{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288004","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288004","name":"Obec Bedihošť","short_name":"Bedihošť","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589268},"amounts":{"revenue_approved":30949000,"revenue_adjusted":38674248.67,"revenue_actual":38204056.59,"expense_approved":42021240,"expense_adjusted":52942983.44,"expense_actual":49129397.15,"tax_revenue":29924344.26,"nontax_revenue":5873248.33,"capital_revenue":49400,"transfer_revenue":2357064,"current_expense":31304320.22,"capital_expense":17825076.93,"budget_balance":-10925340.56,"cash_current":28319034.7,"cash_previous":39111202.77},"ratios":{"revenue_execution":0.98784224,"expense_execution":0.92796805,"balance_to_revenue":-0.28597331,"cash_to_expense":0.5764173,"cash_yoy":-0.27593547,"capital_expense_share":0.36281896,"transfer_revenue_share":0.06169669},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288004/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288004"},"seo":{"slug":"bedihost","path":"/cz/municipalities/bedihost/"},"population":{"value":1151,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30949000,"expenditure_czk":42021240,"financing_czk":11072240,"balance_czk":-11072240},{"stage":"revised","revenue_czk":38674248.67,"expenditure_czk":52942983.44,"financing_czk":14268734.77,"balance_czk":-14268734.77},{"stage":"actual","revenue_czk":38204056.59,"expenditure_czk":49129397.15,"financing_czk":10925340.56,"balance_czk":-10925340.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12935000],["5171",8712000],["5331",3600000],["5011",3223000],["5169",2735000],["6122",1500000],["5023",1450000],["6130",1360000],["5031",1020000],["6351",650000],["5139",625000],["5154",560000],["5362",500000],["5151",485000],["5032",440000],["5137",400000],["5153",330000],["5323",220000],["5163",160000],["5173",150000],["5156",125000],["5499",100000],["5021",90000],["5164",86000],["5175",72000],["5162",65000],["5166",60000],["5167",60000],["5222",50000],["5194",45000],["5229",45000],["5339",30000],["5492",30000],["5321",25000],["5329",23000],["5903",20000],["5038",10000],["5136",10000],["5364",9240],["5161",6000],["5134",5000]],"economic_expenditure_total_czk":42021240,"economic_financing":[["8115",11072240]],"economic_financing_total_czk":11072240,"economic_revenue":[["1211",12500000],["1121",6000000],["1111",3600000],["2132",2915000],["1511",1500000],["1113",900000],["2141",800000],["1345",750000],["2111",686000],["4112",458000],["1112",250000],["2131",150000],["1386",100000],["2324",100000],["1334",55000],["1387",50000],["1341",37000],["4111",32000],["1381",25000],["1361",20000],["2212",10000],["2119",9000],["1343",1000],["2112",1000]],"economic_revenue_total_czk":30949000,"purpose_expenditure":[["3639",10500000],["3613",8000000],["3113",6000000],["6171",4000000],["3612",3000000],["2212",2500000],["6112",1800000],["3722",1000000],["3745",1000000],["3111",950000],["6399",500000],["3419",400000],["2219",300000],["2321",300000],["3319",300000],["5512",300000],["2292",220000],["3631",200000],["3723",200000],["3314",100000],["3341",100000],["3349",100000],["3421",50000],["3399",40000],["6114",32000],["3721",30000],["1070",20000],["3632",20000],["5213",20000],["6310",20000],["3326",10000],["6402",9240]],"purpose_expenditure_total_czk":42021240},"revised":{"economic_expenditure":[["6121",13264000],["5171",12328000],["5331",4100000],["5011",3850000],["5169",3253000],["6122",2596000],["5023",1470000],["6130",1360000],["5031",1232360],["5336",1207051],["5137",878000],["5139",873000],["6451",850000],["5362",800000],["5154",683000],["5151",627000],["5032",510625],["5153",423000],["5163",334000],["5493",240000],["5323",223378.2],["5021",192500],["5156",160000],["5492",153900],["5173",150000],["5364",114669.24],["5138",110000],["5499",100000],["5175