402",39000],["6114",32000],["3721",30000],["3632",25000],["1031",20000],["3341",20000],["3319",19000],["5512",18600],["3314",16400],["6409",15900],["2310",15000],["4357",15000],["5213",15000],["1014",12000],["3349",10000],["1032",9000],["3639",4700]],"purpose_expenditure_total_czk":34430470},"revised":{"economic_expenditure":[["6121",28569667.67],["5171",2229416.22],["5011",1091138.61],["5169",1025837.46],["5023",968716],["5141",691973.68],["5031",450353.53],["5154",341148.88],["5336",271497.65],["5139",235148.88],["6119",217800],["5137",197067],["5032",184561.53],["5331",150000],["5021",120330],["5153",105615.98],["5163",100891],["5164",95087.85],["5365",73080],["6130",72000],["5323",71000],["5156",66900],["5194",66259],["5499",53513],["5138",48265],["5364",39475],["5168",35972.4],["5151",24076],["5222",22000],["5166",21743.7],["5162",20900],["5362",16800],["5223",15000],["5132",14067],["5167",11897],["5229",10500],["5329",10500],["5175",9500],["5321",6498],["5038",6050.88],["5903",5000],["5173",4135],["5161",1652],["5019",1600],["5136",1332],["5179",1070],["5363",1000],["5039",541],["5909",15.23]],"economic_expenditure_total_czk":37778594.15,"economic_financing":[["8115",5132719.35],["8123",5087946.25],["8124",-1386288]],"economic_financing_total_czk":8834377.6,"economic_revenue":[["4216",19000000],["1211",3290000],["1121",1736000],["4116",1348071.65],["1111",1201000],["1511",780000],["1113",230100],["1345",220000],["2324",159068],["2139",129948.9],["1112",113400],["4222",108900],["4112",81200],["1122",73860],["2131",72000],["1386",63250],["2111",53190],["2112",50523],["2321",42500],["4122",35800],["4111",32500],["1381",30000],["1387",24800],["1342",23000],["2132",23000],["1341",9850],["1334",5500],["2310",3000],["1361",2500],["1335",500],["1343",500],["2141",250],["1382",5]],"economic_revenue_total_czk":28944216.55,"purpose_expenditure":[["2321",29014520.47],["6171",1669595.42],["6112",1252380],["2219",1053062.07],["3745",826999.67],["6310",702973.68],["3613",590948.88],["3111",587034.65],["3722",464070],["3635",217800],["2310",207410],["3322",177022.65],["3399",144273.96],["3631",130000],["6399",84080],["3639",76700],["2292",71000],["5512",70823],["3412",55300],["6320",44000],["6402",39475],["3319",33347],["6114",32000],["5311",30697.7],["3721",30000],["3632",25000],["6409",21000],["1031",20000],["3341",20000],["3314",16400],["4357",15000],["5213",15000],["1014",12000],["3349",10000],["3725",9680],["1032",9000]],"purpose_expenditure_total_czk":37778594.15},"actual":{"economic_expenditure":[["6121",22422682.51],["5171",1614297.23],["5011",1090664.27],["5023",967952],["5169",866000.23],["5141",686016.92],["5031",450171],["5154",318336.54],["5336",271497.65],["6119",217800],["5032",183758],["5362",-177506],["5137",160969.73],["5139",157585.29],["5331",150000],["5021",111467],["5153",100942.05],["5164",95087.85],["5365",73080],["6130",72000],["5323",67630.1],["5194",66224.49],["5156",61345],["5163",53847.6],["5499",47712.73],["5138",44656.6],["5364",39385],["5168",35965.04],["5151",22076],["5222",22000],["5166",21743.7],["5162",20865.1],["5223",15000],["5167",11897],["5229",10200],["5132",10067],["5321",6498],["5175",5674],["5329",5100],["5038",4039],["5173",2135],["5019",1600],["5136",1332],["5179",1050],["5161",1008],["5363",1000],["5039",541],["5909",15.23]],"economic_expenditure_total_czk":30413409.86,"economic_financing":[["8115",4856589.13],["8123",3522762.55],["8124",-1386288],["8901",720]],"economic_financing_total_czk":6993783.68,"economic_revenue":[["4216",14119969.35],["1211",3242974.77],["1121",1735563.67],["1111",1200094.78],["4116",842270.55],["1511",779454.44],["1113",229468.27],["1345",209707],["2324",159067.21],["2139",126148.9],["1112",113141.8],["4222",108900],["4112",81200],["1122",73080],["2131",68898],["1386",63233.73],["2112",47227],["2111",41670],["2321",40500],["4122",35800],["4111",32500],["1387",24783.27],["1342",19005],["1341",9805],["2132",9250],["2310",3000],["1361",2170],["1381",509.17],["2141",199.88],["1335",30.8],["1382",3.59]],"economic_revenue_total_czk":23419626.18,"purpose_expenditure":[["2321",22978643.28],["6171",1660120.19],["6112",1251281.95],["2219",981376.66],["3745",801155.64],["6310",693973.52],["3111",571332.24],["3722",393780.79],["3635",217800],["2310",192410],["3399",144083.45],["6399",-110108],["3613",87910.34],["3631",80097],["3639",76582],["5512",70811],["2292",67630.1],["6402",39385],["3322",37232.65],["5311",30697.7],["3721",27007.33],["6114",19017],["3319",18125],["6409",15300],["4357",15000],["3314",14400],["3412",14187.41],["3725",9680],["1014",5728.14],["3341",4969.47],["1032",3800]],"purpose_expenditure_total_czk":30413409.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}