{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288098","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288098","name":"Obec Buková","short_name":"Buková","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589357},"amounts":{"revenue_approved":8781274,"revenue_adjusted":10209027,"revenue_actual":10754944.17,"expense_approved":9484749.46,"expense_adjusted":11495871.06,"expense_actual":8823335.23,"tax_revenue":7871971.6,"nontax_revenue":2251529.57,"capital_revenue":0,"transfer_revenue":631443,"current_expense":7518196.7,"capital_expense":1305138.53,"budget_balance":1931608.94,"cash_current":7321526.28,"cash_previous":5877903.34},"ratios":{"revenue_execution":1.05347397,"expense_execution":0.76752211,"balance_to_revenue":0.17960195,"cash_to_expense":0.82979124,"cash_yoy":0.24560168,"capital_expense_share":0.14791896,"transfer_revenue_share":0.05871188},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288098/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288098"},"seo":{"slug":"bukova-00288098","path":"/cz/municipalities/bukova-00288098/"},"population":{"value":280,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8781274,"expenditure_czk":9484749.46,"financing_czk":703475.46,"balance_czk":-703475.46},{"stage":"revised","revenue_czk":10209027,"expenditure_czk":11495871.06,"financing_czk":1286844.06,"balance_czk":-1286844.06},{"stage":"actual","revenue_czk":10754944.17,"expenditure_czk":8823335.23,"financing_czk":-1931608.94,"balance_czk":1931608.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5011",1200000],["5138",1000000],["5171",840000],["5023",760000],["5169",732000],["5901",592000],["5031",300000],["5154",268500],["5139",219000],["5032",182000],["5153",155000],["6122",150000],["5365",141000],["5137",105000],["5021",93000],["5141",88000],["5499",74000],["5168",71500],["5323",59000],["5175",55000],["5156",53000],["5163",48200],["5194",44000],["5364",38049.46],["5162",34000],["5019",30000],["6130",20000],["5136",16000],["5167",15000],["5223",15000],["5151",13500],["5173",10000],["5222",10000],["5329",10000],["5339",10000],["5492",10000],["5321",7000],["5132",5000],["5166",5000],["5038",4000],["5161",2000]],"economic_expenditure_total_czk":9484749.46,"economic_financing":[["8115",1190435.46],["8124",-486960]],"economic_financing_total_czk":703475.46,"economic_revenue":[["1211",3000000],["1121",1600000],["2112",1002000],["1111",970000],["1511",460000],["2132",360174],["2111",326000],["1113",240000],["1345",240000],["2324",135000],["1122",120000],["4112",72300],["1112",70000],["2141",50000],["4111",32000],["1386",30000],["1381",20000],["3111",20000],["1387",14000],["1341",11800],["2131",5000],["1361",3000]],"economic_revenue_total_czk":8781274,"purpose_expenditure":[["3639",1839500],["2141",1436000],["3745",1096000],["3392",960000],["6112",875000],["6171",835000],["2219",510000],["2310",333000],["3722",252000],["3725",200000],["3399",175000],["6399",120000],["3631",105000],["2212",102000],["3421",100000],["3612",77000],["2321",63000],["2292",59000],["5512",54000],["3314",51000],["3723",40000],["6402",38049.46],["6114",32000],["6320",30000],["3341",20000],["6310",18200],["3330",15000],["6409",10000],["3111",5000],["3319",5000],["3613",5000],["3721",5000],["4350",5000],["3419",4000],["3429",4000],["4379",3000],["3543",2000],["3900",1000]],"purpose_expenditure_total_czk":9484749.46},"revised":{"economic_expenditure":[["6121",2623017],["5171",1261536.54],["5011",1139363],["5169",945685],["5138",817274.79],["5023",764210],["5137",656064],["6122",453170],["5154",382630],["5031",269990],["5331",250000],["5153",211891],["5901",189741],["5365",188522],["5139",176815.46],["5032",164892],["5141",86000],["5168",72759],["5499",70500],["5163",61963],["5194",60217],["5323",59673.6],["5021",53095],["5156",