{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287938","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287938","name":"Obec Zdounky","short_name":"Zdounky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":589195},"amounts":{"revenue_approved":71225900,"revenue_adjusted":80055432.23,"revenue_actual":77485019.58,"expense_approved":95725900,"expense_adjusted":104555432.23,"expense_actual":82357118.39,"tax_revenue":60136521.81,"nontax_revenue":7939492.59,"capital_revenue":5938770,"transfer_revenue":3470235.18,"current_expense":72362647.73,"capital_expense":9994470.66,"budget_balance":-4872098.81,"cash_current":83881659.95,"cash_previous":89200184.37},"ratios":{"revenue_execution":0.96789209,"expense_execution":0.78768857,"balance_to_revenue":-0.06287795,"cash_to_expense":1.01851135,"cash_yoy":-0.05962459,"capital_expense_share":0.12135527,"transfer_revenue_share":0.04478589},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287938/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287938"},"seo":{"slug":"zdounky","path":"/cz/municipalities/zdounky/"},"population":{"value":2087,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":71225900,"expenditure_czk":95725900,"financing_czk":24500000,"balance_czk":-24500000},{"stage":"revised","revenue_czk":80055432.23,"expenditure_czk":104555432.23,"financing_czk":24500000,"balance_czk":-24500000},{"stage":"actual","revenue_czk":77485019.58,"expenditure_czk":82357118.39,"financing_czk":4872098.81,"balance_czk":-4872098.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",30645000],["6121",11350000],["5331",9618600],["5011",7450000],["5169",6452000],["5901",3250000],["5031",2875000],["5365",2500000],["5153",2200000],["5019",2070000],["5023",1900000],["5154",1594000],["6130",1500000],["5137",1167000],["5032",1053000],["5499",970000],["5362",909100],["5139",811000],["5222",789000],["5229",775000],["5151",654000],["5039",637000],["5166",437525],["5021",425000],["5156",375000],["5136",357575],["5168",307000],["5194",265000],["5339",252000],["5163",250000],["5323",220000],["6122",210000],["5364",192000],["5134",173000],["5132",150000],["5164",130000],["5162",100000],["5321",100000],["5175",97000],["5161",81500],["5492",80000],["5167",73000],["5179",59600],["5133",55000],["5903",50000],["5038",35000],["5192",30000],["5041",15000],["5172",14000],["5173",12000],["5123",10000]],"economic_expenditure_total_czk":95725900,"economic_financing":[["8115",24500000]],"economic_financing_total_czk":24500000,"economic_revenue":[["1211",21500000],["1121",11200000],["1333",9000000],["1111",7900000],["3111",5100000],["1511",3300000],["1122",3000000],["2141",2400000],["4112",2200000],["1113",1416000],["2111",1029500],["2132",1012500],["1345",575000],["1361",350000],["1112",312000],["2324",300000],["4111",160000],["1386",150000],["1381",100000],["1387",80000],["2131",60000],["1341",45000],["1334",10000],["2119",10000],["1342",7000],["2133",3000],["1343",2000],["1344",2000],["4121",1000],["2310",500],["1356",200],["2112",200]],"economic_revenue_total_czk":71225900,"purpose_expenditure":[["3111",20164400],["3113",10334200],["6171",9511875],["2212",6130000],["3419",5837000],["3639",5061500],["3392",4959000],["3612",3843000],["3722",3605000],["6399",3400000],["3745",3310300],["6112",2550000],["5512",2104000],["2321",2033000],["2219",2020000],["3511",1765000],["3319",1230000],["3314",1115100],["3231",1000000],["3723",912000],["3631",732000],["6409",454000],["2115",417525],["3742",400000],["2310",305000],["4357",252000],["3632",225000],["2292",220000],["6402",192000],["3399",183000],["6114",160000],["2333",150000],["6320",150000],["3326",112000],["5272",108000],["3349",100000],["5213",100000],["3341",67000],["2223",65000],["6310",65000],["1014",60000],["5311",60000],["2419",50000],["3636",50000],["3721",50000],["3725",50000],["2221",30000],["5519",30000],["3719",3000]],"purpose_expenditure_total_czk":95725900},"revised":{"economic_expenditure":[["5171",33353512],["6121",13797000],["5331",9618600],["5011",8120000],["5169",7568921],["5031",3062000],["5365",2501000],["5137",2378500],["5023",2214000],["5154",1977000],["5153",1740730],["5362",1360880],["6122",1305245.05],["6130",1265000],["5032",1152000],["5336",1127582.39],["5901",1011071.79],["5139",985720],["5499",970000],["5222",902000],["5151",856500],["5229",783000],["5164",667000],["5168",591000],["5166",551795],["5021",465000],["5019",389000],["5156",381000],["5136",354575],["5163",323000],["5194",317500],["5179",258600],["5339",252000],["5323",220000],["5132",217000],["5175",199500],["5364",192000],["5039",191500],["5134",191000],["5162",102000],["5321",100000],["5