{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287741","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287741","name":"Obec Soběsuky","short_name":"Soběsuky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":589004},"amounts":{"revenue_approved":7828000,"revenue_adjusted":9601500,"revenue_actual":9588138.9,"expense_approved":8052000,"expense_adjusted":10622500,"expense_actual":9490632.98,"tax_revenue":8021894.89,"nontax_revenue":277144.01,"capital_revenue":69200,"transfer_revenue":1219900,"current_expense":7914533.32,"capital_expense":1576099.66,"budget_balance":97505.92,"cash_current":5706288.11,"cash_previous":6110971.19},"ratios":{"revenue_execution":0.99860844,"expense_execution":0.89344627,"balance_to_revenue":0.01016943,"cash_to_expense":0.60125474,"cash_yoy":-0.06622238,"capital_expense_share":0.16606897,"transfer_revenue_share":0.12723011},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287741/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287741"},"seo":{"slug":"sobesuky","path":"/cz/municipalities/sobesuky/"},"population":{"value":392,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7828000,"expenditure_czk":8052000,"financing_czk":224000,"balance_czk":-224000},{"stage":"revised","revenue_czk":9601500,"expenditure_czk":10622500,"financing_czk":1021000,"balance_czk":-1021000},{"stage":"actual","revenue_czk":9588138.9,"expenditure_czk":9490632.98,"financing_czk":-97505.92,"balance_czk":97505.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1425000],["6121",1270000],["5169",905000],["5023",840000],["5171",805500],["5139",447500],["5031",365000],["5032",320000],["5154",285500],["5141",240000],["5021",205000],["5163",110000],["5137",95000],["5156",90500],["5155",72000],["5168",60000],["5499",60000],["5364",52000],["5365",51000],["5323",45000],["5194",40000],["5222",40000],["5179",29000],["5162",22000],["5164",22000],["5223",20000],["5492",20000],["5175",16000],["5136",15000],["5041",10000],["5131",10000],["5132",10000],["5151",10000],["5339",10000],["5903",10000],["5038",5000],["5167",5000],["5173",3000],["5321",3000],["5161",2500],["5362",2500],["5176",2000],["5133",1000]],"economic_expenditure_total_czk":8052000,"economic_financing":[["8115",724004],["8124",-500004]],"economic_financing_total_czk":224000,"economic_revenue":[["1211",3400000],["1121",1700000],["1111",1100000],["1511",540000],["1345",250600],["1113",215000],["4112",122400],["1112",103000],["4111",94500],["2324",85000],["1122",50000],["2131",50000],["1386",30000],["2132",28000],["1381",15000],["1387",15000],["1341",10000],["2111",6500],["1334",5000],["1342",3000],["2119",2000],["2141",2000],["1361",1000]],"economic_revenue_total_czk":7828000,"purpose_expenditure":[["3745",2000000],["6112",1100000],["6171",1000500],["3421",500000],["2310",300000],["3392",300000],["3631",300000],["3722",280000],["3639",250000],["6310",250000],["3636",235000],["3633",200000],["2212",150000],["2321",150000],["3723",150000],["6409",100000],["6115",94500],["3721",60000],["6402",52000],["2219",50000],["2221",50000],["3314",50000],["3341",50000],["3399",50000],["6320",50000],["6399",50000],["2292",45000],["3349",35000],["2143",30000],["3319",30000],["3326",30000],["3412",20000],["3612",20000],["4343",10000],["5213",10000]],"purpose_expenditure_total_czk":8052000},"revised":{"economic_expenditure":[["5171",2162500],["6121",1826000],["5011",1630000],["5169",1152000],["5023",840000],["5031",559000],["5139",343500],["5141",240000],["5032",223000],["5021",203000],["5154",198500],["5137",155000],["5365",111000],["5163",110000],["5499",90000],["5156",78500],["5168",75000],["5194",75000],["6122",70000],["5155",59000],["5364",52