{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288128","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288128","name":"Obec Čechy pod Kosířem","short_name":"Čechy pod Kosířem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589381},"amounts":{"revenue_approved":31263606.94,"revenue_adjusted":37079886.73,"revenue_actual":36312795.99,"expense_approved":36202614.28,"expense_adjusted":44343743.8,"expense_actual":38670235.87,"tax_revenue":25589487.95,"nontax_revenue":5284113.91,"capital_revenue":136770,"transfer_revenue":5302424.13,"current_expense":31743864.1,"capital_expense":6926371.77,"budget_balance":-2357439.88,"cash_current":24786231.59,"cash_previous":27112859.9},"ratios":{"revenue_execution":0.97931248,"expense_execution":0.87205618,"balance_to_revenue":-0.06492036,"cash_to_expense":0.64096407,"cash_yoy":-0.08581272,"capital_expense_share":0.17911377,"transfer_revenue_share":0.14602082},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288128/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288128"},"seo":{"slug":"cechy-pod-kosirem","path":"/cz/municipalities/cechy-pod-kosirem/"},"population":{"value":1129,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31263606.94,"expenditure_czk":36202614.28,"financing_czk":4939007.34,"balance_czk":-4939007.34},{"stage":"revised","revenue_czk":37079886.73,"expenditure_czk":44343743.8,"financing_czk":7263857.07,"balance_czk":-7263857.07},{"stage":"actual","revenue_czk":36312795.99,"expenditure_czk":38670235.87,"financing_czk":2357439.88,"balance_czk":-2357439.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",11705000],["5011",3995000],["6121",3269906.94],["5169",2749856],["6123",2100000],["5331",1500000],["5023",1400000],["5031",1303120],["5154",1288480],["5153",1117920],["5365",805000],["6122",740000],["5139",534000],["5032",509850],["5362",403000],["5021",393544],["5909",390000],["5163",307000],["5323",210000],["5339",160000],["5137",130000],["5156",110000],["5168",105000],["5222",90000],["5223",90000],["5151",85000],["5138",80000],["5329",71016],["5162",57000],["5194",55000],["5229",50690],["5166",50000],["5492",50000],["5173",40600],["5041",36000],["5132",33000],["5321",30000],["5141",29287.34],["5167",26000],["5172",20000],["5175",20000],["5136",17000],["5038",15000],["5364",14668],["5161",10000],["5131",3000],["5019",2000],["5039",676]],"economic_expenditure_total_czk":36202614.28,"economic_financing":[["8115",5462885.26],["8124",-523877.92]],"economic_financing_total_czk":4939007.34,"economic_revenue":[["1211",10600000],["1121",5400000],["1111",3400000],["2111",2671000],["1511",1400000],["2132",1395000],["4213",1119906.94],["4216",997500],["1113",850000],["1122",800000],["1345",720000],["4112",460000],["2324",323000],["1112",300000],["2131",234000],["1386",130000],["1387",100000],["2112",90000],["1361",80000],["4116",57600],["4111",40000],["2139",25000],["1334",20000],["1341",20000],["2133",15000],["2119",10000],["1343",3000],["2328",2000],["2141",600]],"economic_revenue_total_czk":31263606.94,"purpose_expenditure":[["2212",10150000],["6171",5801600],["3639",4020000],["2321",3940746.94],["6112",1781400],["3113",1715000],["6399",1200000],["4357",1175000],["3319",1119100],["3745",799460],["3722",700000],["3723",480000],["3631",410000],["2219",385970],["5512",336676],["3315",304080],["2292",210000],["6409",203207.34],["6320",200000],["3111",180000],["3399",160000],["3612",120400],["3632",113520],["3326",100000],["3330",90000],["3421",76000],["3412",65000],["2310",54786],["3721",50000],["6310",50000],["3744",45000],["6114",40000],["3419",32000],["1032",30000],["3314",29000],["3341",20000],["6402",14668]],"purpose_expenditure_total_czk":36202614.28},"revised":{"economic_expenditure":[["5171",14102000],["5169",4558198],["5011",4225000],["6121",3691906.94],["6123",3365930],["5331",1500000],["5154",1446480],["5023",1400000],["5031",1366525.22],["5153",1119920],["5365",910520],["6122",745000],["5336",735968.8],["5139",593254],["5032",534550],["5362",403000],["5909",390000],["5021",388400],["5137",355972.5],["5163",319000],["5323",216000],["5132",169595],["5339",160000],["5492",159350],["5168",145000],["5156",131000],["5166",120000],["5222",115000],["5138",100000],["5223",90000],["