{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287903","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287903","name":"Obec Záříčí","short_name":"Záříčí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":589161},"amounts":{"revenue_approved":17001360,"revenue_adjusted":23127725.63,"revenue_actual":23126915.63,"expense_approved":17528632,"expense_adjusted":27707340.03,"expense_actual":20493362.54,"tax_revenue":17658310.65,"nontax_revenue":1711843.55,"capital_revenue":31100,"transfer_revenue":3725661.43,"current_expense":14967294.25,"capital_expense":5526068.29,"budget_balance":2633553.09,"cash_current":22141104.13,"cash_previous":19605824.04},"ratios":{"revenue_execution":0.99996498,"expense_execution":0.73963659,"balance_to_revenue":0.11387394,"cash_to_expense":1.08040367,"cash_yoy":0.1293126,"capital_expense_share":0.26965161,"transfer_revenue_share":0.16109634},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287903/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287903"},"seo":{"slug":"zarici","path":"/cz/municipalities/zarici/"},"population":{"value":749,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17001360,"expenditure_czk":17528632,"financing_czk":527272,"balance_czk":-527272},{"stage":"revised","revenue_czk":23127725.63,"expenditure_czk":27707340.03,"financing_czk":4579614.4,"balance_czk":-4579614.4},{"stage":"actual","revenue_czk":23126915.63,"expenditure_czk":20493362.54,"financing_czk":-2633553.09,"balance_czk":2633553.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2525000],["5909",2400000],["6909",2400000],["5011",2105000],["5023",1075000],["6121",850000],["5031",773000],["5154",739200],["5331",520000],["5153",495000],["5139",482000],["5171",415000],["5032",322000],["5021",284400],["5141",270000],["6130",250000],["5137",240000],["5222",180000],["5499",172800],["5163",124067.4],["5151",106000],["5156",105000],["5339",100000],["5323",80000],["5162",70000],["5175",70000],["5167",60000],["5194",56000],["5903",50000],["5166",30000],["5329",25300],["5364",22184.6],["5229",22000],["5134",15000],["5172",15000],["5136",14000],["5132",11000],["5039",10000],["5173",10000],["5321",10000],["5164",9680],["5038",8000],["5161",6000],["5192",1000]],"economic_expenditure_total_czk":17528632,"economic_financing":[["8115",1000000],["8124",-472728]],"economic_financing_total_czk":527272,"economic_revenue":[["1211",6750000],["1121",3450000],["1111",2435000],["1511",1720000],["2132",484780],["1113",480000],["1345",445000],["2139",265900],["1112",200000],["2324",200000],["4112",176500],["2141",100000],["2111",97995],["1386",60000],["2131",48885],["1387",39500],["4111",32000],["1341",12000],["2133",2000],["1361",1800]],"economic_revenue_total_czk":17001360,"purpose_expenditure":[["6171",7923600],["3639",2164700],["6112",1468800],["3392",1061800],["3722",1000000],["4339",850000],["3111",564680],["3723",350000],["3729",315000],["3399",300000],["6310",281967.4],["3745",248000],["5512",214000],["3631",155000],["3412",123000],["2292",80000],["1037",63000],["3419",60000],["3612",55000],["5213",50000],["6409",48300],["6114",35000],["3314",31400],["3632",27000],["6402",22184.6],["3721",20000],["3319",9000],["2223",7200]],"purpose_expenditure_total_czk":17528632},"revised":{"economic_expenditure":[["6121",5218274.28],["5169",3782109.38],["5171",2543180.15],["6130",2145460],["5011",2074165.5],["6909",1180230.62],["5023",1055934.2],["5031",1027577.5],["5362",1012217],["5154",741412.96],["5331",702964],["5139",629543.21],["5909",612297.53],["6122",591713.52],["5032",471421.8],["5153",465096.64],["5137",460125.16],["5021",372721.9],["5222",296737],["5336",284668.46],["5141",270000],["6351",221905],["5499",175541.99],["5163",173005.4],["5651",149518],["5156",119427.82],["5151",112245],["5123",100871.36],["5339",100000],["5323",80000],["5162",69000],["5167",66997],["5175",61102],["5194",51640],["5903",50000],["5026",25500],["5166",24999],["5329",22890],["5229",22757.06],["5364",22184.6],["5134",18