{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287784","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287784","name":"Obec Střížovice","short_name":"Střížovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":589047},"amounts":{"revenue_approved":6831300,"revenue_adjusted":7420200,"revenue_actual":7398403.87,"expense_approved":11859200,"expense_adjusted":12448100,"expense_actual":6153905.28,"tax_revenue":6433110.05,"nontax_revenue":860993.82,"capital_revenue":0,"transfer_revenue":104300,"current_expense":5530976.71,"capital_expense":622928.57,"budget_balance":1244498.59,"cash_current":14437454.4,"cash_previous":13192955.81},"ratios":{"revenue_execution":0.9970626,"expense_execution":0.49436503,"balance_to_revenue":0.16821177,"cash_to_expense":2.3460638,"cash_yoy":0.09433054,"capital_expense_share":0.10122492,"transfer_revenue_share":0.01409764},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287784/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287784"},"seo":{"slug":"strizovice-00287784","path":"/cz/municipalities/strizovice-00287784/"},"population":{"value":249,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6831300,"expenditure_czk":11859200,"financing_czk":5027900,"balance_czk":-5027900},{"stage":"revised","revenue_czk":7420200,"expenditure_czk":12448100,"financing_czk":5027900,"balance_czk":-5027900},{"stage":"actual","revenue_czk":7398403.87,"expenditure_czk":6153905.28,"financing_czk":-1244498.59,"balance_czk":1244498.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3038000],["5901",2005000],["5171",1595000],["5169",873000],["5023",600000],["5011",565000],["5331",450000],["5154",445000],["6130",400000],["6122",250000],["5122",200000],["5139",190000],["5137",159000],["5032",150000],["5031",145000],["5021",93000],["5168",77000],["5175",51000],["5153",50000],["5222",50000],["5362",50000],["6119",50000],["5156",33000],["5163",31000],["5123",30000],["5323",30000],["5136",29000],["5499",25000],["5194",23000],["5166",20000],["5162",18000],["5321",16000],["5492",15000],["5167",14000],["5172",10000],["5364",10000],["5041",9000],["5019",8000],["5173",8000],["5039",6000],["5151",5000],["5164",5000],["5361",5000],["5903",5000],["5132",4000],["5038",3000],["5042",2000],["5133",2000],["5134",2000],["5161",2000],["5221",1200],["5131",1000],["5138",1000]],"economic_expenditure_total_czk":11859200,"economic_financing":[["8115",5027900]],"economic_financing_total_czk":5027900,"economic_revenue":[["1211",2500000],["1121",1300000],["1511",1100000],["1111",930000],["2324",163000],["1113",162000],["1345",140000],["2132",108500],["2111",87500],["1112",76000],["4112",71800],["2131",65000],["1122",50000],["1386",30000],["2119",20000],["1387",15000],["1361",4000],["1341",3500],["2112",3000],["2141",2000]],"economic_revenue_total_czk":6831300,"purpose_expenditure":[["6409",2007200],["2212",1415000],["2219",1350000],["3111",851000],["6171",835000],["6112",817000],["3412",711000],["2321",650000],["3745",450000],["3631",430000],["3326",407000],["3613",355000],["3639",290000],["3722",280000],["3723",230000],["2310",100000],["3635",100000],["3742",100000],["3421",70000],["3399",61000],["3744",50000],["6399",50000],["3314",46000],["3429",40000],["2292",30000],["6320",25000],["3319",20000],["3721",20000],["5512",15000],["3341",10000],["5212",10000],["5269",10000],["6402",10000],["3322",5000],["5213",5000],["6310",4000]],"purpose_expenditure_total_czk":11859200},"revised":{"economic_expenditure":[["6121",3099500],["5901",2173900],["5171",1534400],["5169",1141900],["5023",666000],["5331",660000],["5011",579300],["5154",425500],["5137",268500],["5139",174100],["5032",150000],["5031",127400],["5021",126000],["5365",118500],["6130",117700],["5122",110000],["6119",110000],["5123",97500],["5168",93600],["5175",68100],["5153",61000],["5166",56300],["5222",54000],["5194",