5141",89287.34],["5151",87000],["6125",80000],["5194",65000],["5162",57000],["5122",56000],["5229",50690],["5329",41579],["5173",40600],["5041",36000],["5321",30000],["5167",26000],["5164",20500],["5172",20000],["5175",20000],["5136",17500],["5364",15669],["5038",15000],["5161",10000],["5019",3996],["5131",3000],["5039",1352]],"economic_expenditure_total_czk":44343743.8,"economic_financing":[["8115",7153545.99],["8123",1109830],["8124",-999518.92]],"economic_financing_total_czk":7263857.07,"economic_revenue":[["1211",11000000],["1121",5860000],["1111",4000000],["2111",2873000],["4216",1932242.99],["1511",1650000],["4116",1501376.8],["2132",1439340],["4213",1369906.94],["1122",884520],["1113",850000],["2324",835000],["1345",750000],["1112",480000],["4112",465900],["1386",240000],["2131",234000],["3111",141500],["1387",100000],["2112",100000],["1361",80000],["1334",66000],["2321",51500],["2329",32500],["4111",32500],["2119",28000],["2139",27000],["1341",20000],["2133",15000],["4122",10000],["1343",3000],["2211",3000],["1381",2000],["2328",2000],["2141",600]],"economic_revenue_total_czk":37079886.73,"purpose_expenditure":[["2212",11313000],["6171",6920850],["3639",6072930],["2321",4035746.94],["3113",2282968.8],["6112",1781400],["3612",1564400],["3319",1360100],["6399",1284520],["3745",1215730],["4357",1211500],["3723",747318],["3722",700000],["5512",683519.5],["2219",518935.22],["3631",450000],["3315",324080],["6409",273207.34],["2292",216000],["3326",200000],["6320",200000],["3399",166000],["3412",146000],["3632",116520],["3330",90000],["3421",76000],["3744",65000],["3721",50000],["6310",50000],["3111",42000],["6114",32500],["3419",32000],["3314",30500],["1032",30000],["2310",25349],["3341",20000],["6402",15669]],"purpose_expenditure_total_czk":44343743.8},"actual":{"economic_expenditure":[["5171",13299473.36],["5169",3640873.28],["5011",3495492],["6123",3365930],["6121",2763602.32],["5331",1500000],["5023",1350439],["5154",1155903.49],["5031",1154408],["5153",929714],["5365",886500],["5336",735968.8],["6122",718498],["5032",456175],["5139",357000.95],["5021",334293],["5163",292956],["5137",235979.99],["5323",215023.9],["5362",210241],["5492",149350],["5168",127102.18],["5909",118651],["5156",106373],["5132",104666.26],["5166",86860.8],["5223",84000],["5339",83730],["5222",83000],["6125",78341.45],["5151",72391.83],["5122",55025],["5138",52603.79],["5162",49396.4],["5329",41564],["5141",39114.71],["5229",38314],["5041",32345.24],["5173",30214],["5321",20331],["5164",19760],["5194",17344.32],["5364",15669],["5038",14710],["5136",14385],["5175",12817],["5167",7870],["5161",6448.8],["5172",4780],["5019",1996],["5131",1933],["5039",676]],"economic_expenditure_total_czk":38670235.87,"economic_financing":[["8115",2326628.31],["8123",1109830],["8124",-999518.92],["8901",-79499.51]],"economic_financing_total_czk":2357439.88,"economic_revenue":[["1211",10904333.81],["1121",5852749.22],["1111",3987778.69],["2111",2628156],["4216",1932242.99],["1511",1633361.97],["4116",1501376.8],["2132",1380658.42],["4213",1360404.34],["1122",884520],["2324",814755.18],["1113",772343.12],["1345",747695],["4112",465900],["1112",381241.7],["2131",232117],["1386",213159.56],["3111",136770],["1387",83554.51],["2112",83512],["1334",65293.8],["2321",51500],["1361",41950],["4111",32500],["2329",30560],["2139",25079],["2119",24079],["1341",18425],["2133",10170],["4122",10000],["2211",3000],["1381",1601.57],["1343",1480],["2141",527.31]],"economic_revenue_total_czk":36312795.99,"purpose_expenditure":[["2212",11058043.54],["3639",5738991.54],["6171",5506203.76],["2321",2943908.35],["3113",2247826.8],["6112",1712816],["3612",1513242.68],["3319",1255800.42],["6399",1092261],["3745",882970.43],["4357",743184.06],["3723",721209.11],["3722",563697.66],["5512",454747.71],["2219",387071.98],["3631",282430.06],["3315",218768.68],["2292",215023.9],["3326",198500],["6320",190859],["6409",143425.83],["3399",99490],["3632",88973.35],["3330",84000],["3412",80688.56],["3744",59781],["6310",35613.8],["3314",27944],["3419",26200],["6114",25966],["2310",25349],["3721",17720.65],["6402",15669],["3111",11858]],"purpose_expenditure_total_czk":38670235.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
