{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287601","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287601","name":"Obec Počenice-Tetětice","short_name":"Počenice-Tetětice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588865},"amounts":{"revenue_approved":17598246,"revenue_adjusted":35444471.88,"revenue_actual":35428723.52,"expense_approved":17598246,"expense_adjusted":49207463.85,"expense_actual":41117961.61,"tax_revenue":16498135.33,"nontax_revenue":1160088.31,"capital_revenue":1800,"transfer_revenue":17768699.88,"current_expense":13084691.09,"capital_expense":28033270.52,"budget_balance":-5689238.09,"cash_current":11635072.7,"cash_previous":9654666.75},"ratios":{"revenue_execution":0.99955569,"expense_execution":0.83560416,"balance_to_revenue":-0.16058264,"cash_to_expense":0.28296813,"cash_yoy":0.20512422,"capital_expense_share":0.68177676,"transfer_revenue_share":0.50153373},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287601/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287601"},"seo":{"slug":"pocenice-tetetice","path":"/cz/municipalities/pocenice-tetetice/"},"population":{"value":692,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17598246,"expenditure_czk":17598246,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":35444471.88,"expenditure_czk":49207463.85,"financing_czk":13762991.97,"balance_czk":-13762991.97},{"stage":"actual","revenue_czk":35428723.52,"expenditure_czk":41117961.61,"financing_czk":5689238.09,"balance_czk":-5689238.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3311000],["6130",2400000],["5169",2138000],["5331",1339000],["5023",1177000],["5011",1130000],["5171",729000],["5021",554000],["6119",530000],["5031",498000],["5139",483500],["5154",410000],["5153",380000],["5365",301000],["5222",255000],["5032",211000],["5163",167000],["5156",165000],["5901",147742],["5499",138000],["5168",135000],["5151",123000],["5137",118200],["5212",115200],["5339",85509],["5323",80000],["5194",75000],["5329",70000],["5364",67000],["5223",59095],["5167",33000],["5162",28000],["5164",20000],["5362",19000],["5175",18000],["5134",15000],["5136",14000],["5141",12000],["5321",12000],["5132",10000],["5166",10000],["5038",8000],["5161",4000],["5173",3000]],"economic_expenditure_total_czk":17598246,"economic_revenue":[["1211",6897480],["1121",3212860],["1111",2520722],["1511",1400000],["4222",499000],["2132",490000],["1345",480000],["4116",450344],["1113",444260],["1122",300000],["1112",210680],["4112",197900],["2324",110000],["2131",104000],["2111",75000],["4111",63000],["1386",50000],["1381",30000],["2141",30000],["1341",20000],["1387",10000],["1361",3000]],"economic_revenue_total_czk":17598246,"purpose_expenditure":[["3412",2840000],["3639",2603742],["3745",1868000],["6112",1626000],["3113",1569000],["6171",1460000],["4339",716000],["3722",680000],["3635",530000],["3636",403000],["3723",350000],["6399",310000],["3631",235000],["3326",202000],["3726",174000],["2141",138200],["5512",136700],["6320",130000],["3399",123000],["2221",120000],["3349",120000],["2212",90000],["6409",86000],["4357",85509],["3419",85000],["2292",80000],["3392",73000],["3749",70000],["6402",67000],["6114",63000],["5213",50000],["3314",46000],["3543",44095],["1014",40000],["1037",40000],["2219",40000],["3421",40000],["3319",38000],["3341",36000],["6310",32000],["3429",30000],["3721",30000],["2321",20000],["3111",20000],["3322",20000],["3632",20000],["3633",15000],["2223",3000]],"purpose_expenditure_total_czk":17598246,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",29884163],["6130",3154000],["5169",2768670],["5331",1339000],["5011",1260200],["5023",1177000],["5171",1162000],["5901",1093876.45],["5336",602729.4],["5021",599100],["6119",575000],["5031",546500],["5139",540950],["5141",512000],["5154",440700],["5166",412930],["5153",371000],["5365",310000],["5222",280140],["6349",242180],["5163",236000],["5032",221900],["5168",151000],["5156",147000],["5499",138400],["5137",136900],["5151",120500],["5212",115200],["5339",85509],["5323",80000],["5329",70700],["5364",67000],["5223",59095],["5194",58300],["5175",47000],["5167",33000],["5123",28000],["5162",28000],["5164",20000],["5362",19200],["5