{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288101","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288101","name":"Obec Čehovice","short_name":"Čehovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589365},"amounts":{"revenue_approved":27537023,"revenue_adjusted":14548590,"revenue_actual":14798667.18,"expense_approved":27807023,"expense_adjusted":16618350,"expense_actual":11617233.06,"tax_revenue":12516760.66,"nontax_revenue":1621578.52,"capital_revenue":0,"transfer_revenue":660328,"current_expense":11060116.06,"capital_expense":557117,"budget_balance":3181434.12,"cash_current":8280080.35,"cash_previous":6464231.3},"ratios":{"revenue_execution":1.0171891,"expense_execution":0.69906056,"balance_to_revenue":0.21498113,"cash_to_expense":0.71274118,"cash_yoy":0.28090719,"capital_expense_share":0.04795608,"transfer_revenue_share":0.04462078},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288101/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288101"},"seo":{"slug":"cehovice","path":"/cz/municipalities/cehovice/"},"population":{"value":517,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27537023,"expenditure_czk":27807023,"financing_czk":270000,"balance_czk":-270000},{"stage":"revised","revenue_czk":14548590,"expenditure_czk":16618350,"financing_czk":2069760,"balance_czk":-2069760},{"stage":"actual","revenue_czk":14798667.18,"expenditure_czk":11617233.06,"financing_czk":-3181434.12,"balance_czk":3181434.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16600000],["5011",2320000],["5169",1990000],["5023",1000000],["5151",800000],["5031",700000],["5171",675000],["5139",530000],["5137",410000],["5032",305000],["5154",303000],["5331",300000],["5499",210000],["6122",200000],["5021",185600],["5141",180000],["5156",135000],["5213",120000],["5321",117219],["5153",110000],["5365",95000],["5163",65000],["5168",60000],["5175",55000],["5229",55000],["5364",38204],["5362",33000],["5165",30000],["5162",25000],["5167",25000],["5194",25000],["5132",20000],["5492",20000],["5329",16000],["5038",10000],["5136",10000],["5173",10000],["5176",10000],["5161",7000],["5138",5000],["5222",2000]],"economic_expenditure_total_czk":27807023,"economic_financing":[["8115",1280208],["8124",-1010208]],"economic_financing_total_czk":270000,"economic_revenue":[["4216",13700000],["1211",4900000],["1121",2400000],["1511",2125994],["1111",1700000],["2111",908100],["1113",413319],["4116",280000],["1345",265000],["2131",263700],["4112",126900],["1112",120000],["1122",95000],["2141",80000],["1386",55000],["2321",50000],["1387",25000],["1381",20000],["1341",4000],["1334",2000],["1361",2000],["1343",1000],["1382",10]],"economic_revenue_total_czk":27537023,"purpose_expenditure":[["2219",16700000],["6171",4209000],["6112",1295000],["2310",865000],["3745",690000],["3722",650000],["3900",650000],["3319",585000],["3419",563000],["3111",305000],["2212",240000],["5512",205000],["3631",190000],["2321",171600],["6399",125000],["2292",106219],["3412",40000],["6402",38204],["3723",32000],["1012",30000],["3725",25000],["3341",20000],["3429",20000],["3721",20000],["3314",17000],["1070",10000],["3632",5000]],"purpose_expenditure_total_czk":27807023},"revised":{"economic_expenditure":[["6121",3943863],["5011",2541636],["5169",2130900],["5023",1060000],["5151",827000],["5031",799000],["5171",729899.84],["5139",689795],["5137",420037],["5154",391080],["6122",362449],["5032",327000],["5331",314000],["5336",266000],["5021",221435],["5141",154000],["5365",148680],["5499",145914],["5153",145000],["5213",120000],["5156",116000],