{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287776","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287776","name":"Obec Střílky","short_name":"Střílky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":589039},"amounts":{"revenue_approved":18832300,"revenue_adjusted":21251900,"revenue_actual":21043213.92,"expense_approved":18832300,"expense_adjusted":28816400,"expense_actual":27719502.51,"tax_revenue":18382821.13,"nontax_revenue":1180454.31,"capital_revenue":139825.29,"transfer_revenue":1340113.19,"current_expense":13933677.63,"capital_expense":13785824.88,"budget_balance":-6676288.59,"cash_current":5439212.72,"cash_previous":11510226},"ratios":{"revenue_execution":0.99018036,"expense_execution":0.96193496,"balance_to_revenue":-0.31726563,"cash_to_expense":0.19622332,"cash_yoy":-0.52744518,"capital_expense_share":0.49733306,"transfer_revenue_share":0.06368386},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287776/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287776"},"seo":{"slug":"strilky","path":"/cz/municipalities/strilky/"},"population":{"value":601,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18832300,"expenditure_czk":18832300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":21251900,"expenditure_czk":28816400,"financing_czk":7564500,"balance_czk":-7564500},{"stage":"actual","revenue_czk":21043213.92,"expenditure_czk":27719502.51,"financing_czk":6676288.59,"balance_czk":-6676288.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",5034300],["5011",1870000],["5169",1653000],["5331",1498800],["6121",1010000],["5023",960000],["5154",805000],["5171",775000],["5153",730000],["5031",695000],["6119",439000],["5151",431500],["5222",307000],["5021",285000],["5032",262000],["5365",250000],["5139",203000],["5194",176000],["5041",165000],["5136",165000],["5163",164500],["5164",130000],["5499",120000],["5168",100000],["5156",97000],["5137",80000],["5323",62000],["5175",47000],["5141",41000],["5162",40000],["5223",40000],["5362",35000],["5903",30000],["5173",27000],["5321",20000],["5167",17500],["5229",15000],["5038",12500],["5364",12200],["5132",12000],["5492",10000],["5161",5000]],"economic_expenditure_total_czk":18832300,"economic_financing":[["8115",800000],["8124",-800000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",7600000],["1121",3950000],["1111",3000000],["1511",1200000],["1113",500000],["2111",451000],["1345",450000],["2132",301000],["1122",250000],["1342",245000],["1112",236000],["4112",208100],["2324",145000],["2131",100000],["1386",80000],["1387",40000],["4111",32000],["1361",12000],["1341",11000],["2119",10000],["2112",7000],["1343",4000],["1334",100],["2141",100]],"economic_revenue_total_czk":18832300,"purpose_expenditure":[["6171",6424800],["3113",2371800],["3613",2306000],["3639",2065000],["6112",1275000],["3722",700000],["3635",439000],["3723",400000],["3399",380000],["6399",280000],["2321",250000],["3631",240000],["3419",200000],["3319",168000],["5511",142500],["2212",120000],["3745",111500],["3322",102000],["4359",86000],["3900",81000],["6320",80000],["3314",79000],["2292",62000],["6310",62000],["3721",60000],["2219",50000],["3330",40000],["5512",40000],["6114",32000],["5213",30000],["3341",29000],["1014",20000],["3421",20000],["3636",20000],["3725",17000],["6409",15000],["6402",12200],["3632",9500],["3744",7000],["3392",5000]],"purpose_expenditure_total_czk":18832300},"revised":{"economic_expenditure":[["6121",13444000],["5169",2664800],["5011",1878000],["5331",1498800],["5153",1003400],["5023",960000],["5336",806000],["5154",710000],["5031",695000],["5365",548400],["5151",517500],["5222",512000],["5171",504000],["6119",454000],["5139",412700],["5021",285200],["5032",256000],["5194",204100],["5163",175500],["5136",165100],["5137",164000],["5168",112000],["5156",106000],["5499",106000],["5041",94500],["5175",73000],["5323",62000],["5622",60000],["5162",50000],["5141",