136",14000],["5132",12000],["5321",12000],["5038",8000],["5179",6621],["5192",6000],["5161",5000],["5173",3000],["5019",2000],["5122",2000],["5039",1000],["5131",1000]],"economic_expenditure_total_czk":49207463.85,"economic_financing":[["8123",24000000],["8124",-11515008.03],["8115",1278000]],"economic_financing_total_czk":13762991.97,"economic_revenue":[["4216",14524619.32],["1211",6802480],["1121",3640360],["1111",2489722],["1511",1947500],["4116",1491588.56],["4222",1489592],["2132",558600],["1345",482600],["1113",481360],["2324",242800],["1112",237380],["1122",208000],["4112",197900],["2141",157800],["1386",132700],["2131",109010],["2111",66300],["4111",65000],["1387",52000],["2329",21700],["1341",21000],["2310",10650],["1361",4500],["2133",3500],["1381",2000],["2119",2000],["3111",1800],["1382",10]],"economic_revenue_total_czk":35444471.88,"purpose_expenditure":[["4339",25959131],["3412",5133732],["3639",4903976.45],["3113",2281729.4],["3745",1844400],["6112",1667100],["6171",1487900],["3722",660000],["3635",575000],["3723",406800],["3636",403000],["6409",329941],["6399",310000],["3631",284600],["2219",276600],["3392",239000],["3326",233500],["3749",186000],["3726",174000],["5512",173400],["6320",167000],["3349",146100],["2141",138200],["2221",126000],["3399",90000],["3419",90000],["2212",89000],["4357",85509],["2292",80000],["6402",67000],["6114",65000],["3721",58400],["5213",50000],["3314",45100],["3543",44095],["3319",43000],["1014",40000],["1037",40000],["3421",40000],["3633",31250],["3429",30000],["2321",29000],["3322",20000],["6310",20000],["3341",18000],["3632",10000],["3111",7000],["4329",5000],["2223",3000]],"purpose_expenditure_total_czk":49207463.85},"actual":{"economic_expenditure":[["6121",24077621.04],["6130",3138720],["5169",2634570.72],["5331",1339000],["5011",1259528.48],["5023",1175114],["5171",966968.8],["5336",602729.4],["6119",574750],["5021",543564],["5031",526362],["5154",426361.63],["5139",420307.08],["5166",402930],["5153",365720],["5222",272847],["6349",242179.48],["5032",218552],["5365",216890],["5163",212280.4],["5141",194661.78],["5168",147338.27],["5156",126829.51],["5499",126373],["5212",115200],["5137",108649.52],["5151",106624.6],["5339",85509],["5323",70700],["5329",70506.18],["5364",66733],["5223",59095],["5194",47242],["5175",43069.39],["5123",27500],["5164",20000],["5162",17635.91],["5136",12147],["5167",11926],["5132",11466],["5179",6621],["5192",6000],["5038",5228],["5321",4500],["5362",2640],["5161",2201],["5122",2000],["5019",1302.39],["5039",441.03],["5173",436],["5131",390]],"economic_expenditure_total_czk":41117961.61,"economic_financing":[["8123",19184652.07],["8124",-11515008.03],["8115",-1980405.95]],"economic_financing_total_czk":5689238.09,"economic_revenue":[["4216",14524619.32],["1211",6802046.26],["1121",3640340.96],["1111",2488772.91],["1511",1947114.81],["4116",1491588.56],["4222",1489592],["2132",558168],["1345",482540],["1113",481305.17],["2324",242666.69],["1112",237313.86],["1122",207690],["4112",197900],["2141",157722.62],["1386",132632.98],["2131",98265],["2111",65436],["4111",65000],["1387",51982.8],["2329",21680],["1341",20851],["2310",10650],["1361",4470],["2133",3500],["2119",2000],["3111",1800],["1381",1067.67],["1382",6.91]],"economic_revenue_total_czk":35428723.52,"purpose_expenditure":[["4339",19967089.85],["3412",5015146.73],["3639",3797494.92],["3113",2171135.36],["3745",1698060.36],["6112",1608418.3],["6171",1397131.52],["3722",636953.93],["3635",574750],["3636",402930],["3723",386391.58],["6409",329746.66],["2219",273904.1],["3631",254616.02],["3326",229398.8],["3392",226013.19],["6399",207690],["3749",168602],["3726",166628],["6320",163137],["5512",157172.1],["3349",145451],["2141",137600],["2221",119054.77],["3419",88300],["4357",85509],["3399",82275.5],["2212",72424.6],["2292",70700],["6402",66733],["3721",50523.7],["3314",44632],["3543",44095],["3319",42880],["1037",40000],["6114",31964.42],["3633",31250],["3429",30000],["1014",26187],["2321",21460.06],["3322",20000],["3341",13351.14],["6310",9968.4],["4329",5000],["3111",3890.6],["3632",2301]],"purpose_expenditure_total_czk":41117961.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}