{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288039","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288039","name":"Obec Bohuslavice","short_name":"Bohuslavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589292},"amounts":{"revenue_approved":16495843.81,"revenue_adjusted":20269959.25,"revenue_actual":20240457.09,"expense_approved":14760256.21,"expense_adjusted":16301264.08,"expense_actual":16265801.91,"tax_revenue":14733808.24,"nontax_revenue":2383113.6,"capital_revenue":63720,"transfer_revenue":3059815.25,"current_expense":9818619.07,"capital_expense":6447182.84,"budget_balance":3974655.18,"cash_current":5931123.87,"cash_previous":240267.99},"ratios":{"revenue_execution":0.99854454,"expense_execution":0.99782458,"balance_to_revenue":0.19637181,"cash_to_expense":0.36463766,"cash_yoy":23.68545173,"capital_expense_share":0.39636428,"transfer_revenue_share":0.15117323},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288039/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288039"},"seo":{"slug":"bohuslavice","path":"/cz/municipalities/bohuslavice/"},"population":{"value":452,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16495843.81,"expenditure_czk":14760256.21,"financing_czk":-1735587.6,"balance_czk":1735587.6},{"stage":"revised","revenue_czk":20269959.25,"expenditure_czk":16301264.08,"financing_czk":-3968695.17,"balance_czk":3968695.17},{"stage":"actual","revenue_czk":20240457.09,"expenditure_czk":16265801.91,"financing_czk":-3974655.18,"balance_czk":3974655.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",3868004.66],["5331",1800000],["6123",1450000],["5169",1299000],["5011",1002000],["5153",944000],["5023",775000],["5154",563000],["6122",450000],["5031",253500],["5139",220000],["6121",200000],["5141",190000],["5492",180000],["5021",175000],["5032",174000],["5137",150000],["5341",150000],["5362",120000],["5151",100000],["5171",100000],["5222",100000],["5903",100000],["5163",80000],["5194",70000],["5156",43000],["5364",40551.55],["5168",36000],["5329",35000],["5162",32200],["5175",20000],["5229",15000],["5167",10000],["5038",5000],["5136",5000],["5161",5000]],"economic_expenditure_total_czk":14760256.21,"economic_financing":[["8124",-1735587.6]],"economic_financing_total_czk":-1735587.6,"economic_revenue":[["1211",5400000],["1121",2600000],["1111",2150000],["2111",1635000],["1511",1120000],["4216",880610.1],["2132",805800],["1113",400000],["1345",280000],["4112",215500],["2324",200000],["4131",200000],["1112",150000],["4116",129142.71],["2329",75020],["1386",60000],["2131",58771],["2321",50000],["1387",40000],["1361",30000],["1343",10000],["1341",5000],["1334",1000]],"economic_revenue_total_czk":16495843.81,"purpose_expenditure":[["6171",5553004.66],["3113",1802000],["5512",1495000],["3612",1415000],["6112",845000],["3399",735000],["2411",361200],["3745",354000],["3722",340000],["3725",300000],["6310",190000],["3631",170000],["6330",150000],["3314",149000],["3412",130000],["3723",120000],["6399",120000],["3632",113500],["5213",100000],["3392",70000],["6320",70000],["3726",50000],["6402",40551.55],["2212",40000],["6409",35000],["3729",10000],["2219",2000]],"purpose_expenditure_total_czk":14760256.21},"revised":{"economic_expenditure":[["6121",4142830],["5331",2055383.79],["6123",1656584],["5169",1349000],["5011",1007600],["5336",807073.44],["5023",771000],["5153",751500],["5154",486193],["6129",414062],["5229",391251],["5171",316500],["5139",297571],["5341",239000],["5031",221500],["5141",184000],["5032",169700],["5021",137644],["6122",135000],["6909",100000],["5151",82200],["5163",66200],["5223