40000],["5223",40000],["5362",39000],["5903",30000],["5167",23000],["5173",21700],["5321",20000],["5179",17000],["5038",12500],["5364",12200],["5132",12000],["5492",12000],["5138",9000],["5161",6000]],"economic_expenditure_total_czk":28816400,"economic_financing":[["8115",5364500],["8113",3000000],["8124",-800000]],"economic_financing_total_czk":7564500,"economic_revenue":[["1211",7810000],["1121",4185000],["1111",2983000],["1511",1200000],["4116",1100000],["1113",553000],["1122",548400],["2111",510000],["1345",442000],["2132",303800],["1112",273000],["2324",225600],["4112",208100],["1386",189000],["1342",185000],["3113",125000],["2131",100000],["1387",80000],["2420",60000],["4111",32500],["2119",31000],["1356",20300],["3111",20000],["2112",17000],["1361",14000],["2321",12000],["1341",11000],["1335",6000],["1343",5000],["1381",2000],["1334",100],["2141",100]],"economic_revenue_total_czk":21251900,"purpose_expenditure":[["3613",11371000],["2219",3725000],["3113",3350800],["3639",2155000],["6171",1538500],["6112",1275000],["3722",705000],["6399",582400],["3635",499000],["3723",480000],["3745",442500],["3319",413000],["3399",380000],["2321",250000],["3631",240000],["5511",142500],["2212",120000],["3322",102000],["3419",100000],["6320",90000],["4359",86000],["3421",85000],["3900",81000],["3314",79000],["3721",70000],["3636",65000],["2292",62000],["6310",62000],["3330",40000],["5512",40000],["6114",32000],["5213",30000],["3341",29000],["1014",26000],["3725",17000],["6409",17000],["6402",12200],["3632",9500],["3744",7000],["3392",5000]],"purpose_expenditure_total_czk":28816400},"actual":{"economic_expenditure":[["6121",13346824.88],["5169",2558687.52],["5011",1774849.06],["5331",1498800],["5023",952114],["5153",902853],["5336",805919.19],["5154",664502.38],["5031",645794],["5365",548310],["5151",516143.3],["6119",439000],["5222",435552],["5139",362282.46],["5021",266192.51],["5171",251276.98],["5032",245150],["5194",202488.5],["5163",165892.98],["5136",158740],["5137",125809.93],["5168",111687.64],["5499",105390.43],["5041",92834.8],["5156",88198.2],["5323",62000],["5175",60526],["5622",60000],["5162",43574.84],["5223",40000],["5362",35622],["5141",33896.28],["5173",20957],["5179",16165],["5167",14900],["5364",12111.95],["5321",12000],["5492",12000],["5132",9934.57],["5138",8701.11],["5038",7430],["5161",4390]],"economic_expenditure_total_czk":27719502.51,"economic_financing":[["8115",6071013.28],["8113",1405279.31],["8124",-800004]],"economic_financing_total_czk":6676288.59,"economic_revenue":[["1211",7807595.55],["1121",4183595.42],["1111",2982943.06],["1511",1154121.57],["4116",1099513.19],["1113",552687.08],["1122",548310],["2111",452544.87],["1345",429925],["2132",297757.14],["1112",272638.53],["2324",218787.3],["4112",208100],["1342",183920],["1386",152406.29],["3113",120880.29],["2131",95512.52],["2420",60000],["1387",59734.04],["4111",32500],["2119",30090],["1356",20235.43],["3111",18945],["2112",13950],["1361",13900],["2321",11782],["1341",9650],["1335",5697.2],["1343",4200],["1381",1192.36],["1334",69.6],["2141",30.48]],"economic_revenue_total_czk":21043213.92,"purpose_expenditure":[["3613",11225641.56],["2219",3641745.08],["3113",3349561.86],["3639",1947583.95],["6171",1495212.22],["6112",1260219.45],["3722",690454.1],["6399",579725],["3635",481348.79],["3723",479992.54],["3745",420227.59],["3319",399759.54],["3399",363067.29],["2321",151802.03],["3631",137189.42],["3322",102000],["3419",100000],["6320",87689],["3421",80597],["5511",78069.12],["3314",77900],["3900",73235],["3721",69344],["2292",62000],["6310",55526.26],["3636",55427.54],["3330",40000],["5512",31105],["3341",28132.76],["6114",27558.46],["1014",25307],["2212",20924],["4359",17317],["3725",16781],["6409",16165],["6402",12111.95],["3632",7844],["3744",6850],["3392",4088]],"purpose_expenditure_total_czk":27719502.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}