{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288187","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288187","name":"Obec Dobromilice","short_name":"Dobromilice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589446},"amounts":{"revenue_approved":23906427,"revenue_adjusted":24605986.5,"revenue_actual":25273066.7,"expense_approved":26350644,"expense_adjusted":28452676.7,"expense_actual":24538611.42,"tax_revenue":18217341.73,"nontax_revenue":3846941.47,"capital_revenue":29500,"transfer_revenue":3179283.5,"current_expense":20274428.29,"capital_expense":4264183.13,"budget_balance":734455.28,"cash_current":20008489.3,"cash_previous":19146914.61},"ratios":{"revenue_execution":1.02711048,"expense_execution":0.86243596,"balance_to_revenue":0.02906079,"cash_to_expense":0.815388,"cash_yoy":0.0449981,"capital_expense_share":0.17377443,"transfer_revenue_share":0.1257973},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288187/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288187"},"seo":{"slug":"dobromilice","path":"/cz/municipalities/dobromilice/"},"population":{"value":791,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23906427,"expenditure_czk":26350644,"financing_czk":2444217,"balance_czk":-2444217},{"stage":"revised","revenue_czk":24605986.5,"expenditure_czk":28452676.7,"financing_czk":3846690.2,"balance_czk":-3846690.2},{"stage":"actual","revenue_czk":25273066.7,"expenditure_czk":24538611.42,"financing_czk":-734455.28,"balance_czk":734455.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7028480],["5169",5273128],["5011",3292900],["5023",1276000],["5139",1145000],["5031",1019316],["5331",987000],["5154",884400],["5171",794320],["5153",614320],["6130",500000],["5032",410060],["5362",387000],["5137",260000],["5365",252000],["5166",247000],["5222",209000],["5499",207720],["5909",180000],["5323",168065],["6119",160000],["5156",137000],["5021",112800],["5163",100800],["5178",95000],["5175",63920],["5151",59600],["5136",50000],["5903",50000],["5162",48500],["5194",48000],["5173",40600],["5167",32300],["5492",30000],["5138",27000],["5132",26500],["5168",23200],["5329",20000],["5179",18000],["5321",17500],["5164",15895],["5038",14500],["5131",5800],["5172",5800],["5161",5500],["5221",4000],["5229",2500],["5142",220]],"economic_expenditure_total_czk":26350644,"economic_financing":[["8115",2444217]],"economic_financing_total_czk":2444217,"economic_revenue":[["1211",7450000],["1121",3795000],["1111",2670000],["4116",2021524],["2111",1927724],["4216",1573200],["1511",1450000],["2132",591499],["1345",569000],["1113",480000],["1122",385000],["2329",270000],["1112",190000],["4112",188100],["2131",95800],["1386",62000],["2122",39000],["1381",32000],["3112",30000],["1387",29000],["1341",18000],["2139",17100],["2112",10000],["1361",3500],["2133",3000],["1334",2000],["1349",2000],["1343",1000],["2141",980]],"economic_revenue_total_czk":23906427,"purpose_expenditure":[["3639",5788268],["3631",2870480],["6171",2741776],["3745",2467300],["3632",1718500],["2321",1692320],["6112",1599960],["3111",1137000],["3613",704600],["3722",682000],["6399",635000],["3421",583000],["3399",477000],["3612",457195],["2219",451100],["2212",350000],["3326",344420],["3314",218800],["3723",218160],["2292",168065],["3635",160000],["6409",120000],["5512",115700],["3419",100000],["3633",100000],["5311",100000],["5213",50000],["3341",48000],["3429",40000],["6320",40000],["3330",35000],["3721",30000],["3729",30000],["3749",30000],["3349",25000],["6310",20000],["3900",2000]],"purpose_expenditure_total_czk":26350644},"revised":{"economic_expenditure":[["5169",6447741.91],["6121",5590643.8],["5011",3425434],["5023",1276000],["5331",1120431.5],["5139",1107519.21],["5031",1073296.85],["5154",932601.31],["5365",763880],["5153",705160.89],["5171",686436.95],["6130",500000],["5032",428212.73],["6122",360636.2],["5649",345000],["5336",320387.5],["5362",252100],["5137",249102.9],["5166",248840],["5222",231000],["5499",203828],["5021",195721.8],["5909",180799.6],["5329",178812.19],["5323",168065],["6119",160000],["5156",123042],["5163",122829.99],["5164",109235],["5178",95000],["5138",92900],["