167",93000],["5492",90000],["5133",61000],["5192",59000],["5903",50000],["5161",49500],["5172",44000],["5038",35000],["5366",33200],["5041",15000],["5173",7000],["5123",5000]],"economic_expenditure_total_czk":104555432.23,"economic_financing":[["8115",24500000]],"economic_financing_total_czk":24500000,"economic_revenue":[["1211",21569000],["1121",11539000],["1333",9614600],["1111",8016000],["3111",5939000],["1511",4725000],["1122",3000000],["2141",2460000],["4116",1707335.18],["2111",1688332],["4112",1585400],["1113",1526000],["2132",1341600],["2322",1234012],["2324",892013.05],["1112",753000],["1345",575000],["1361",526000],["1386",419000],["2131",225500],["1387",168000],["4111",162500],["1381",100000],["2212",100000],["1341",47000],["2119",38000],["2229",33200],["1342",28000],["4122",14000],["1334",10000],["1344",9650],["1343",3300],["2133",3000],["1383",1000],["4121",1000],["2310",500],["1356",200],["2112",200],["1382",90]],"economic_revenue_total_czk":80055432.23,"purpose_expenditure":[["3111",21292340],["3113",12363042.39],["6171",9777875],["3419",7065012],["2212",5630000],["3392",5326730],["3745",4683545.05],["5512",4437921],["3639",3977571.79],["3612",3958000],["6399",3850000],["3722",3605000],["6112",3022000],["2321",2543000],["3511",1800000],["3319",1527000],["3231",1200000],["3314",1123100],["3631",1012000],["3723",1009000],["6409",554000],["2115",531795],["2219",520000],["3742",400000],["2310",305000],["4357",252000],["3399",237000],["3326",229000],["2292",220000],["2333",215000],["6402",192000],["6320",190000],["3725",180000],["6114",160000],["3599",125000],["5213",124500],["5272",108000],["3349",100000],["3341",97000],["6310",96000],["3721",70000],["2223",68000],["1014",60000],["5311",60000],["2419",50000],["3636",50000],["3729",45000],["2221",30000],["5519",30000],["3632",25000],["5219",15000],["3412",10000],["3719",3000]],"purpose_expenditure_total_czk":104555432.23},"actual":{"economic_expenditure":[["5171",25635153.3],["5331",9618600],["6121",8070620.33],["5011",7471643],["5169",6286305.19],["5031",2463524],["5023",2207925],["5137",2051668.62],["5154",1951354.21],["5153",1319551.1],["5365",1228150],["5362",1155421],["5336",1127582.39],["6130",1102779.8],["5032",911377],["5222",894810],["5151",836173.52],["5139",826417.44],["6122",821070.53],["5229",768633],["5164",661873],["5168",560814.87],["5166",541795],["5499",441699],["5136",343151.04],["5156",315243],["5194",290083.95],["5021",290010],["5163",283308.29],["5179",254005],["5132",216521.79],["5339",213900],["5323",210000],["5175",181820],["5134",175452.23],["5364",138275],["5162",86839],["5167",75094.32],["5492",55550],["5192",41745.92],["5161",40829],["5321",37900],["5366",33180],["5038",32484.25],["5019",30244.43],["5172",29827],["5133",10909.49],["5039",10224.35],["5173",4258],["5041",1321.03]],"economic_expenditure_total_czk":82357118.39,"economic_financing":[["8115",5318524.42],["8901",-446425.61]],"economic_financing_total_czk":4872098.81,"economic_revenue":[["1211",21568697.58],["1121",11538883.68],["1333",9012829.26],["1111",8015436.05],["3111",5938770],["1511",4724392.12],["2141",2459980.99],["4116",1707335.18],["2111",1653542.81],["4112",1585400],["1113",1525981.71],["2132",1318176],["2322",1234012],["1122",1227450],["2324",876830.83],["1112",752296.25],["1345",573100],["1361",525820],["1386",418601.82],["2131",225489.76],["1387",164143.37],["4111",162500],["2212",100000],["1341",46855],["2119",37655.2],["2229",33180],["1342",25240],["4122",14000],["1344",9625],["1381",3413.55],["1343",2880],["4121",1000],["1383",783.42],["2133",480],["2112",145],["1382",81.36],["1334",11.64]],"economic_revenue_total_czk":77485019.58,"purpose_expenditure":[["3111",21109140.87],["3113",11785801.38],["6171",7694823.93],["3745",4274718.83],["5512",4227400.96],["3392",3923758.38],["3722",3405339.62],["3419",3335855.03],["3612",3076777.72],["6112",3008661],["6399",2372782],["3639",2061808.58],["2321",1803253.44],["3319",1447507.91],["3231",1187119.02],["3723",923572.91],["3314",906152.58],["3631",869964.14],["3511",713140.23],["6409",546824],["2115",531795],["2212",436386.25],["3742",394992],["3399",223778],["3326",218725.33],["4357",213900],["2292",210000],["6320",189782],["2333",169350],["3725",169320.64],["2310",140887.45],["6402",138275],["3349",98560],["6114",93613],["3341",75169],["6310",63792.54],["3721",61550],["3599",59856.4],["5311",54928],["3729",44212.19],["5519",29887],["5213",23480],["5219",13860],["3412",9550],["1014",6000],["3632",3957.06],["2223",2511],["3719",2420],["5272",2178]],"purpose_expenditure_total_czk":82357118.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}