000],["5164",42000],["5222",40000],["5323",40000],["5175",30000],["5162",22000],["5167",20000],["5223",20000],["5179",19000],["5136",17000],["5339",16000],["5041",15000],["5131",15000],["5132",10000],["5492",10000],["5903",10000],["5173",8000],["5038",7000],["6130",5000],["5151",4500],["5134",4000],["5321",4000],["5176",3000],["5161",2500],["5362",2500],["5019",1000],["5039",1000],["5133",1000]],"economic_expenditure_total_czk":10622500,"economic_financing":[["8115",1521004],["8124",-500004]],"economic_financing_total_czk":1021000,"economic_revenue":[["1211",3430000],["1121",1839000],["1111",1239000],["4122",1000000],["1511",683500],["1345",254100],["1113",243000],["2324",152500],["4112",122400],["1112",120000],["1122",110000],["4111",97500],["1386",67000],["3111",59500],["2131",50000],["2132",30500],["2111",27500],["1387",26500],["2119",12000],["1341",11000],["2310",10000],["3113",10000],["2141",2000],["1361",1500],["1334",1000],["1342",1000],["1381",1000]],"economic_revenue_total_czk":9601500,"purpose_expenditure":[["3639",2355000],["3745",2314500],["6171",1117500],["6112",1100000],["3421",596000],["3392",438000],["2321",395000],["3722",267000],["6310",250000],["3636",200000],["3631",180000],["3723",180000],["2219",130000],["2310",120000],["6399",110000],["3633",100000],["6114",97500],["6409",96000],["3319",79000],["2212",62000],["3721",60000],["6402",52000],["6320",50000],["3314",49000],["2292",40000],["3341",34000],["3399",30000],["2143",20000],["3412",20000],["3612",20000],["2221",15000],["3349",15000],["3326",10000],["4343",10000],["5213",10000]],"purpose_expenditure_total_czk":10622500},"actual":{"economic_expenditure":[["5171",1952777.34],["5011",1541036],["6121",1507064.26],["5169",1009201.83],["5023",811412],["5031",556145],["5139",243616.26],["5032",211583],["5141",210788.77],["5021",179470],["5154",169283.66],["5137",147069],["5365",108510],["5163",83703],["5168",72626.26],["5499",71280],["5194",69387.08],["6122",66235.4],["5156",64195.7],["5155",55860],["5364",51420.79],["5222",39000],["5323",38500],["5164",35150.5],["5175",22636.58],["5162",20743.2],["5223",20000],["5339",15772],["5136",15616.3],["5179",15077.45],["5167",14230],["5041",13533.8],["5131",12201.2],["5132",9050.38],["5038",6597],["5492",6000],["5173",5515],["5321",4000],["5134",3179.98],["6130",2800],["5176",2665],["5151",1908.24],["5362",1362],["5161",1179],["5019",933],["5039",317]],"economic_expenditure_total_czk":9490632.98,"economic_financing":[["8124",-500004],["8115",402498.08]],"economic_financing_total_czk":-97505.92,"economic_revenue":[["1211",3429790.01],["1121",1838949.1],["1111",1238851],["4122",1000000],["1511",683346.17],["1345",253130],["1113",242840.88],["2324",152294.5],["4112",122400],["1112",119821.35],["1122",108360],["4111",97500],["1386",66985.8],["3111",59200],["2131",46340],["2132",30200],["2111",26710],["1387",26255.41],["2119",11150],["1341",10800],["2310",10000],["3113",10000],["1361",1050],["1342",774],["1381",516.37],["2141",449.51],["1334",424.8]],"economic_revenue_total_czk":9588138.9,"purpose_expenditure":[["3639",2188851.37],["3745",2165139.86],["6112",1065436],["6171",1047245.71],["3421",561609.17],["3392",396029.72],["2321",351142.08],["3722",224654.17],["6310",218329.77],["3723",167047.78],["3636",164367.5],["2219",115529.31],["6399",108360],["3631",108271.52],["6409",90849.45],["6114",71264.63],["3319",65178.44],["2310",61497.46],["6402",51420.79],["3721",45659],["2212",39840.23],["2292",38500],["3314",37042.3],["6320",34167],["3341",26693.54],["3399",21469.18],["2143",17000],["3349",8037]],"purpose_expenditure_total_czk":9490632.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
