{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287610","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287610","name":"Obec Podhradní Lhota","short_name":"Podhradní Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588873},"amounts":{"revenue_approved":9903600,"revenue_adjusted":15204336.24,"revenue_actual":15198022.13,"expense_approved":9903600,"expense_adjusted":17644336.24,"expense_actual":15747983.41,"tax_revenue":9583956.57,"nontax_revenue":1911646.97,"capital_revenue":263780,"transfer_revenue":3438638.59,"current_expense":9867449.1,"capital_expense":5880534.31,"budget_balance":-549961.28,"cash_current":3068042.2,"cash_previous":3553966.98},"ratios":{"revenue_execution":0.99958472,"expense_execution":0.89252342,"balance_to_revenue":-0.03618637,"cash_to_expense":0.19482127,"cash_yoy":-0.13672743,"capital_expense_share":0.37341507,"transfer_revenue_share":0.22625566},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287610/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287610"},"seo":{"slug":"podhradni-lhota","path":"/cz/municipalities/podhradni-lhota/"},"population":{"value":457,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9903600,"expenditure_czk":9903600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":15204336.24,"expenditure_czk":17644336.24,"financing_czk":2440000,"balance_czk":-2440000},{"stage":"actual","revenue_czk":15198022.13,"expenditure_czk":15747983.41,"financing_czk":549961.28,"balance_czk":-549961.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",2050000],["5169",1497000],["5023",1000000],["5171",938600],["5131",800000],["5031",630000],["5331",450000],["5139",344000],["6121",340000],["5154",295000],["5032",270000],["5153",260000],["6130",200000],["5156",120000],["5021",104000],["5163",80000],["5151",75000],["5166",50000],["5219",50000],["5323",46000],["5229",40000],["5175",37000],["5136",30000],["5137",30000],["5167",30000],["5329",30000],["5162",25000],["5362",25000],["5901",20000],["5364",15000],["5134",9000],["5038",7000],["5161",5000],["5173",1000]],"economic_expenditure_total_czk":9903600,"economic_revenue":[["1211",3500000],["1121",2000000],["2111",1575000],["1111",1300000],["1511",400000],["1345",310000],["1113",300000],["4112",108600],["2324",105000],["1112",100000],["1386",50000],["4111",31000],["1387",30000],["2131",30000],["3111",20000],["1341",13000],["2132",13000],["1343",6000],["2142",5000],["1361",4000],["1381",2000],["2141",1000]],"economic_revenue_total_czk":9903600,"purpose_expenditure":[["6171",2371000],["4359",1992000],["6112",1288000],["3111",530000],["3745",470000],["1031",405000],["3722",350000],["2212",331600],["2219",313000],["3639",310000],["3412",288000],["5512",258000],["3723",230000],["3631",140000],["3329",120000],["6409",120000],["3319",76000],["3314",48000],["2292",46000],["2321",46000],["6114",31000],["3322",30000],["3421",20000],["3721",20000],["5213",20000],["6399",15000],["6402",15000],["6310",10000],["2242",5000],["3341",5000]],"purpose_expenditure_total_czk":9903600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",5466920],["5011",2069700],["5169",1544170.84],["6123",1519445.4],["5023",1003300],["5131",822200],["5331",752100],["5031",704800],["5171",663300],["5154",385200],["5139",364400],["6122",310400],["5153",303500],["5032",293900],["6341",211000],["5021",157700],["5156",132000],["5229",116000],["5151",98900],["5163",83400],["5137",79000],["5362",67200],["5166",60300],["5168",56000],["5219",50000],["5136",46400],["5323",46000],["5167",35100],["5162",35000],["5175",33300],["5364",32500],["5329",28000],["5222",25000],["5901",20000],["5038",8700],["5194",8000],["5161",5000],["5321",2000],["5019",1800],["5132",1000],["5173",1000],["5039",700]],"economic_expenditure_total_czk":17644336.24,"economic_financing":[["8901",1970000],["8115",470000]],"economic_financing_total_czk":2440000,"economic_revenue":[["1211",4305200],["1121",2306100],["2111",1592000],["1111",1588000],["4216",1544516.24],["4222",1120000],["4116",501500],["1511",482800],["1345",312500],["1113",304720],["3111",263800],["2324",161700],["1112",150600],["4213",132000],["4112",108600],["2132",93500],["1386",84100],["2131",49900],["1387",33000],["4111",32500],["2119",12100],["1341",10100],["2142",5000],["1361",4000],["1343",3400],["2133",1000],["2141",1000],["1381",700]],"economic_revenue_total_czk":15204336.24,"purpose_expenditure":[["2219",4523820],["6171",2754370.84],["5512",2380445.4],["4359",2229700],["6112",1305600],["3111",1067500],["3745",948700],["3412",634000],["3722",404300],["3723",210000],["3635",208800],["6409",170400],["3631",153500],["2310",82500],["3319",63000],["3314",57800],["6399",57000],["3721",51900],["2321",50000],["3729",50000],["2292",46000],["1031",34400],["6402",32500],["6114",20500],["5213",20000],["3322",19700],["6310",13400],["3341",13300],["2212",13000],["3639",10000],["2221",5000],["2242",5000],["3633",3500],["2249",2700],["3141",2000]],"purpose_expenditure_total_czk":17644336.24},"actual":{"economic_expenditure":[["6121",3839878.91],["5011",2068836],["6123",1519445.4],["5169",1427765.22],["5023",1003276],["5131",822155.97],["5331",751789.35],["5031",678028],["5171",661987.96],["5154",381479.12],["5139",354997.83],["6122",310360],["5153",286341.98],["5032",275567],["6341",210850],["5021",156693],["5156",119485.01],["5229",115968],["5151",96828],["5163",78994.4],["5137",77794.66],["5362",62560],["5166",60248.6],["5168",55256.28],["5219",50000],["5323",45600],["5136",45490],["5364",32447],["5162",28516.12],["5329",27900],["5175",27058.6],["5222",25000],["5167",23990],["5038",8648],["5194",8000],["5161",3131],["5321",2000],["5019",1796],["5132",709],["5039",608],["5173",503]],"economic_expenditure_total_czk":15747983.41,"economic_financing":[["8115",485924.78],["8901",64036.5]],"economic_financing_total_czk":549961.28,"economic_revenue":[["1211",4305125.22],["1121",2306067.65],["2111",1589854.81],["1111",1587911.62],["4216",1544516.24],["4222",1120000],["4116",501022.35],["1511",482722.71],["1345",312442],["1113",304717.82],["3111",263780],["2324",161309.38],["1112",150296.59],["4213",132000],["4112",108600],["2132",93422],["1386",84013.1],["2131",49843],["1387",32927.35],["4111",32500],["2119",12100],["1341",10050],["2142",4236],["1361",3620],["1343",3400],["2133",718],["1381",662.51],["2141",163.78]],"economic_revenue_total_czk":15198022.13,"purpose_expenditure":[["2219",2892876.97],["6171",2702012.07],["5512",2371712.42],["4359",2187471.64],["6112",1304410.6],["3111",1067054],["3745",942611.7],["3412",616206.74],["3722",356012.44],["3635",208800],["3723",186719.64],["6409",170268],["3631",152828.16],["2310",82280],["6399",56933],["3319",56416],["3314",55970],["2321",49620],["2292",45600],["3721",44845.02],["3729",38115],["1031",33496],["6402",32447],["6114",19677.18],["3322",19067],["6310",13350.4],["3341",13237.4],["2212",10366.55],["3639",5427],["2242",3899.83],["3633",3388],["2249",2700],["2221",2163.65]],"purpose_expenditure_total_czk":15747983.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}