{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287857","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287857","name":"Obec Uhřice","short_name":"Uhřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":589110},"amounts":{"revenue_approved":4723900,"revenue_adjusted":6223631.36,"revenue_actual":6223631.02,"expense_approved":8723900,"expense_adjusted":10401004.34,"expense_actual":7586704.34,"tax_revenue":4248286.94,"nontax_revenue":566388.78,"capital_revenue":15294,"transfer_revenue":1393661.3,"current_expense":4316563.71,"capital_expense":3270140.63,"budget_balance":-1363073.32,"cash_current":4696545.86,"cash_previous":6059619.18},"ratios":{"revenue_execution":0.99999995,"expense_execution":0.72942036,"balance_to_revenue":-0.21901577,"cash_to_expense":0.61904954,"cash_yoy":-0.22494373,"capital_expense_share":0.43103573,"transfer_revenue_share":0.22393058},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287857/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287857"},"seo":{"slug":"uhrice-00287857","path":"/cz/municipalities/uhrice-00287857/"},"population":{"value":180,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4723900,"expenditure_czk":8723900,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"revised","revenue_czk":6223631.36,"expenditure_czk":10401004.34,"financing_czk":4177372.98,"balance_czk":-4177372.98},{"stage":"actual","revenue_czk":6223631.02,"expenditure_czk":7586704.34,"financing_czk":1363073.32,"balance_czk":-1363073.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",2814300],["6121",1300000],["5169",1180000],["5171",1022000],["5023",670000],["5021",369000],["5153",285000],["5137",250000],["5154",155000],["5365",120000],["5032",110000],["5139",105000],["5175",50000],["5156",45000],["5163",40000],["5329",32000],["5162",30000],["5136",25000],["5362",24100],["5166",24000],["5194",20000],["5323",20000],["5173",10000],["5179",5000],["5229",5000],["5903",5000],["5222",2500],["5132",2000],["5161",2000],["5164",1000],["5331",1000]],"economic_expenditure_total_czk":8723900,"economic_financing":[["8117",6000000],["8118",-6000000],["8115",4000000]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",1635000],["1121",833000],["1511",620000],["1111",587500],["2111",230600],["2131",178300],["1122",120000],["1113",105000],["1345",100200],["4112",71800],["2324",62500],["1112",62000],["4111",35000],["1386",20000],["2141",20000],["1381",15000],["1387",10000],["2112",10000],["2132",5000],["1341",2000],["1361",1000]],"economic_revenue_total_czk":4723900,"purpose_expenditure":[["6409",2851300],["5512",1363000],["6171",1052000],["6112",800000],["3399",780000],["3745",557000],["2310",359000],["3722",166000],["6399",120000],["2321",110000],["3631",80000],["3723",80000],["2219",70000],["3613",50000],["3314",45000],["3639",35100],["6114",35000],["3726",30000],["6320",30000],["2292",20000],["3421",20000],["3632",20000],["3721",15000],["3419",10000],["6310",10000],["3429",5000],["5213",5000],["4352",2500],["3341",1000],["3725",1000],["5511",1000]],"purpose_expenditure_total_czk":8723900},"revised":{"economic_expenditure":[["6121",3074024.63],["5901",2814300],["5169",1486562.76],["5171",728667.1],["5023",638812],["5021",243266],["5153",239627.48],["6122",170286],["5154",166742.98],["5139",135043.94],["5365",107000],["5137",94137.68],["5032",90150],["5166",74550],["5175",32942],["5364",32886.76],["5162",30962.51],["5362",29430],["5329",27843.54],["5163",27556.2],["5156",26535],["6130",25830],["5222",25000],["5194",19790],["5323",17700],["5123",12692.9],["5173",9457],["5179",8716],["5192",3130],["5136",2549],["5161",2250],["5134",1531.86],["5164",726],["5132",305]],"economic_expenditure_total_czk":10401004.34,"economic_financing":[["8117",6000000],["8118",-6000000],["8115",4177372.98]],"economic_financing_total_czk":4177372.98,"economic_revenue":[["1211",1638789.5],["4216",1205010.56],["1121",877969.6],["1511",705277.93],["1111",598508.6],["2111",306042.5],["2131",182511],["1113",116000.3],["1122",105000],["1345",102477],["4116",84350.74],["4112",71800],["1112",57218.64],["2139",38400],["4111",32500],["1386",31983.46],["2132",19600],["3111",15294],["1387",12535.98],["2324",10520.5],["2112",5200],["2119",4000],["1341",1975],["1361",300],["1381",251.27],["2141",114.78]],"economic_revenue_total_czk":6223631.36,"purpose_expenditure":[["6409",2849859.54],["3612",1708439],["5512",1447364.02],["6171",1109176.57],["6112",730262],["3399",587069.79],["3745",361151.81],["2310",240876.72],["2321",198963.87],["3722",169716.8],["2219",147388.86],["3723",141770.11],["6399",105000],["3631",100904.41],["3639",88991.2],["3613",86148.91],["3726",46216],["3632",42500],["3421",36703],["3319",34910],["6402",32886.76],["3341",28745.5],["3314",21579],["6320",20072],["3721",19573.27],["2292",17700],["6114",12775],["6310",7534.2],["1037",5000],["5511",1000],["3725",726]],"purpose_expenditure_total_czk":10401004.34},"actual":{"economic_expenditure":[["6121",3074024.63],["5169",1486562.76],["5171",728667.1],["5023",638812],["5021",243266],["5153",239627.48],["6122",170286],["5154",166742.98],["5139",135043.94],["5365",107000],["5137",94137.68],["5032",90150],["5166",74550],["5175",32942],["5364",32886.76],["5162",30962.51],["5362",29430],["5329",27843.54],["5163",27556.2],["5156",26535],["6130",25830],["5222",25000],["5194",19790],["5323",17700],["5123",12692.9],["5173",9457],["5179",8716],["5192",3130],["5136",2549],["5161",2250],["5134",1531.86],["5164",726],["5132",305]],"economic_expenditure_total_czk":7586704.34,"economic_financing":[["8115",1363073.32]],"economic_financing_total_czk":1363073.32,"economic_revenue":[["1211",1638789.5],["4216",1205010.56],["1121",877969.26],["1511",705277.93],["1111",598508.6],["2111",306042.5],["2131",182511],["1113",116000.3],["1122",105000],["1345",102477],["4116",84350.74],["4112",71800],["1112",57218.64],["2139",38400],["4111",32500],["1386",31983.46],["2132",19600],["3111",15294],["1387",12535.98],["2324",10520.5],["2112",5200],["2119",4000],["1341",1975],["1361",300],["1381",251.27],["2141",114.78]],"economic_revenue_total_czk":6223631.02,"purpose_expenditure":[["3612",1708439],["5512",1447364.02],["6171",1109176.57],["6112",730262],["3399",587069.79],["3745",361151.81],["2310",240876.72],["2321",198963.87],["3722",169716.8],["2219",147388.86],["3723",141770.11],["6399",105000],["3631",100904.41],["3639",88991.2],["3613",86148.91],["3726",46216],["3632",42500],["3421",36703],["6409",35559.54],["3319",34910],["6402",32886.76],["3341",28745.5],["3314",21579],["6320",20072],["3721",19573.27],["2292",17700],["6114",12775],["6310",7534.2],["1037",5000],["5511",1000],["3725",726]],"purpose_expenditure_total_czk":7586704.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