35300],["6122",34400],["5156",33000],["5163",31000],["5323",30000],["5136",28000],["5499",27000],["5167",23300],["5172",22600],["5364",22000],["5162",18000],["5179",17300],["5321",16000],["5019",10000],["5164",10000],["5041",9000],["5039",7500],["5173",7500],["5134",7400],["5492",7400],["5151",5000],["5223",5000],["5362",5000],["5903",5000],["5132",4000],["5038",3000],["5042",3000],["5161",2500],["5192",2000],["5221",1200],["5131",1000],["5133",1000],["5138",500]],"economic_expenditure_total_czk":12448100,"economic_financing":[["8115",5027900]],"economic_financing_total_czk":5027900,"economic_revenue":[["1211",2510200],["1121",1344700],["1511",1058000],["1111",931100],["2322",535200],["1113",177700],["1345",135000],["1122",119600],["2132",93700],["1112",87700],["2111",84500],["4112",71800],["2324",65500],["2131",56000],["1386",50000],["4111",32500],["2141",25000],["1387",20000],["2310",7000],["1361",4000],["1341",3500],["2112",3000],["1334",2300],["2119",1800],["1381",400]],"economic_revenue_total_czk":7420200,"purpose_expenditure":[["6409",2181400],["2219",1350000],["3412",1196400],["2212",1175700],["3111",1061000],["6171",940400],["6112",883000],["3745",446700],["3631",425000],["3326",407000],["3613",355000],["2321",330600],["3639",290000],["3722",266900],["3723",243100],["6399",118500],["3742",103300],["2310",100000],["3399",72000],["3421",69000],["3635",65600],["3744",50000],["3314",46000],["6114",32500],["2292",30000],["6320",25000],["2223",24000],["6402",22000],["3319",20000],["3721",20000],["3429",15000],["5512",15000],["3341",10000],["3419",10000],["5212",10000],["5269",10000],["3322",5000],["3330",5000],["3741",5000],["5213",5000],["4379",4000],["6310",4000]],"purpose_expenditure_total_czk":12448100},"actual":{"economic_expenditure":[["5171",1031683.66],["5169",928719.95],["5023",664613],["5331",660000],["5011",550596],["6121",470395.57],["5154",251733.78],["5137",225051],["5365",118230],["5031",114299],["5032",114057],["5021",113597],["5123",97102.5],["5168",92031.07],["6130",81579],["5139",74782.95],["6119",70954],["5153",60913.77],["5175",54457.2],["5222",44000],["5166",36300],["5194",32307.68],["5163",28392.9],["5499",26924],["5323",24900],["5136",22666.9],["5172",22505.68],["5364",21998],["5162",17879.4],["5167",16225],["5321",16000],["5156",12657],["5179",11769],["5041",8899.84],["5164",6250],["5134",5372],["5019",5000.67],["5223",5000],["5042",2939],["5038",2253],["5161",2150],["5192",2000],["5039",1682.76],["5173",1351],["5221",1165],["5131",430],["5132",90]],"economic_expenditure_total_czk":6153905.28,"economic_financing":[["8118",-5000000],["8117",3000000],["8115",755501.41]],"economic_financing_total_czk":-1244498.59,"economic_revenue":[["1211",2510134.67],["1121",1344650.71],["1511",1057360.25],["1111",931010.01],["2322",535146],["1113",177671.61],["1345",131920],["1122",118230],["2132",92299],["1112",87635.38],["2111",82111],["4112",71800],["2324",64591.3],["2131",55848],["1386",48984.88],["4111",32500],["2141",23202.52],["1387",19199.59],["2310",7000],["1341",2772],["1334",2215.2],["1361",940],["2112",796],["1381",385.75]],"economic_revenue_total_czk":7398403.87,"purpose_expenditure":[["3412",1125975.8],["3111",970183.21],["6171",900478.55],["6112",815996.34],["3745",318173],["2321",274792.37],["3723",238027.29],["3613",206106.54],["3631",196060.51],["3722",188817],["3639",134213],["3326",123333.61],["6399",118230],["3742",101800],["2212",78707.73],["3399",60751.05],["3421",46444.9],["3314",35514.8],["2292",24900],["6320",24676],["2223",23713.58],["6402",21998],["6114",20457.26],["3721",15561],["3429",15000],["3319",12449],["6409",12412],["3419",10000],["5512",10000],["3341",8899.84],["3330",5000],["3741",5000],["4379",4000],["6310",3604.9],["2219",2628]],"purpose_expenditure_total_czk":6153905.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}