{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287733","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287733","name":"Obec Slavkov pod Hostýnem","short_name":"Slavkov pod Hostýnem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588997},"amounts":{"revenue_approved":16320000,"revenue_adjusted":20179274.85,"revenue_actual":20535198.34,"expense_approved":19020000,"expense_adjusted":22879274.85,"expense_actual":20517853.05,"tax_revenue":14576831.91,"nontax_revenue":3338981.58,"capital_revenue":32549,"transfer_revenue":2586835.85,"current_expense":14967768.53,"capital_expense":5550084.52,"budget_balance":17345.29,"cash_current":15230133.91,"cash_previous":16212788.62},"ratios":{"revenue_execution":1.01763807,"expense_execution":0.89678773,"balance_to_revenue":0.00084466,"cash_to_expense":0.74228692,"cash_yoy":-0.06060985,"capital_expense_share":0.27050026,"transfer_revenue_share":0.12597082},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287733/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287733"},"seo":{"slug":"slavkov-pod-hostynem","path":"/cz/municipalities/slavkov-pod-hostynem/"},"population":{"value":657,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16320000,"expenditure_czk":19020000,"financing_czk":2700000,"balance_czk":-2700000},{"stage":"revised","revenue_czk":20179274.85,"expenditure_czk":22879274.85,"financing_czk":2700000,"balance_czk":-2700000},{"stage":"actual","revenue_czk":20535198.34,"expenditure_czk":20517853.05,"financing_czk":-17345.29,"balance_czk":17345.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3800000],["5169",3692100],["5011",1654000],["5331",1100000],["5171",1051000],["5023",1050000],["5139",996500],["5901",980700],["5031",750000],["5164",644000],["5032",380000],["5365",351000],["5222",283000],["5154",247000],["5137",185000],["5153",178000],["5163",152200],["5156",143000],["5021",141000],["5329",130000],["5321",120000],["5362",107300],["5168",107000],["5155",100000],["6130",100000],["5175",88000],["5229",70000],["5323",66100],["5136",64000],["5166",58000],["5162",51200],["5132",32000],["5194",26500],["5167",26000],["5151",24700],["5041",15000],["5492",12000],["5038",10000],["5134",7000],["5138",5000],["5179",5000],["5191",5000],["5363",5000],["5161",2000],["5173",2000],["5903",2000],["5221",700]],"economic_expenditure_total_czk":19020000,"economic_financing":[["8115",2700000]],"economic_financing_total_czk":2700000,"economic_revenue":[["1211",6270000],["1121",3300000],["1111",2200000],["1511",700000],["2111",685000],["2132",468400],["1113",420000],["1345",420000],["2329",393700],["1122",350000],["2324",280000],["2141",201000],["1112",180000],["4112",156600],["1386",60000],["3111",50000],["2131",38100],["4111",31000],["1381",30000],["1387",30000],["2133",30000],["1341",10200],["1361",6000],["2112",6000],["2321",2000],["1334",1000],["1343",1000]],"economic_revenue_total_czk":16320000,"purpose_expenditure":[["2321",3172000],["1031",2577000],["6171",1689000],["6112",1645300],["3745",1621500],["6409",1120700],["3119",1100000],["2212",824000],["2219",590000],["3392",583400],["6399",455000],["3723",415000],["3722",350000],["5512",315700],["2349",315000],["4351",284000],["3113",243000],["3419",211000],["3412",209000],["3639",160000],["3631",150000],["3399",134000],["3314",109000],["3429",100000],["5299",100000],["6320",81000],["3632",70000],["2292",66100],["2141",60000],["5212",60000],["5213",56000],["3341",50000],["1039",37200],["6114",31000],["3311",20000],["3721",15000],["3613",100]],"purpose_expenditure_total_czk":19020000},"revised":{"economic_expenditure":[["6121",4938400],["5169",4832490],["5011",1819000],["5023",1100000],["5331",1100000],["5139",1077000],["5901",940586.58],["5031",932000],["5164",650300],["5336",594113.85],["5171",538909],["6122",483000],["5365",453130],["5032",432000],["5153",305000],["5222",282600],["5154",277000],["5137",220000],["5163",181200],["5021",166000],["5168",149300],["5156",148000],["6119",135000],["5321",130000],["5136",114000],["5362",107300],["5175",91000],["6130",80000],["5155",70000],["5162",69000],["5323",66100],["5229",60000