{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287687","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287687","name":"Obec Roštění","short_name":"Roštění","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588946},"amounts":{"revenue_approved":14000000,"revenue_adjusted":16000000,"revenue_actual":16028314.57,"expense_approved":16000000,"expense_adjusted":16000000,"expense_actual":7951579.45,"tax_revenue":14564763.31,"nontax_revenue":937642.41,"capital_revenue":0,"transfer_revenue":525908.85,"current_expense":7195340.58,"capital_expense":756238.87,"budget_balance":8076735.12,"cash_current":44069695.87,"cash_previous":35872766.75},"ratios":{"revenue_execution":1.00176966,"expense_execution":0.49697372,"balance_to_revenue":0.50390421,"cash_to_expense":5.54225687,"cash_yoy":0.22850005,"capital_expense_share":0.09510549,"transfer_revenue_share":0.03281124},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287687/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287687"},"seo":{"slug":"rosteni","path":"/cz/municipalities/rosteni/"},"population":{"value":671,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14000000,"expenditure_czk":16000000,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"revised","revenue_czk":16000000,"expenditure_czk":16000000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":16028314.57,"expenditure_czk":7951579.45,"financing_czk":-8076735.12,"balance_czk":8076735.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3650600],["5169",3426800],["5011",1794000],["5023",1200000],["5139",794900],["5031",650000],["5021",546000],["6130",539900],["5171",419000],["5331",390000],["6119",300000],["5137",264000],["5153",257500],["5032",255000],["5154",212700],["5222",204000],["5194",118000],["5163",108000],["5156",103000],["5151",80000],["5323",71000],["5166",70000],["5167",60000],["6122",52900],["5136",50000],["5329",40000],["5162",36000],["5175",35000],["5038",32000],["5365",30000],["5229",24000],["5364",22100],["5172",20000],["5164",19000],["5901",18000],["5132",15000],["5173",15000],["5321",15000],["5168",11000],["5051",10000],["5161",10000],["5138",9000],["6349",7600],["5223",7000],["5362",5000],["5179",2000]],"economic_expenditure_total_czk":16000000,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",6113100],["1121",2800000],["1111",1600000],["1511",900000],["1113",400000],["2141",382000],["1345",340000],["2132",235000],["4112",189900],["2324",180000],["4122",179000],["1112",100000],["1381",90000],["1387",80000],["2329",80000],["2139",78000],["1386",70000],["1334",50000],["4111",40000],["1122",30000],["2112",23000],["2119",10000],["1341",8000],["1361",8000],["3111",5000],["2111",4000],["2142",3000],["1343",2000]],"economic_revenue_total_czk":14000000,"purpose_expenditure":[["6171",2810000],["3745",2800000],["2219",2000000],["3412",1600000],["6112",1500000],["2212",1000000],["3631",1000000],["3722",600000],["3111",500000],["3723",500000],["3636",300000],["6409",140000],["3399",130000],["5512",120000],["2321",100000],["2341",100000],["3326",100000],["3419",100000],["3632",100000],["5212",100000],["2292",71000],["3314",70000],["6320",60000],["3721",50000],["6114",40000],["3319",30000],["6399",30000],["5272",20000],["6310",20000],["6402",9000]],"purpose_expenditure_total_czk":16000000},"revised":{"economic_expenditure":[["6121",3775600],["5169",2469827.15],["5011",1800000],["5023",1170000],["5139",663100],["5031",660000],["5021",562500],["6130",539900],["5171",419000],["5331",390000],["5365",317000],["5153",316200],["5336",296972.85],["6119",275000],["5032",265000],["5154",245500],["5222",243000],["5137",225