{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288209","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288209","name":"Městys Drahany","short_name":"Drahany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589462},"amounts":{"revenue_approved":11855800,"revenue_adjusted":14493373.47,"revenue_actual":15447055.37,"expense_approved":12977159.55,"expense_adjusted":17011815.83,"expense_actual":14410158.3,"tax_revenue":11929150.6,"nontax_revenue":1404725.58,"capital_revenue":3210,"transfer_revenue":2109969.19,"current_expense":10241973.03,"capital_expense":4168185.27,"budget_balance":1036897.07,"cash_current":9310632.16,"cash_previous":8436491.59},"ratios":{"revenue_execution":1.06580124,"expense_execution":0.84706762,"balance_to_revenue":0.06712587,"cash_to_expense":0.64611588,"cash_yoy":0.10361423,"capital_expense_share":0.28925326,"transfer_revenue_share":0.13659362},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288209/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288209"},"seo":{"slug":"drahany","path":"/cz/municipalities/drahany/"},"population":{"value":526,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11855800,"expenditure_czk":12977159.55,"financing_czk":1121359.55,"balance_czk":-1121359.55},{"stage":"revised","revenue_czk":14493373.47,"expenditure_czk":17011815.83,"financing_czk":2518442.36,"balance_czk":-2518442.36},{"stage":"actual","revenue_czk":15447055.37,"expenditure_czk":14410158.3,"financing_czk":-1036897.07,"balance_czk":1036897.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1995000],["5011",1640000],["6349",1571000],["6121",1540000],["5023",965000],["5169",784600],["5031",581700],["5153",550000],["5365",550000],["5154",500000],["5331",500000],["5329",333367],["5032",232000],["5229",195000],["5151",177000],["5139",106300],["5323",105000],["5903",100000],["5021",91200],["5362",80000],["5168",65000],["5156",60000],["5163",55200],["5137",30000],["5162",26000],["5499",24000],["5492",21000],["5364",15392.55],["5175",14400],["5194",11000],["5038",10000],["5166",10000],["5321",9800],["5161",6000],["5167",5000],["5172",5000],["5173",3700],["5134",3000],["5136",3000],["5222",2000],["5132",500]],"economic_expenditure_total_czk":12977159.55,"economic_financing":[["8115",1471359.55],["8901",-350000]],"economic_financing_total_czk":1121359.55,"economic_revenue":[["1211",4700000],["1121",2350000],["1111",1550000],["2132",770000],["1122",550000],["1511",400000],["1113",380000],["1345",265000],["4112",251200],["2329",120500],["2324",105000],["2111",101000],["1112",100000],["1386",45000],["2131",37000],["4111",32000],["1387",25000],["1361",23000],["1341",12600],["1343",10500],["3111",10000],["1334",5000],["1381",5000],["4121",5000],["2112",2500],["2141",500]],"economic_revenue_total_czk":11855800,"purpose_expenditure":[["6171",3828900],["2310",1664367],["6112",1234300],["3639",1167500],["3612",1065000],["6399",550000],["3113",530000],["2219",500000],["3419",390000],["3631",300000],["3632",255000],["3722",250000],["3723",250000],["2321",230000],["3399",182000],["2292",105000],["5512",101000],["5213",100000],["3745",80000],["3392",52000],["6117",32000],["3726",30000],["3314",19000],["6402",15392.55],["3341",10000],["6409",10000],["3724",6500],["1014",5000],["2212",5000],["4349",5000],["1019",2000],["1031",2000],["6310",200]],"purpose_expenditure_total_czk":12977159.55},"revised":{"economic_expenditure":[["6121",3266962],["5171",2498500],["5011",1723834.52],["6349",1242940],["5023",965000],["5169",944900],["5329",691127],["5031",601759.76],["5336",587470.51],["5154",569410],["5153",550000],["5365",550000],["5331",530919.49],["5137",341000],["5229",241000],["5032",239300],["5151",216200],["5139",150200],["6122",126200],["5362",113000],["5021",112500],["5168",107800],["5323",103000],["5903",100000],