{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287695","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287695","name":"Obec Roštín","short_name":"Roštín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588954},"amounts":{"revenue_approved":25575177,"revenue_adjusted":33702379.2,"revenue_actual":33620812.03,"expense_approved":28745177,"expense_adjusted":36013379.2,"expense_actual":35777578.33,"tax_revenue":17845098.41,"nontax_revenue":12007312.79,"capital_revenue":309580,"transfer_revenue":3458820.83,"current_expense":25304229.25,"capital_expense":10473349.08,"budget_balance":-2156766.3,"cash_current":7949935.61,"cash_previous":8175494.8},"ratios":{"revenue_execution":0.99757978,"expense_execution":0.99345241,"balance_to_revenue":-0.06414974,"cash_to_expense":0.22220441,"cash_yoy":-0.02758967,"capital_expense_share":0.29273499,"transfer_revenue_share":0.10287737},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287695/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287695"},"seo":{"slug":"rostin","path":"/cz/municipalities/rostin/"},"population":{"value":692,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25575177,"expenditure_czk":28745177,"financing_czk":3170000,"balance_czk":-3170000},{"stage":"revised","revenue_czk":33702379.2,"expenditure_czk":36013379.2,"financing_czk":2311000,"balance_czk":-2311000},{"stage":"actual","revenue_czk":33620812.03,"expenditure_czk":35777578.33,"financing_czk":2156766.3,"balance_czk":-2156766.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6120000],["5159",5000000],["5011",3050000],["5169",2939000],["5171",2040000],["5154",1907000],["5023",1300000],["5331",1000000],["5031",998400],["5139",644487],["5137",395000],["5021",393000],["5032",391000],["5141",370000],["5365",210000],["5222",194000],["5151",190000],["5156",170000],["5168",166700],["5362",126600],["5163",116550],["5132",110000],["5162",89000],["5223",82602],["5323",80000],["5173",62000],["5166",60000],["6122",52500],["5321",50000],["5903",50000],["5167",47800],["5179",45600],["5136",45000],["5339",42231],["5123",33560],["5175",21500],["5172",20000],["5499",20000],["5038",19000],["5161",19000],["5194",19000],["5041",11000],["5019",10000],["6130",10000],["5493",8000],["5364",6947],["5039",3700],["5164",3000],["5133",2000]],"economic_expenditure_total_czk":28745177,"economic_financing":[["8123",4000000],["8124",-830000]],"economic_financing_total_czk":3170000,"economic_revenue":[["1211",7500000],["2111",6691000],["1121",3770000],["1111",2700000],["1511",1800000],["1345",620000],["1113",480000],["1356",290000],["1112",227000],["1122",210000],["4112",166677],["2321",163000],["2324",160000],["1386",140000],["2132",124500],["3122",120000],["3111",100000],["2131",96200],["1342",70000],["1387",50000],["4111",32000],["2119",25000],["1341",11000],["1361",10000],["2139",10000],["1349",5000],["1334",1000],["1335",1000],["2141",1000],["2112",800]],"economic_revenue_total_czk":25575177,"purpose_expenditure":[["3634",14039000],["6171",3353400],["6112",1719800],["3412",1415000],["3722",1409000],["3113",1108000],["2212",1048560],["2219",780000],["3341",621500],["6310",390000],["3723",341000],["6399",336600],["3745",266000],["3631",260000],["5512",244000],["3749",200000],["3639",106500],["3111",100000],["3419",98000],["3330",82602],["3632",82000],["6320",80550],["2292",80000],["3314",77000],["5212",54000],["2333",50000],["3429",50000],["5213",50000],["3721",45000],["4350",42231],["2229",41187],["6114",32000],["5272",31000],["3399",23000],["3636",20000],["2143",15000],["3313",12000],["6409",11600],["3613",10000],["6402",6947],["3728",5000],["3326",4000],["3729",3700]],"purpose_expenditure_total_czk":28745177},"revised":{"economic_expenditure":[["6121",9982600],["5171",6499000],["5159",4407000],["5169",2950717],["5011",2921000],["5154",1442000],["5023",1295000],["5331",1181737],["5031",967900],["5336",582897.2],["6123",500600],["5021",455100],["5139",416987],["5032",378000],["5362",-362800],["5141",358000],["5137",237500],["5168",210430],["5151",194900],["5222",173000],["5156",136558],["5163",131755],["5365",110600],["5223",82602],["5162",80000],["5179",75600],["5323",71000],["5173",65100],["5166",56000],["5172",51300],["5903",50000],["5339",42231],["5364",39005],["5321",28000],["5132",27500],["5136",25900],["5194",24000],["5123",17560],["5167",15800],["5