000],["5194",167000],["6122",132900],["5163",108000],["5156",102400],["5499",90000],["5151",89400],["5323",71000],["5166",70000],["5167",60000],["5175",54000],["5329",53000],["5136",44000],["5162",36000],["5038",32000],["5229",29000],["5901",28000],["6322",25000],["5364",22100],["5172",20000],["5164",19000],["5132",15000],["5173",15000],["5321",15000],["5019",12000],["5168",11000],["5161",10500],["5051",10000],["5138",9000],["6349",7600],["5362",5000],["5179",2000],["5909",1000],["5039",500]],"economic_expenditure_total_czk":16000000,"economic_revenue":[["1211",6221091.15],["1121",2895000],["1111",2270000],["1511",1300000],["1113",450000],["1345",405000],["2141",382000],["4116",303508.85],["2324",300000],["1122",297000],["1112",220000],["4112",189900],["1386",121000],["2131",110000],["2139",98000],["2132",92000],["2329",80000],["1334",50000],["1387",50000],["2212",50000],["4111",32500],["2112",23000],["2119",23000],["1341",9000],["1361",8000],["3111",5000],["2111",4000],["1349",3000],["1381",3000],["2142",3000],["1343",2000]],"economic_revenue_total_czk":16000000,"purpose_expenditure":[["6171",2697500],["3745",2460000],["2219",2000000],["6112",1500000],["3412",1333000],["2212",1000000],["3631",1000000],["3111",800000],["3722",600000],["3723",500000],["3636",300000],["6399",297000],["3399",240000],["6409",180000],["5512",120000],["2321",100000],["2341",100000],["3326",100000],["3419",100000],["3632",100000],["5212",100000],["2292",71000],["3314",70000],["6320",60000],["3721",50000],["6114",32500],["3319",30000],["5272",20000],["6310",20000],["5213",10000],["6402",9000]],"purpose_expenditure_total_czk":16000000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5011",1512469],["5169",1228643.18],["5023",967714],["6121",643417.97],["5031",590812],["5331",390000],["5365",304520],["5336",296972.85],["5222",240399],["5032",225522],["5021",222456],["5154",218942.6],["5153",206676.02],["5139",123479.98],["5194",107746],["5499",81840],["5151",79304.8],["6122",75370.9],["5163",70742.6],["5323",67300],["5329",44521.65],["5175",34183.5],["5136",30356],["5229",28520],["5156",27749.01],["6322",25000],["5166",18270.47],["5162",16629.4],["5019",15053],["6130",12450],["5137",7399],["5364",7382.02],["5173",7150],["5051",6734],["5038",6501],["5161",4070],["5167",2900],["5138",1699.5],["5039",362],["5909",320]],"economic_expenditure_total_czk":7951579.45,"economic_financing":[["8115",-8196929.12],["8901",120194]],"economic_financing_total_czk":-8076735.12,"economic_revenue":[["1211",6172163.92],["1121",3303442.6],["1111",2267160.41],["1511",1276879.12],["1113",436744.62],["1345",399900],["2141",346759.16],["4116",303508.85],["1122",296520],["2324",265567.25],["1112",215347.84],["4112",189900],["1386",120360.05],["2131",106368],["2139",95555],["2212",50000],["1387",47171.76],["2132",33556],["4111",32500],["2119",18790],["2322",15050],["1334",10627.6],["1341",8910],["1361",7390],["2112",5230],["1349",1074.46],["1381",967.47],["2329",720],["1343",100],["2142",47],["1382",3.46]],"economic_revenue_total_czk":16028314.57,"purpose_expenditure":[["6171",1822977.43],["6112",1282783.38],["3745",1195498.34],["3111",723272.85],["3631",529014.57],["3722",527110.23],["6399",296520],["3723",272561.94],["2219",224127.45],["3399",200250],["3412",178458.2],["6409",171199],["5512",119526.38],["3419",100000],["2292",67300],["3314",58619],["5212",34744.14],["6320",32387],["3632",28268.34],["3636",25000],["6114",24266.7],["3721",16005.88],["6310",10570.6],["6402",7382.02],["3326",2319],["2212",1417]],"purpose_expenditure_total_czk":7951579.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}