5492",82200],["6449",81000],["5151",78552],["5194",59930],["5167",55150.54],["5903",50000],["5162",49417.67],["5175",44870.78],["5173",40900],["6349",35919.51],["5168",27359],["5364",26829],["5136",25000],["5172",22927.61],["5179",18000],["5321",17500],["5038",15020.44],["5221",9000],["5161",6341],["5132",5951],["5131",5800],["5142",348.82]],"economic_expenditure_total_czk":28452676.7,"economic_financing":[["8115",3846690.2]],"economic_financing_total_czk":3846690.2,"economic_revenue":[["1211",7450000],["1121",3795000],["1111",2670000],["4116",2475883.5],["2111",1951824],["1511",1450000],["1122",761880],["2132",591499],["1345",569000],["1113",480000],["4216",450000],["2449",426000],["2329",330000],["2324",203100],["1112",190000],["4112",188100],["1386",142000],["2131",95800],["2122",65505],["2112",63800],["1387",54000],["4122",32800],["4111",32500],["1381",32000],["3112",30000],["2451",25000],["1341",18000],["2139",17100],["1361",3500],["2142",2965],["2133",2750],["1334",2000],["1349",2000],["1343",1000],["2141",980]],"economic_revenue_total_czk":24605986.5,"purpose_expenditure":[["3639",5700841],["3745",3366504],["3631",2870480],["6171",2822776],["2321",1712285],["6112",1599960],["3111",1570819],["6399",1011880],["3613",844450],["3632",743500],["3722",682000],["3399",641400],["6409",626714.7],["3421",583000],["3612",457195],["2219",451100],["3326",347920],["3749",300000],["3723",278160],["3314",218800],["2221",200000],["5512",190700],["2292",168065],["3635",160000],["2212",150000],["6320",103798],["3419",100000],["3633",100000],["5311",100000],["5213",50000],["3341",48000],["3429",40000],["3330",35000],["3729",35000],["6114",32500],["3721",30000],["6402",26829],["3349",25000],["6310",20000],["4379",6000],["3900",2000]],"purpose_expenditure_total_czk":28452676.7},"actual":{"economic_expenditure":[["5169",6154272.24],["6121",3764462.42],["5011",3425433],["5023",1195744],["5331",1120431.5],["5031",1067392],["5139",933349.05],["5154",857763.4],["5365",761880],["5153",693730.8],["5032",420378],["6122",360136.2],["5649",345000],["5336",320387.5],["5171",259701.9],["5166",248840],["5499",203828],["5222",186000],["5021",184528],["5137",182646],["5909",174988],["5329",165976.19],["5323",158334],["5362",157074],["5163",111561.2],["5156",110268],["5164",107842],["5178",94380],["5138",89118.65],["5492",82090],["6449",81000],["5151",73397],["5194",59929],["5162",49043.23],["5167",45477],["5175",41622],["5173",36330],["6349",35919.51],["5168",27359],["5364",26829],["5136",24703.2],["5172",22846.61],["6130",22665],["5321",17298],["5038",14635],["5221",7000],["5161",6341],["5132",4951],["5131",3381],["5142",348.82]],"economic_expenditure_total_czk":24538611.42,"economic_financing":[["8115",-734727.28],["8901",272]],"economic_financing_total_czk":-734455.28,"economic_revenue":[["1211",7356025.17],["1121",3937031.86],["1111",2683969.19],["4116",2475883.5],["1511",1980064.03],["2111",1836995.68],["1122",761880],["2132",624212.8],["1113",520513.61],["1345",499595],["2329",466491.92],["4216",450000],["2449",426000],["1112",256651.42],["2324",203847.18],["4112",188100],["1386",143444.44],["2131",91880],["2112",69641],["2122",65505],["1387",56219.19],["4122",32800],["4111",32500],["3112",29500],["2451",25000],["2139",19478],["2133",14105],["1341",12950],["1361",6340],["2142",2965],["1381",1153.25],["1349",1000],["2141",819.89],["1343",500],["1382",4.57]],"economic_revenue_total_czk":25273066.7,"purpose_expenditure":[["3639",5202444.88],["3745",3354122.55],["6171",2812124.92],["3631",2649424.77],["2321",1563445.84],["6112",1502479.42],["3111",1459629.36],["6399",917981],["3722",635684.12],["3399",632741.63],["3613",629222.21],["6409",608765.7],["3421",456788.2],["3326",344478.27],["3723",272636.48],["3612",270776.52],["3749",261965],["5512",182154.96],["2292",158334],["3314",104821.99],["6320",103798],["3419",95000],["2219",93728.5],["3429",38396.8],["3729",34848],["3632",27639],["6402",26829],["6114",22709],["3721",21356.29],["3349",19551.72],["3341",15644.09],["6310",13089.2],["4379",6000]],"purpose_expenditure_total_czk":24538611.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}