["5323",106219],["5175",82261],["5229",74100],["6130",72000],["5163",65000],["5168",60000],["5362",57000],["5364",39845.16],["5132",30000],["5194",29100],["5162",25000],["5492",20000],["5329",16000],["5167",15000],["5038",13000],["5321",11000],["5136",10000],["5165",10000],["5173",10000],["5161",7136],["5138",5000],["5363",5000],["5222",2000]],"economic_expenditure_total_czk":16618350,"economic_financing":[["8117",2167437],["8124",-1423836],["8115",1280208],["8901",45951]],"economic_financing_total_czk":2069760,"economic_revenue":[["1211",4900000],["1121",2409000],["1511",2125994],["1111",1700000],["2111",1206800],["4116",431442],["1113",413319],["1345",270000],["2131",263700],["1122",148680],["1112",137000],["4112",126900],["1386",100000],["2141",80000],["4222",59486],["2321",50000],["1387",38000],["4111",32500],["2132",30014],["4122",10000],["2119",4300],["1341",4000],["1343",3000],["1361",2200],["1334",2000],["2142",255]],"economic_revenue_total_czk":14548590,"purpose_expenditure":[["6171",4296761.84],["2219",3941863],["6112",1350000],["2310",891200],["3900",819461],["3319",809852],["3745",802336],["3722",650000],["3111",585000],["3419",503500],["5512",434486],["2321",248100],["3421",229000],["2212",211000],["6399",202680],["3631",165000],["2292",106219],["1012",82000],["3412",78000],["6402",39845.16],["3723",35000],["3721",28000],["6114",20046],["3341",20000],["3429",20000],["3314",17000],["1070",10000],["2329",9000],["3725",8000],["3632",5000]],"purpose_expenditure_total_czk":16618350},"actual":{"economic_expenditure":[["5011",2339176],["5169",1834623.11],["5023",1059969],["5151",826815],["5031",788387],["5171",676125.17],["5139",525790.32],["5154",369998],["6122",360740],["5331",314000],["5032",306531],["5336",266000],["5021",206089],["5137",193073.12],["5365",148680],["5499",144381],["5153",143197],["6121",124377],["5213",120000],["5141",108525.25],["5323",106219],["5156",95799.46],["5175",81168.97],["5229",74062],["6130",72000],["5168",56252],["5362",56054],["5163",40501.9],["5364",39845.16],["5194",28988],["5162",20191.25],["5492",18000],["5329",15486],["5132",11931.35],["5321",10153],["5038",10057],["5165",9255],["5161",5491],["5363",5000],["5222",2000],["5173",1861],["5136",440]],"economic_expenditure_total_czk":11617233.06,"economic_financing":[["8115",-3970878.08],["8117",2167437],["8124",-1423835.45],["8901",45842.41]],"economic_financing_total_czk":-3181434.12,"economic_revenue":[["1211",4908315.99],["1121",2625371.49],["1511",2102975.27],["1111",1782941.04],["2111",1247426.47],["4116",431442],["1113",347240.24],["1345",285462],["2131",267465],["1112",171174.08],["1122",148680],["4112",126900],["1386",95641.05],["4222",59486],["2321",40367],["1387",37491.19],["4111",32500],["2132",30011],["2141",26858.05],["4122",10000],["2119",9196],["1341",3480],["1343",3000],["1361",2330],["1334",1853],["1381",780.01],["2142",255],["1382",25.3]],"economic_revenue_total_czk":14798667.18,"purpose_expenditure":[["6171",4044491.64],["6112",1331025],["2310",860053.7],["3319",769449.29],["3745",724522.98],["3900",675174.1],["3111",584831.87],["3722",574566.99],["3419",354418.25],["5512",272631.13],["2321",241007.4],["6399",202499],["3421",185630.95],["3631",154591],["2219",110322.44],["2212",106275.01],["2292",106219],["1012",81255],["3412",43646],["6402",39845.16],["3723",34174.5],["3721",27635.49],["3429",20000],["6114",18445.8],["3341",18300],["3314",12000],["1070",10000],["2329",8950],["3725",5271.36]],"purpose_expenditure_total_czk":11617233.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}