",97000],["5164",89000],["5162",85000],["5222",85000],["5167",83000],["5194",72000],["5166",70000],["5134",55000],["5192",51500],["5229",45000],["5339",30000],["5321",25000],["5329",23000],["5038",20000],["5903",20000],["5161",6000],["5019",2000],["5039",1000]],"economic_expenditure_total_czk":52942983.44,"economic_financing":[["8115",14268734.77]],"economic_financing_total_czk":14268734.77,"economic_revenue":[["1211",13090000],["1121",7008752.67],["1111",4830500],["2132",3025000],["1511",2102000],["4116",1569576],["1113",927000],["2111",858000],["2451",850000],["2141",800000],["1345",750000],["4112",472400],["1112",457000],["1122",327000],["1386",260000],["2324",250000],["4213",199988],["2131",158000],["2229",105432],["1387",105000],["2321",100000],["4122",82600],["2322",77000],["1334",55000],["3111",50000],["1341",37000],["1361",33000],["4111",32500],["1381",25000],["2119",14000],["2112",11000],["2212",10000],["1343",1000],["2329",500]],"economic_revenue_total_czk":38674248.67,"purpose_expenditure":[["3639",12553625],["3613",9096000],["3113",8508051],["3612",4295000],["6171",3925500],["2212",3250000],["6112",1871000],["3745",1748360],["3722",1000000],["3319",940000],["3314",829000],["6399",800000],["5512",663900],["3111",650000],["2321",578000],["3419",400000],["3631",303000],["2219",300000],["2292",223378.2],["6320",223000],["3723",212000],["6402",114669.24],["3341",100000],["3349",100000],["3421",50000],["3399",42000],["6114",32500],["3721",30000],["6310",21000],["1070",20000],["3632",20000],["5213",20000],["2310",13000],["3326",10000]],"purpose_expenditure_total_czk":52942983.44},"actual":{"economic_expenditure":[["6121",13260548],["5171",11300345.34],["5331",4100000],["5011",3569215],["5169",2591203.42],["6122",2354528.93],["5023",1467234],["6130",1360000],["5336",1207051],["5031",1087014],["6451",850000],["5137",697300.8],["5139",626938.66],["5151",608326],["5154",581250.59],["5362",470175],["5032",430560],["5153",380862.47],["5163",285475.88],["5493",240000],["5323",223378.2],["5021",132769],["5492",123900],["5156",115220.99],["5364",114669.24],["5138",108982.2],["5173",103867],["5175",89516.54],["5222",85000],["5162",76984.79],["5166",68297.3],["5194",67123.4],["5164",65231.93],["5192",48220],["5134",43829.76],["5229",43060],["5167",34017.71],["5339",30000],["5499",24780],["5329",22460],["5321",21106],["5038",12923],["5161",4402],["5019",1217],["5039",412]],"economic_expenditure_total_czk":49129397.15,"economic_financing":[["8115",10792168.07],["8901",133172.49]],"economic_financing_total_czk":10925340.56,"economic_revenue":[["1211",13089827.1],["1121",7008752.67],["1111",4820934.52],["2132",3015557.46],["1511",2101695.52],["4116",1569576],["1113",926370.38],["2451",850000],["2111",756877.89],["1345",748880],["2141",545583.35],["4112",472400],["1112",456842.43],["1122",326550],["1386",255353.84],["2324",249477.81],["4213",199988],["2131",157226],["2229",105432],["1387",100078.5],["2321",100000],["4122",82600],["2322",67424],["3111",49400],["1341",35550],["1361",32520],["4111",32500],["1334",18956.1],["2119",13915],["2112",5916],["2212",5838.82],["1381",2033.2]],"economic_revenue_total_czk":38204056.59,"purpose_expenditure":[["3639",12431487.92],["3613",8963096.05],["3113",8093267.35],["3612",4213772.12],["6171",3231409.17],["2212",3169667.34],["6112",1855548],["3745",1460670.51],["3319",918190.65],["3314",778851.1],["3722",735497.48],["2321",576692.62],["3111",500436],["6399",470175],["5512",417662.62],["3631",271068.21],["2292",223378.2],["6320",222450],["3723",211644.15],["6402",114669.24],["3419",62362.99],["3349",59490],["6114",30731.8],["3341",29899.85],["6310",20475.88],["3721",20043.9],["1070",19585],["2310",13000],["3326",8663],["3632",3278],["3399",2233]],"purpose_expenditure_total_czk":49129397.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}