{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288047","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288047","name":"Obec Bousín","short_name":"Bousín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589306},"amounts":{"revenue_approved":6171000,"revenue_adjusted":8513301.58,"revenue_actual":6074489.37,"expense_approved":6651103,"expense_adjusted":9928567.07,"expense_actual":9763040.01,"tax_revenue":2989954.47,"nontax_revenue":1659644.9,"capital_revenue":643600,"transfer_revenue":781290,"current_expense":6394206.77,"capital_expense":3368833.24,"budget_balance":-3688550.64,"cash_current":1111245.42,"cash_previous":3184796.06},"ratios":{"revenue_execution":0.71352921,"expense_execution":0.9833282,"balance_to_revenue":-0.60721987,"cash_to_expense":0.11382166,"cash_yoy":-0.651078,"capital_expense_share":0.34505986,"transfer_revenue_share":0.12861822},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288047/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288047"},"seo":{"slug":"bousin","path":"/cz/municipalities/bousin/"},"population":{"value":123,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6171000,"expenditure_czk":6651103,"financing_czk":480103,"balance_czk":-480103},{"stage":"revised","revenue_czk":8513301.58,"expenditure_czk":9928567.07,"financing_czk":1415265.49,"balance_czk":-1415265.49},{"stage":"actual","revenue_czk":6074489.37,"expenditure_czk":9763040.01,"financing_czk":3688550.64,"balance_czk":-3688550.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1785000],["5138",1000000],["5023",650000],["6349",468000],["5011",443000],["5169",329200],["5153",280000],["5154",277000],["5031",260000],["5901",132000],["5021",122000],["5032",113000],["5329",84500],["5178",80000],["5168",73000],["5162",65000],["5163",62000],["5139",58000],["5499",50000],["5171",46000],["5364",35000],["5323",30000],["5365",30000],["5151",21000],["5166",20000],["5173",20000],["5156",17000],["5194",17000],["5019",15000],["5321",11000],["5167",10000],["5179",6000],["5039",5000],["5137",5000],["5175",5000],["5229",5000],["5903",5000],["5219",4308],["5222",3000],["5038",2500],["5132",2000],["5161",2000],["5136",1200],["5164",1000],["5165",395]],"economic_expenditure_total_czk":6651103,"economic_financing":[["8115",480103]],"economic_financing_total_czk":480103,"economic_revenue":[["4222",1700000],["2112",1203000],["1211",1200000],["1121",630000],["1111",360000],["1511",330000],["1345",130000],["1113",100000],["3111",100000],["4112",70500],["2131",60000],["2141",50000],["2324",50000],["2111",34500],["4111",32000],["1112",30000],["1122",30000],["1381",20000],["2132",20000],["1342",10000],["1341",6000],["1361",5000]],"economic_revenue_total_czk":6171000,"purpose_expenditure":[["3421",1792000],["2141",1346000],["6171",946095],["6112",879000],["2310",552500],["3745",314000],["3392",139000],["3722",85000],["5512",80000],["3723",75000],["3631",70000],["3613",55000],["6320",55000],["3314",47000],["3721",40000],["6114",32000],["2292",30000],["6399",30000],["6115",20000],["6117",15000],["2212",10000],["3341",7000],["6310",7000],["5311",6000],["5213",5000],["2339",4308],["3429",3000],["3522",3000],["4352",2000],["3729",1200]],"purpose_expenditure_total_czk":6651103},"revised":{"economic_expenditure":[["6121",2957359.79],["5171",1487834.25],["5138",904075.21],["5169",743413.4],["5023",697850],["5011",461358],["6349",387600],["5153",282660.97],["5031",281267.5],["5154",254500.86],["5139",223362.95],["5329",189954],["5021",120365],["5032",115621],["5162",107929.28],["5178",93654],["5166",86750.42],["5168",68522.12],["5499",55056],["5163",44107.4],["5137",38631],["5364",34118],["5194",31681],["6130",29881.25],["5323",26654.2],["5222",24000],["5173",20516.2],["5175",20438.2],["5151",17196],["5365",13860],["5901",13020],["5141",11848.27],["5156