{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287890","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287890","name":"OBEC ZAHNAŠOVICE","short_name":"ZAHNAŠOVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":589152},"amounts":{"revenue_approved":8622600,"revenue_adjusted":9416100,"revenue_actual":8708242.2,"expense_approved":11964500,"expense_adjusted":12758000,"expense_actual":9616234.96,"tax_revenue":7862145.33,"nontax_revenue":601996.87,"capital_revenue":0,"transfer_revenue":244100,"current_expense":8673804.67,"capital_expense":942430.29,"budget_balance":-907992.76,"cash_current":4780447.35,"cash_previous":5688440.11},"ratios":{"revenue_execution":0.92482474,"expense_execution":0.75374157,"balance_to_revenue":-0.1042682,"cash_to_expense":0.49712256,"cash_yoy":-0.15962069,"capital_expense_share":0.09800408,"transfer_revenue_share":0.02803092},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287890/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287890"},"seo":{"slug":"zahnasovice","path":"/cz/municipalities/zahnasovice/"},"population":{"value":313,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8622600,"expenditure_czk":11964500,"financing_czk":3341900,"balance_czk":-3341900},{"stage":"revised","revenue_czk":9416100,"expenditure_czk":12758000,"financing_czk":3341900,"balance_czk":-3341900},{"stage":"actual","revenue_czk":8708242.2,"expenditure_czk":9616234.96,"financing_czk":907992.76,"balance_czk":-907992.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3025000],["6121",1200000],["5169",1032000],["5011",950000],["5137",835000],["5023",800000],["5139",532000],["5031",530000],["5365",512000],["5151",388000],["5154",350000],["5153",330000],["5032",278000],["5021",193000],["5222",140000],["5156",120000],["5194",107000],["6122",100000],["5172",60000],["5175",53000],["5136",43000],["5163",43000],["5162",38000],["5323",32000],["5339",30000],["5164",27000],["5364",20500],["5168",20000],["5173",20000],["5223",20000],["5132",17000],["5019",15000],["5133",15000],["5221",12000],["5329",12000],["5141",10000],["5229",10000],["5903",10000],["5167",9000],["5321",7000],["5165",6000],["5038",5000],["5362",5000],["5161",2000],["5909",1000]],"economic_expenditure_total_czk":11964500,"economic_financing":[["8115",3341900]],"economic_financing_total_czk":3341900,"economic_revenue":[["1211",2895000],["1511",1490000],["1121",1474000],["1111",1107000],["1122",500000],["2111",369000],["1113",186000],["1345",123000],["4112",105600],["2131",89000],["1112",88000],["2132",50000],["2142",45000],["1381",30000],["1386",30000],["1387",15000],["1341",5000],["2139",5000],["2119",4000],["2133",3000],["2212",2000],["2324",2000],["2329",2000],["1343",1000],["1361",1000],["2112",1000]],"economic_revenue_total_czk":8622600,"purpose_expenditure":[["6171",2635000],["2212",2100000],["3745",1318000],["6112",1217000],["5512",1023000],["2321",758000],["3749",535000],["6399",500000],["3722",283000],["3399",245000],["3412",244000],["2341",235000],["3233",130000],["3631",125000],["3341",102000],["2219",80000],["3429",61000],["3314",60000],["3721",50000],["3632",42000],["1031",40000],["2292",32000],["6409",25000],["6402",20500],["3419",20000],["3421",20000],["3111",15000],["3113",15000],["6310",11000],["3543",10000],["5213",10000],["3636",3000]],"purpose_expenditure_total_czk":11964500},"revised":{"economic_expenditure":[["5171",2442000],["5169",1597327],["5011",1167000],["6121",1131211],["5023",918000],["5137",757000],["5031",590000],["5365",512000],["5139",475500],["5154",407000],["5151",390000],["6119",335000],["5153",330000],["5032",319000],["5021",212