],["5166",59000],["5329",50000],["5151",44700],["5194",26500],["5167",26300],["5132",20000],["5138",20000],["5041",15000],["5492",12000],["5019",10000],["5038",10000],["5364",7145.42],["5134",7000],["5179",6500],["5191",5000],["5363",5000],["5039",4000],["5131",2000],["5161",2000],["5173",2000],["5903",2000],["5221",700]],"economic_expenditure_total_czk":22879274.85,"economic_financing":[["8117",8000000],["8118",-8000000],["8115",2700000]],"economic_financing_total_czk":2700000,"economic_revenue":[["1211",6270000],["1121",3300000],["1111",2200000],["4116",2103303.85],["2111",2081000],["1511",700000],["2132",622700],["1345",470000],["1122",452130],["1113",420000],["2324",289000],["1112",180000],["4222",177000],["4112",156600],["2141",151000],["4113",107432],["2322",102909],["1386",94000],["3111",50000],["2131",48100],["1387",38000],["2329",34800],["4111",32500],["1381",30000],["2133",30000],["1341",10200],["4122",10000],["2112",8600],["1361",6000],["2321",2000],["1334",1000],["1343",1000]],"economic_revenue_total_czk":20179274.85,"purpose_expenditure":[["1031",3773090],["2321",3072000],["6171",2105000],["3745",1762500],["6112",1747300],["3119",1694113.85],["2212",1221500],["6409",997086.58],["3723",702300],["3113",647400],["2219",620000],["3392",564400],["6399",557130],["4351",548900],["5512",517700],["3722",344000],["3412",341909],["2349",215000],["3419",211000],["3399",146600],["3631",130000],["3639",125000],["3314",109000],["3429",102000],["5299",100000],["6320",81000],["1039",68000],["2292",66100],["5212",60000],["5213",56000],["3341",50000],["3632",48500],["6114",32500],["3721",25000],["3311",20000],["6402",7145.42],["1019",5000],["2141",5000],["3613",100]],"purpose_expenditure_total_czk":22879274.85},"actual":{"economic_expenditure":[["6121",4860183.05],["5169",4640944.55],["5011",1826078],["5023",1101348],["5331",1100000],["5139",1029100.57],["5031",948607],["5164",663064.1],["5362",-597288],["5336",594113.85],["6122",482221.47],["5365",453530],["5032",443256],["5171",425698.34],["5222",283261],["5153",271378.28],["5154",254874.8],["5137",177483.16],["5168",166398.86],["5021",165856],["5163",138305.2],["5321",136197.54],["6119",131285],["5156",130697.25],["5136",112050.37],["5175",77341.9],["6130",76395],["5323",66100],["5155",65625],["5151",63421.2],["5162",49783.56],["5329",49661],["5138",20684],["5194",15396.2],["5167",15014.5],["5492",14000],["5019",11686],["5134",11329],["5229",10000],["5179",8923],["5038",8462],["5364",7145.42],["5039",3951.28],["5131",1997],["5161",1858],["5132",434.6]],"economic_expenditure_total_czk":20517853.05,"economic_financing":[["8118",-9000000],["8117",8000000],["8115",982654.71]],"economic_financing_total_czk":-17345.29,"economic_revenue":[["1211",6280407.1],["1121",3364414.7],["1111",2300831.24],["4116",2103303.85],["2111",2074515.56],["1511",862111.65],["2132",622134],["1345",468034],["1122",452130],["1113",444541.16],["2324",287935.59],["1112",219268.89],["4222",177000],["4112",156600],["2141",134479.28],["1386",122568.59],["4113",107432],["2322",102909],["2131",63055.15],["1387",48038.69],["3111",32549],["4111",32500],["2133",29840],["2329",10000],["4122",10000],["2112",9693],["1341",9550],["1361",3770],["2119",2420],["2321",2000],["1381",964.69],["1334",151.2],["1343",50]],"economic_revenue_total_czk":20535198.34,"purpose_expenditure":[["1031",3467446.54],["2321",2977387.11],["6171",2104675.58],["3745",1754480.79],["6112",1726239.25],["3119",1694113.85],["2212",1189827.41],["3723",702243.12],["3113",657081.68],["2219",604442.49],["4351",544668.3],["3392",534571.82],["5512",509151.03],["3722",341462.2],["3412",312123.33],["3419",200850],["2349",191466.05],["6399",-145158],["3399",128767],["3631",126550.33],["3639",120603],["3314",104766.59],["6409",101024.74],["5299",100000],["3429",86830.69],["6320",80613],["2292",66100],["1039",66053.61],["3632",47515],["6114",26911],["3341",26764.16],["3721",24896.96],["3311",20000],["6402",7145.42],["5212",6529],["1019",5000],["2141",4650],["3613",60]],"purpose_expenditure_total_czk":20517853.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}