371.99],["5321",17500],["5136",17178],["5172",15000],["5173",10000],["5164",9680],["5038",8000],["5132",7952],["5161",6000],["5039",4825],["5131",3324],["5492",1334],["5192",740]],"economic_expenditure_total_czk":27707340.03,"economic_financing":[["8115",5052342.4],["8124",-472728]],"economic_financing_total_czk":4579614.4,"economic_revenue":[["1211",6801797.49],["1121",3644140.79],["4213",2718143.79],["1111",2477849.97],["1511",2352379.8],["1122",1009680],["1113",481465.17],["2132",479724],["1345",453926],["4116",433664.46],["2141",310214.66],["2111",266308.39],["2139",265847],["2324",262634.5],["4113",253361.18],["1112",237492.11],["4112",174600],["1386",132757.01],["4122",113392],["1387",52032.24],["2131",51733],["2322",34485],["4111",32500],["2321",28500],["3111",18600],["3113",12500],["1341",12168],["2133",8932],["1361",2390],["2119",2000],["2112",1465],["1381",1042.07]],"economic_revenue_total_czk":23127725.63,"purpose_expenditure":[["3639",5920113.39],["6171",5574161.91],["3631",2060250],["2212",1805637.8],["6112",1649219.02],["3111",1424114.43],["3392",1084427.51],["6399",1009777],["2219",958690],["3722",948865.28],["4339",890000],["3745",674808.39],["3412",498852.74],["5512",489644.17],["3723",479850.04],["3729",321050],["3399",310000],["6310",281967.4],["3632",254059.55],["2310",208000],["2321",173017.26],["3612",154955],["2292",80000],["3419",65000],["1037",62974],["2223",58200],["5213",50000],["6409",46387.06],["3421",38900],["6114",34500],["3314",33415],["3721",32033.28],["6402",22184.6],["3319",10500],["1014",1640],["3633",145.2]],"purpose_expenditure_total_czk":27707340.03},"actual":{"economic_expenditure":[["5169",3349141.03],["6121",2569261.47],["6130",2145460],["5011",1941162.09],["5171",1131724.71],["5023",1055934.2],["5031",1027577.5],["5362",1012217],["5331",702964],["6122",589441.82],["5154",550994.61],["5139",476629.9],["5032",469306.5],["5137",398258.46],["5021",353850.55],["5153",326711.59],["5222",296737],["5336",284668.46],["5141",267521.6],["6351",221905],["5163",170869.01],["5499",155566.16],["5651",149518],["5151",102023],["5156",93418.2],["5339",87620],["5323",73800],["5167",66997],["5194",51104],["5123",49871.36],["5175",48557.85],["5162",44974.82],["5182",34361],["5026",25500],["5329",22890],["5229",22757.06],["5364",22184.6],["5134",18371.99],["5321",17500],["5136",17152],["5166",12600],["5164",9680],["5038",6636],["5132",5198],["5173",4721],["5131",3324],["5161",2626],["5492",1334],["5192",740]],"economic_expenditure_total_czk":20493362.54,"economic_financing":[["8115",-2557817.09],["8124",-472728],["8901",396992]],"economic_financing_total_czk":-2633553.09,"economic_revenue":[["1211",6801797.49],["1121",3644140.79],["4213",2718143.79],["1111",2477849.97],["1511",2352379.8],["1122",1009680],["1113",481465.17],["2132",479724],["1345",453116],["4116",433664.46],["2141",310214.66],["2111",266308.39],["2139",265847],["2324",262634.5],["4113",253361.18],["1112",237492.11],["4112",174600],["1386",132757.01],["4122",113392],["1387",52032.24],["2131",51733],["2322",34485],["4111",32500],["2321",28500],["3111",18600],["3113",12500],["1341",12168],["2133",8932],["1361",2390],["2119",2000],["2112",1465],["1381",1042.07]],"economic_revenue_total_czk":23126915.63,"purpose_expenditure":[["3639",5667056.29],["6171",3404072.17],["6112",1649219.02],["3111",1424114.43],["6399",1009777],["3392",922220.9],["3722",899463.55],["3631",705116.52],["2219",568690],["3723",479850.04],["3412",472232.91],["5512",471582.78],["3745",470221.31],["2212",422769.4],["3399",284798.84],["6310",277352.61],["3632",243779.55],["3729",223161.13],["2310",196319.19],["2321",173017.26],["3612",77641.91],["2292",73800],["1037",62974],["3419",60500],["4339",49000],["6409",46387.06],["3421",36036.6],["3314",33389],["3721",29933.35],["6402",22184.6],["6114",18976],["3319",10500],["2223",5439.92],["1014",1640],["3633",145.2]],"purpose_expenditure_total_czk":20493362.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}