",11220],["5321",11000],["5167",10000],["5179",6550],["5136",6200],["5362",6000],["5039",5000],["5229",5000],["5903",5000],["5311",4308],["5161",3644],["5019",3565.8],["5038",2500],["5132",2000],["5164",1000],["5165",493]],"economic_expenditure_total_czk":9928567.07,"economic_financing":[["8115",-2199734.51],["8117",2000000],["8113",1615000]],"economic_financing_total_czk":1415265.49,"economic_revenue":[["4216",1615000],["1211",1219071.8],["2112",1183649.39],["3121",1050000],["4122",676990],["1121",650841.3],["1111",438695.63],["1511",371279.67],["2321",282000],["2111",146212.55],["1345",130000],["3111",120000],["1113",100000],["4112",71800],["4222",70000],["2131",65510],["2324",57072.22],["2141",50000],["1112",42456.35],["4111",32500],["1122",30000],["1386",24500],["1381",20000],["2132",20000],["1342",12480],["1387",11000],["2119",6940],["1341",6000],["1361",5000],["1334",1700.1],["2149",1580.56],["2329",1000],["1382",22.01]],"economic_revenue_total_czk":8513301.58,"purpose_expenditure":[["3421",1927722.43],["2141",1245154.68],["2212",1157507.31],["6171",1131961.77],["2321",1068842],["6112",936582.8],["3745",650165.22],["2310",552554],["3392",416488.6],["5512",87175],["3722",85000],["3631",80557.25],["3723",75000],["3721",72267.73],["3314",63130],["3613",44720.86],["6310",42364.07],["6320",36460],["6402",34118],["6114",32500],["3319",30000],["2292",26654.2],["6409",25000],["3729",22352.15],["3316",15000],["1031",14901],["6399",13860],["3341",7000],["1036",6899],["5311",6000],["5213",5000],["2339",4308],["5171",3025],["3429",3000],["3522",3000],["4352",2000],["3326",296]],"purpose_expenditure_total_czk":9928567.07},"actual":{"economic_expenditure":[["6121",2951351.99],["5171",1486946.25],["5138",904075.21],["5023",697850],["5169",696219.82],["5011",461358],["6349",387600],["5153",276281.64],["5031",275080],["5154",240810.86],["5139",218873.69],["5329",189954],["5021",111140],["5162",107929.28],["5032",107272],["5178",93654],["5166",86750.42],["5168",67273.41],["5499",55056],["5163",44107.4],["5137",38631],["5364",34118],["6130",29881.25],["5194",27961.9],["5323",26654.2],["5222",21000],["5175",17641.7],["5151",17196],["5365",13860],["5173",13236],["5321",10741],["5156",10045.1],["5167",7804.5],["5141",6421.87],["5362",6000],["5179",5452],["5229",5000],["5311",4308],["5161",2617],["5136",2427],["5038",1940],["5165",493],["5164",26.52]],"economic_expenditure_total_czk":9763040.01,"economic_financing":[["8117",2000000],["8113",1615000],["8115",73550.64]],"economic_financing_total_czk":3688550.64,"economic_revenue":[["1211",1219071.8],["2112",1063564.57],["4122",676990],["1121",650841.3],["3121",540000],["1111",438695.63],["1511",371279.67],["2321",282000],["2111",139940.55],["1345",113157],["3111",103600],["1113",86188.56],["4112",71800],["2131",65510],["2141",48875],["1112",42456.35],["2324",38944.22],["4111",32500],["1386",23699.68],["1122",13860],["1342",12480],["2132",11600],["1387",9295.73],["2119",6630],["1341",5055],["1361",1950],["1334",1700.1],["2149",1580.56],["2329",1000],["1381",201.64],["1382",22.01]],"economic_revenue_total_czk":6074489.37,"purpose_expenditure":[["3421",1927722.43],["2141",1237091.98],["2212",1154927.31],["6171",1104204.82],["2321",1068842],["6112",921820],["3745",635801.32],["2310",552554],["3392",412949.27],["5512",87175],["3721",72267.73],["3722",69563.24],["3631",66867.25],["3314",59425.4],["3723",47271],["3613",44480.86],["6320",36460],["6402",34118],["6310",30929.87],["3319",29547.61],["2292",26654.2],["6409",25000],["3729",22352.15],["6114",19480],["3316",15000],["1031",14901],["6399",13860],["1036",6899],["3341",6504.57],["5311",5741],["2339",4308],["5171",3025],["3522",3000],["4352",2000],["3326",296]],"purpose_expenditure_total_czk":9763040.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}