{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288195","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288195","name":"Obec Doloplazy","short_name":"Doloplazy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589454},"amounts":{"revenue_approved":14497000,"revenue_adjusted":18465836.2,"revenue_actual":20889665.02,"expense_approved":14651000,"expense_adjusted":30122020.6,"expense_actual":27575617.48,"tax_revenue":14945629.59,"nontax_revenue":5158897.23,"capital_revenue":13310,"transfer_revenue":771828.2,"current_expense":13402476.06,"capital_expense":14173141.42,"budget_balance":-6685952.46,"cash_current":7642068.52,"cash_previous":3520236.01},"ratios":{"revenue_execution":1.13126017,"expense_execution":0.91546373,"balance_to_revenue":-0.3200603,"cash_to_expense":0.27713137,"cash_yoy":1.17089664,"capital_expense_share":0.51397367,"transfer_revenue_share":0.03694785},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288195/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288195"},"seo":{"slug":"doloplazy","path":"/cz/municipalities/doloplazy/"},"population":{"value":517,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14497000,"expenditure_czk":14651000,"financing_czk":154000,"balance_czk":-154000},{"stage":"revised","revenue_czk":18465836.2,"expenditure_czk":30122020.6,"financing_czk":11656184.4,"balance_czk":-11656184.4},{"stage":"actual","revenue_czk":20889665.02,"expenditure_czk":27575617.48,"financing_czk":6685952.46,"balance_czk":-6685952.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2647000],["5011",2315000],["6121",1470000],["5023",960000],["5139",829000],["5362",818019],["5031",734000],["5021",619000],["6122",540000],["5331",530000],["5154",529000],["5153",385000],["5171",378000],["5137",313000],["5032",290000],["5175",251000],["5156",168000],["5168",103000],["5323",101981],["5163",100000],["5162",75000],["5194",66000],["5131",63000],["5141",50000],["5151",42000],["5164",35000],["5167",30000],["5321",27000],["5329",25000],["5136",24000],["5134",20000],["5492",20000],["5903",20000],["5038",10000],["5161",10000],["5172",10000],["5173",10000],["5364",10000],["6130",10000],["5179",5000],["5363",5000],["5132",3000]],"economic_expenditure_total_czk":14651000,"economic_financing":[["8124",-885204],["8115",639204],["8905",400000]],"economic_financing_total_czk":154000,"economic_revenue":[["1211",4600000],["1121",2100000],["2111",2100000],["1111",1500000],["1511",1150000],["1122",800000],["2132",655000],["1345",400000],["2131",358000],["1113",300000],["4112",160000],["2324",140000],["1112",90000],["1386",40000],["4111",35000],["4122",30000],["1387",20000],["1334",5000],["1341",5000],["1361",5000],["2133",3000],["2141",1000]],"economic_revenue_total_czk":14497000,"purpose_expenditure":[["3745",3219000],["6171",2737000],["6112",1240000],["3722",1010000],["3111",970000],["6399",800019],["2321",734000],["2219",515000],["3639",488000],["3319",414000],["3631",349000],["3322",310000],["3399",267000],["3419",241000],["5512",240000],["2212",200000],["3613",195000],["2341",104000],["2292",101981],["3349",90000],["6310",80000],["3314",70000],["6320",66000],["3421",50000],["6114",35000],["6409",35000],["3341",20000],["5213",20000],["3612",15000],["3721",15000],["2310",10000],["6402",10000]],"purpose_expenditure_total_czk":14651000},"revised":{"economic_expenditure":[["6121",14259000],["5169",2931000],["5011",2388000],["5023",961000],["5365",898170],["5031",814000],["5139",773627],["5021",668111],["5137",641000],["5154",558000],["5331",530000],["5171",472000],["6122",468000],["5175",424389],["5362",365849],["5153",339000],["5138",331000],["5032",325000],["5649",325000],["5336",294154.2],["5321",171865.4],["5163",170000],["5156",168000],["5168",138000],["5323",104031],["5194",91000],["5162",75000],["5131",64000],["5141",50000