53000],["5175",50214],["5132",47184],["5019",46613],["5364",38049.46],["5151",32311],["5162",32240],["5166",30400],["5123",30136.21],["5329",25000],["5172",20679],["6130",20000],["5136",15689],["5223",15000],["5167",10000],["5222",10000],["5339",10000],["5492",9000],["5173",8387],["5164",6000],["5362",6000],["5321",5741],["5903",5000],["5038",4879],["5909",2504],["5161",2076],["5133",759]],"economic_expenditure_total_czk":11495871.06,"economic_financing":[["8115",1773804.06],["8124",-486960]],"economic_financing_total_czk":1286844.06,"economic_revenue":[["1211",3330000],["1121",1600000],["1111",1160000],["2112",1094910],["1511",460000],["2132",405444],["2111",374400],["4222",300000],["1113",240000],["1345",240000],["1122",162750],["2324",160041],["4122",132800],["2141",112000],["4112",102300],["1112",95000],["1386",67000],["4116",63843],["4111",32500],["2310",27100],["1387",26000],["1341",11800],["2131",7639],["1361",3000],["1334",500]],"economic_revenue_total_czk":10209027,"purpose_expenditure":[["3392",2130497],["3639",2043861],["2141",1195599],["6171",996789],["3745",962071],["6112",875000],["2219",699500],["2310",317772],["3725",275300],["3722",260000],["3900",257000],["3612",179807],["3399",176207],["6399",162750],["2321",121000],["3631",105000],["2212",102000],["3421",100000],["5512",92924],["2292",59673.6],["3723",58270],["3314",51000],["6320",43763],["6402",38049.46],["6114",32500],["3742",28000],["6409",25000],["3341",20000],["6310",18200],["3330",15000],["3419",14728],["3613",7610],["3721",7000],["3111",5000],["4350",5000],["5213",5000],["3429",4000],["4379",3000],["3543",2000]],"purpose_expenditure_total_czk":11495871.06},"actual":{"economic_expenditure":[["5011",1139363],["5171",1111290.64],["6121",851969.33],["5138",816981.61],["5169",781924.5],["5023",764210],["5137",555882.6],["6122",453169.2],["5154",325054.32],["5031",269990],["5331",250000],["5365",188522],["5032",164892],["5139",160113.02],["5153",134125.67],["5168",66838.72],["5499",66100],["5163",60517.86],["5323",59673.6],["5194",59441],["5021",52371],["5156",46715],["5132",46436.74],["5019",46138],["5175",44631.19],["5141",42081.86],["5364",38049.46],["5166",30382.3],["5123",30136.21],["5329",25000],["5151",24474],["5172",20679],["5162",20603.4],["5136",15689],["5223",15000],["5492",9000],["5362",6000],["5321",5741],["5167",5250],["5164",5082],["5038",4879],["5222",4000],["5909",2504],["5173",1568],["5133",759],["5161",106]],"economic_expenditure_total_czk":8823335.23,"economic_financing":[["8115",-1444648.94],["8124",-486960]],"economic_financing_total_czk":-1931608.94,"economic_revenue":[["1211",3356384.3],["1121",1793912.48],["1111",1225657.25],["2112",1093609.57],["1511",635125.72],["2132",433435],["2111",370120],["4222",300000],["1345",237627],["1113",237387.05],["2324",205794.91],["1122",162750],["4122",132800],["1112",116987],["2141",113576.09],["4112",102300],["1386",65340.06],["4116",63843],["4111",32500],["2310",27084],["1387",25619.34],["1341",11500],["2131",7910],["1361",2610],["1381",542.21],["1334",493.2],["1382",35.99]],"economic_revenue_total_czk":10754944.17,"purpose_expenditure":[["3392",2076880.66],["2141",1170919.7],["3745",940000.04],["6112",869589],["6171",834139.51],["2219",694495.09],["3725",275260.66],["3900",257000],["2310",185931.84],["3612",174327.78],["3399",172282.6],["3722",171995.04],["6399",162750],["3639",122884.06],["2321",119237.61],["5512",85288.35],["3631",79605.04],["2292",59673.6],["3723",57442.5],["2212",51909],["3314",43934],["6320",43763],["6402",38049.46],["3742",28000],["6409",25000],["6114",20792],["6310",16754.86],["3330",15000],["3419",13824],["3613",7602.78],["3721",6003.05],["3543",2000],["4379",1000]],"purpose_expenditure_total_czk":8823335.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}