673],["5222",195000],["5156",150000],["5194",137000],["6122",100000],["5162",68000],["5175",58000],["6129",53000],["5136",43000],["5163",43000],["5323",32000],["5168",30000],["5339",30000],["5164",27000],["5364",20289],["5173",20000],["5223",20000],["5132",18000],["5019",17000],["5133",15000],["5221",12000],["5329",12000],["5141",10000],["5229",10000],["5903",10000],["5167",9000],["5492",8000],["5321",7000],["5165",6000],["5038",5000],["5362",5000],["5161",2000],["5039",1000],["5909",1000]],"economic_expenditure_total_czk":12758000,"economic_financing":[["8115",3341900]],"economic_financing_total_czk":3341900,"economic_revenue":[["1211",2895000],["1511",1820000],["1121",1530000],["1111",1107000],["2111",534000],["1122",500000],["1113",203000],["1345",123000],["4112",105600],["1112",100000],["2131",89000],["4122",71600],["1386",60000],["2132",50000],["2142",45000],["4222",34400],["4111",32500],["1334",31000],["1381",30000],["1387",25000],["1341",5000],["2139",5000],["1361",4000],["2119",4000],["2133",3000],["2212",2000],["2324",2000],["2329",2000],["1343",1000],["1382",1000],["2112",1000]],"economic_revenue_total_czk":9416100,"purpose_expenditure":[["6171",3238211],["3745",1583000],["5512",1535000],["6112",1371000],["2321",880000],["3749",535000],["6399",500000],["3412",464000],["2219",399000],["2212",373000],["3399",293000],["3722",283000],["2341",270000],["3631",145000],["3419",142000],["3233",130000],["3341",102000],["1031",90000],["3429",61000],["3314",60000],["3632",52000],["3721",50000],["6114",32500],["2292",32000],["6409",25000],["6402",20289],["3421",20000],["3543",18000],["3111",15000],["3113",15000],["6310",11000],["5213",10000],["3636",3000]],"purpose_expenditure_total_czk":12758000},"actual":{"economic_expenditure":[["5171",1842135.8],["5169",1384897.9],["5011",1154305],["5023",917042],["6121",649659.29],["5031",584122],["5137",413040.2],["5139",360830.83],["5151",293465],["5032",291230],["5154",262952.72],["6119",240000],["5021",178489],["5222",174000],["5153",148390.51],["5156",127746],["5194",113146],["5162",63138.53],["5175",54255],["6129",52771],["5365",42630],["5323",31400],["5163",31171.4],["5339",30000],["5164",26847.48],["5168",24538.8],["5364",20289],["5223",20000],["5136",17386.5],["5173",11602],["5221",11240],["5132",10476],["5329",9360],["5492",8000],["5167",4980],["5038",4663],["5229",4000],["5019",1519],["5039",514],["5909",1]],"economic_expenditure_total_czk":9616234.96,"economic_financing":[["8115",907992.76]],"economic_financing_total_czk":907992.76,"economic_revenue":[["1211",2857534.83],["1511",1818719.25],["1121",1529412.66],["1111",1077043.42],["2111",493961.87],["1113",202200.84],["1345",118302],["4112",105600],["1112",99700.52],["4122",71600],["1386",55723.86],["2142",44796],["1122",42630],["4222",34400],["2131",33519],["4111",32500],["1334",30639.36],["2132",27500],["1387",21839.35],["1341",4900],["1361",3050],["2324",1530],["2112",690],["1381",447.82],["1382",1.42]],"economic_revenue_total_czk":8708242.2,"purpose_expenditure":[["6171",2669815.73],["3745",1381571.2],["6112",1338606.5],["5512",1138323.67],["2321",686065.38],["2219",387640],["3412",360119],["3399",284981],["2341",267840],["3722",264473.03],["3419",136342.18],["3631",113583.02],["3749",73810],["2212",69645.1],["1031",61875.8],["3429",46340],["3314",43862],["3721",43016],["6399",42630],["2292",31400],["3632",31382.35],["6114",24072],["3341",22820.6],["6409",20601],["6402",20289],["3111",15000],["3113",15000],["3421",13000],["3543",12000],["6310",130.4]],"purpose_expenditure_total_czk":9616234.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}