],["5151",47000],["5164",41000],["5167",30000],["5329",25000],["5492",25000],["5136",24000],["5134",20000],["5903",20000],["5019",14000],["5364",13824],["5038",11000],["5161",10000],["5172",10000],["5173",10000],["6130",10000],["5179",5000],["5363",5000],["5132",3000]],"economic_expenditure_total_czk":30122020.6,"economic_financing":[["8123",11693000],["8124",-885204],["8115",448388.4],["8905",400000]],"economic_financing_total_czk":11656184.4,"economic_revenue":[["1211",4600000],["1511",2845000],["2111",2533000],["1121",2100000],["1111",1600000],["1122",898170],["2132",560000],["4116",486628.2],["1345",411000],["2131",396000],["2112",380000],["2449",325000],["2324",324038],["1113",300000],["4112",154800],["1112",150000],["1386",92000],["4122",77900],["1334",57000],["2322",44800],["1387",35000],["4111",32500],["4121",20000],["3111",13000],["2321",11000],["1341",5000],["1361",5000],["2142",4000],["2133",3000],["1385",1000],["2141",1000]],"economic_revenue_total_czk":18465836.2,"purpose_expenditure":[["3111",13591154.2],["3745",3433000],["6171",2851000],["3722",1463865.4],["6399",1245019],["6112",1240000],["3319",825000],["2321",783000],["3639",518000],["2219",515000],["3322",494000],["3419",471533],["2141",454000],["3631",349000],["5512",348000],["3399",267000],["2212",250000],["3613",195000],["6310",120000],["2341",111000],["2292",104031],["6320",94000],["3349",90000],["3314",76000],["3421",50000],["3341",49000],["6409",35000],["6114",25594],["5213",20000],["3612",15000],["3721",15000],["6402",13824],["2310",10000]],"purpose_expenditure_total_czk":30122020.6},"actual":{"economic_expenditure":[["6121",13813016.27],["5169",2451209.69],["5011",2356735],["5023",960435],["5365",898170],["5031",803220],["5021",654085],["5331",530000],["5154",475578.74],["5137",450864.74],["5139",432793.51],["6122",354965.15],["5362",329645.43],["5649",325000],["5138",321714.77],["5032",308716],["5336",294154.2],["5175",260632.55],["5171",254318.21],["5153",202060.43],["5163",160038.17],["5321",154811.4],["5156",108774.5],["5323",104031],["5168",97949.5],["5162",70834.56],["5182",70000],["5194",63024.51],["5131",60259.21],["5141",29033.28],["5164",22612.06],["5492",22000],["5329",20920],["5134",17132.17],["5167",15600],["5364",13824],["5136",13821],["5019",13549],["5038",10018],["5151",8565.92],["6130",5160],["5363",5000],["5173",4858],["5179",3962.51],["5161",2524]],"economic_expenditure_total_czk":27575617.48,"economic_financing":[["8123",11692988.97],["8115",-4121832.51],["8124",-885204]],"economic_financing_total_czk":6685952.46,"economic_revenue":[["1211",4728558.33],["1511",3888263.41],["2111",3058932.85],["1121",2531689.07],["1111",1783706.2],["1122",898170],["2132",528199.84],["4116",486628.2],["1345",419425],["2324",408129.79],["2131",396155],["2112",372960],["1113",334634.64],["2449",325000],["1112",165022.39],["4112",154800],["1386",92239.26],["4122",77900],["1334",57625.5],["2322",44800],["1387",36150.36],["4111",32500],["4121",20000],["3111",13310],["2321",11000],["1341",5220],["2133",5065],["2141",4988.75],["1361",4190],["2142",3666],["1381",735.43]],"economic_revenue_total_czk":20889665.02,"purpose_expenditure":[["3111",13509183.26],["3745",3177565.13],["6171",2331218.54],["3722",1433464.64],["6112",1228176],["6399",1220945.43],["3319",799788.7],["2321",706166.75],["2141",437947.45],["3639",421398.42],["3419",381671.4],["3322",356782.93],["5512",305448.92],["3631",281040.41],["2219",198600.71],["2212",169601.45],["2292",104031],["6320",93145],["6310",90708.45],["3349",84505.46],["3314",60703.5],["3341",42209.55],["3399",40461.9],["6409",29882.51],["6114",25594],["2341",15640],["6402",13824],["3721",8257.67],["3613",3406.4],["3612",3012.9],["3421",1235]],"purpose_expenditure_total_czk":27575617.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}