["5156",63000],["5163",60700],["5492",60000],["5499",47500],["5167",29100],["5162",26000],["5194",22900],["5138",19800],["5175",19100],["5364",15392.55],["5161",14400],["5166",10200],["5038",10000],["5321",9900],["5222",8500],["5172",5000],["5339",5000],["5173",3700],["5134",3000],["5136",3000],["5909",2000],["5132",500],["5199",100]],"economic_expenditure_total_czk":17011815.83,"economic_financing":[["8115",2868442.36],["8901",-350000]],"economic_financing_total_czk":2518442.36,"economic_revenue":[["1211",4898600],["1121",2350000],["1111",1730000],["2132",863194.28],["4222",700000],["4116",696870.51],["1122",550000],["1511",440000],["1113",380000],["1345",270000],["4112",252900],["2324",193400],["4121",180462],["4129",175636.68],["1112",150000],["2111",145200],["2329",120500],["1386",98000],["4122",73000],["1361",58000],["2131",37000],["1387",33000],["4111",32500],["1334",19400],["3111",13210],["1341",12600],["1343",10500],["1381",5000],["2112",3900],["2141",500]],"economic_revenue_total_czk":14493373.47,"purpose_expenditure":[["6171",4839810],["2310",1664367],["3113",1393890],["3639",1288694.28],["6112",1234300],["3419",1156962],["3612",1136000],["2219",550000],["6399",550000],["3632",545000],["5512",410700],["3631",350000],["3723",309000],["3399",266000],["3722",259700],["3745",244200],["2321",240000],["2292",103000],["5213",100000],["3392",73400],["2212",65000],["3726",50700],["6310",38700],["6114",32500],["6409",27000],["3314",19000],["6402",15392.55],["3724",11000],["3341",10000],["4379",6000],["1014",5000],["3421",5000],["4350",5000],["1019",2500],["1031",2000],["4349",2000]],"purpose_expenditure_total_czk":17011815.83},"actual":{"economic_expenditure":[["6121",3037373.87],["5171",1549280.25],["5011",1525054],["6349",1005465.4],["5023",960608],["5169",837743.22],["5329",691080],["5336",587470.51],["5031",562095],["5331",530919.49],["5154",473221.98],["5153",449400],["5365",387030],["5137",305324.07],["5032",224732],["5229",169602],["5151",164863.64],["6122",125346],["5168",107794.6],["5323",102837.5],["5021",99927],["5139",88086.27],["5362",84034.2],["5156",55963],["5492",52750],["5499",47500],["5167",25407.9],["5194",22860.4],["5162",21809.92],["5163",17616.6],["5364",15032.55],["5175",13262.7],["5138",12926],["5161",11439.9],["5166",10164],["5321",9834],["5222",8500],["5038",6965],["5339",5000],["5134",1653],["5173",1034],["5136",750],["5132",400],["5199",0.33]],"economic_expenditure_total_czk":14410158.3,"economic_financing":[["8115",-874140.57],["8901",-162756.5]],"economic_financing_total_czk":-1036897.07,"economic_revenue":[["1211",5222987.61],["1121",2801445.33],["1111",1921483.75],["2132",903752.99],["4222",700000],["4116",695470.51],["1511",521896.2],["1122",387030],["1113",369852.29],["1345",267757],["4112",252900],["2324",193206.22],["1112",182516.92],["4121",180462],["4129",175636.68],["2111",144388],["2329",120440],["1386",102040.2],["4122",73000],["1361",58050],["1387",39996.1],["2131",38538],["4111",32500],["1334",31239.6],["1341",11976],["1343",10100],["2112",3879],["3111",3210],["1381",779.6],["2141",521.37]],"economic_revenue_total_czk":15447055.37,"purpose_expenditure":[["6171",4576781.44],["2310",1641892.4],["3113",1384328],["6112",1229715],["3639",1022252],["3419",921549.87],["3612",628010.08],["3632",516750],["5512",392329.96],["6399",387030],["3723",301439.24],["3631",260544.91],["3722",259649.54],["3745",242829.69],["3399",160364.9],["2292",102837.5],["2212",59290],["3392",55665],["3726",50615.94],["2219",42350],["6310",35493.6],["2321",25000],["6409",25000],["6114",24432.68],["3314",15960],["6402",15032.55],["3724",10924],["4379",6000],["4350",5000],["3421",4840],["1019",2500],["4349",2000],["1014",1750]],"purpose_expenditure_total_czk":14410158.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}