038",13000],["5499",13000],["5175",11500],["5041",11000],["5161",9000],["5493",8000],["5019",5000],["5039",3700],["5138",3600],["5164",3000],["6122",2500],["5133",2000],["5363",2000],["6130",2000],["5176",1000],["6127",1000]],"economic_expenditure_total_czk":36013379.2,"economic_financing":[["8123",2821594],["8124",-830000],["8115",319406]],"economic_financing_total_czk":2311000,"economic_revenue":[["1211",7256000],["2111",6373500],["2324",5185000],["1121",3880000],["1111",2640000],["4213",2330724],["1511",1970000],["1345",620000],["4116",582897.2],["1113",514000],["4222",346000],["1356",310000],["1112",253000],["2321",193000],["3111",190000],["4112",166700],["1386",141350],["2132",124500],["3122",120000],["1122",110000],["1342",100000],["2131",96200],["1387",55400],["4111",32500],["2229",32058],["2329",19000],["2119",15000],["1341",11000],["1361",10000],["2139",10000],["1349",5000],["1335",4000],["1334",2000],["2112",1300],["1381",1200],["2141",1000],["1382",50]],"economic_revenue_total_czk":33702379.2,"purpose_expenditure":[["3634",13277500],["2212",4453560],["6171",3370600],["3745",2892700],["2219",2403000],["3113",1872634.2],["6112",1731300],["3412",1427900],["3722",1313000],["5512",691658],["3341",529500],["3723",429000],["6310",378000],["3749",314000],["6399",-270400],["3639",123500],["3631",120000],["6320",91355],["3330",82602],["3419",77000],["2292",71000],["5212",70000],["3429",50000],["5213",50000],["6409",45658],["2143",45000],["5272",43030],["4350",42231],["3721",40000],["3314",35200],["6114",32500],["3632",29500],["3399",23000],["3111",20500],["3728",18000],["3313",15000],["3613",14000],["3725",13217],["3729",11400],["3636",10000],["2229",7687],["6402",6947],["3326",6500],["3900",3600],["2115",1000]],"purpose_expenditure_total_czk":36013379.2},"actual":{"economic_expenditure":[["6121",9971842.08],["5171",6487636.15],["5159",4404747.2],["5169",2929777.21],["5011",2918340],["5154",1437474.33],["5023",1294506],["5331",1181736.8],["5031",966275],["5336",582897.2],["6123",500504],["5021",444458],["5139",395037.66],["5032",377113],["5362",-363877.6],["5141",357915.2],["5137",231100.36],["5168",206905.14],["5151",192232],["5222",171121],["5156",132694.52],["5163",122736],["5365",110170],["5223",82602],["5179",75440],["5162",72935.16],["5323",70400],["5173",59901],["5166",53122.8],["5172",50644.99],["5339",42231],["5364",39005.03],["5321",27700],["5136",25458],["5132",24212.42],["5194",17664],["5123",13230.57],["5499",12264.11],["5167",12140],["5038",11955],["5041",9724],["5493",7000],["5175",4512],["5138",3575],["5164",2462],["5161",2455],["5363",2000],["6130",1003],["5176",600]],"economic_expenditure_total_czk":35777578.33,"economic_financing":[["8123",2821593.4],["8124",-825003],["8115",225559.19],["8901",-65383.29]],"economic_financing_total_czk":2156766.3,"economic_revenue":[["1211",7251378.16],["2111",6357024.1],["2324",5182754.39],["1121",3879005.11],["1111",2636956.68],["4213",2330723.63],["1511",1968179.64],["1345",614547],["4116",582897.2],["1113",513017.61],["4222",346000],["1356",305759.73],["1112",252904.36],["2321",193000],["3111",189580],["4112",166700],["1386",141313.43],["2132",124171],["3122",120000],["1122",109620],["1342",93271],["2131",91695],["1387",55393.05],["4111",32500],["2229",32058],["2329",18312],["1341",9900],["1361",7560],["2119",4548],["1335",3699.2],["2139",1898],["1334",1411.2],["1381",1149.96],["2112",1080],["2141",772.3],["1382",32.28]],"economic_revenue_total_czk":33620812.03,"purpose_expenditure":[["3634",13256994.68],["2212",4445745.63],["6171",3340017.06],["3745",2887491.62],["2219",2397843.21],["3113",1870655.97],["6112",1722565.93],["3412",1421188.62],["3722",1302540.7],["5512",683396],["3341",525019.53],["3723",421240],["6310",374578.2],["3749",310257],["6399",-271457.6],["3631",118915.36],["3639",113018.61],["6320",88794],["3330",82602],["3419",76121],["2292",70400],["5212",61856.51],["3429",50000],["6409",44498],["2143",44250],["5272",42320],["4350",42231],["3721",39317],["3314",28970],["3632",27890.19],["6114",24122],["3111",19259],["3399",18414],["3728",17820],["3313",13408.31],["3725",13070.65],["3613",12847],["3636",9801],["3729",8593.48],["2229",7321],["6402",6947.03],["3900",3575],["3326",3100],["2115",39.64]],"purpose_expenditure_total_czk":35777578.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}