",60000],["5194",51000],["5362",50000],["5222",42000],["5909",41275],["5364",40551.55],["5492",40000],["5137",34600],["5175",32072],["5168",30000],["5162",21200],["5329",17772],["5156",16500],["5904",9855.3],["5161",7000],["5363",7000],["5136",6200],["5173",5756],["5038",5000],["5213",1190],["5179",500]],"economic_expenditure_total_czk":16301264.08,"economic_financing":[["8115",-5733107.57],["8123",3500000],["8124",-1735587.6]],"economic_financing_total_czk":-3968695.17,"economic_revenue":[["1211",6408000],["1121",3470000],["1111",2510000],["4216",1330610.1],["2111",1205000],["1511",1101000],["4116",940305.15],["2132",781140],["1113",456000],["1345",360000],["4213",250000],["2324",233893],["1112",226000],["4112",215500],["4131",211000],["1386",130000],["4222",80000],["2329",75020],["3111",63720],["2131",50271],["1387",50000],["2321",50000],["4111",32500],["1361",22000],["1343",11000],["1341",5000],["1334",1000],["1381",1000]],"economic_revenue_total_czk":20269959.25,"purpose_expenditure":[["3612",4662578.3],["3113",3296457.23],["6171",1718900],["5512",1716984],["6112",841000],["3399",708162],["3745",534300],["2411",366508],["3722",333500],["3725",286000],["2219",253000],["6330",239000],["3412",222000],["6310",184000],["4350",150000],["2321",117000],["3723",112000],["3392",103300],["3631",75000],["3314",60200],["6409",58488],["6320",56292],["3632",55000],["6399",50000],["6402",40551.55],["3726",32000],["6114",20543],["3421",7000],["6211",1500]],"purpose_expenditure_total_czk":16301264.08},"actual":{"economic_expenditure":[["6121",4141636.84],["5331",2055383.79],["6123",1656584],["5169",1344417.15],["5011",1005053],["5336",807073.44],["5023",770842.15],["5153",748121.12],["5154",483229.73],["6129",414062],["5229",391251],["5171",315007.75],["5139",294320.53],["5341",238968.98],["5031",219596],["5141",183486.05],["5032",167612],["5021",136741.85],["6122",134900],["6909",100000],["5151",80138],["5163",65656.4],["5223",60000],["5194",50273],["5362",49567],["5222",42000],["5909",41275],["5364",40551.55],["5492",39956],["5137",34572],["5175",31315],["5168",29040],["5162",20348.28],["5329",17493],["5156",15934],["5904",9855.3],["5363",7000],["5161",6064],["5136",5493],["5173",5177],["5038",4316],["5213",1190],["5179",300]],"economic_expenditure_total_czk":16265801.91,"economic_financing":[["8118",-4500000],["8123",3500000],["8124",-1735587.6],["8115",-1239067.58]],"economic_financing_total_czk":-3974655.18,"economic_revenue":[["1211",6407724.22],["1121",3466385.05],["1111",2507451.24],["4216",1330610.1],["2111",1195460],["1511",1100538.39],["4116",940305.15],["2132",779079],["1113",455077.86],["1345",357248],["4213",250000],["2324",233893],["1112",225318.78],["4112",215500],["4131",210900],["1386",126100.38],["4222",80000],["2329",75020],["3111",63720],["2321",50000],["2131",49661.6],["1387",49453.43],["4111",32500],["1361",21890],["1343",10720],["1341",4900],["1381",764.89],["1334",236]],"economic_revenue_total_czk":20240457.09,"purpose_expenditure":[["3612",4656737.61],["3113",3295076.89],["5512",1715376.58],["6171",1709682.27],["6112",840223.15],["3399",707206.51],["3745",529193.6],["2411",364313.4],["3722",333471.81],["3725",285198.62],["2219",252252.22],["6330",238968.98],["3412",220674],["6310",183486.05],["4350",150000],["2321",116592],["3723",111895.59],["3392",102827],["3631",74422],["3314",59021],["6409",58488],["6320",55761],["3632",54448.48],["6399",49567],["6402",40551.55],["3726",31581.6],["6114",20543],["3421",6897],["6211",1345]],"purpose_expenditure_total_czk":16265801.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}