{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287571","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287571","name":"Obec Pacetluky","short_name":"Pacetluky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588831},"amounts":{"revenue_approved":4955818,"revenue_adjusted":5520022,"revenue_actual":5934291.67,"expense_approved":4955818,"expense_adjusted":5552281,"expense_actual":3487730.56,"tax_revenue":4802399.15,"nontax_revenue":488592.52,"capital_revenue":539000,"transfer_revenue":104300,"current_expense":3363695.56,"capital_expense":124035,"budget_balance":2446561.11,"cash_current":3744213.2,"cash_previous":1914415.09},"ratios":{"revenue_execution":1.07504855,"expense_execution":0.62816175,"balance_to_revenue":0.41227517,"cash_to_expense":1.07353855,"cash_yoy":0.95580009,"capital_expense_share":0.03556324,"transfer_revenue_share":0.01757581},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287571/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287571"},"seo":{"slug":"pacetluky","path":"/cz/municipalities/pacetluky/"},"population":{"value":250,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4955818,"expenditure_czk":4955818,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5520022,"expenditure_czk":5552281,"financing_czk":32259,"balance_czk":-32259},{"stage":"actual","revenue_czk":5934291.67,"expenditure_czk":3487730.56,"financing_czk":-2446561.11,"balance_czk":2446561.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",743000],["5901",671987],["5023",555000],["5154",459000],["5021",389700],["5139",386600],["5011",330000],["5141",240000],["5171",210000],["5153",100000],["5032",89700],["5175",86400],["5362",84950],["5031",80850],["5168",70000],["5163",67500],["5137",65000],["5156",50000],["5194",50000],["5162",35000],["5167",30000],["5323",24600],["5364",17281],["5136",15000],["5166",15000],["5329",12000],["5019",10000],["5179",10000],["5903",10000],["5151",9000],["6349",7000],["5222",5250],["5039",5000],["5172",5000],["5221",5000],["5223",5000],["5132",4000],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":4955818,"economic_financing":[["8115",616763],["8124",-616763]],"economic_financing_total_czk":0,"economic_revenue":[["1211",1995100],["1121",998300],["1111",697068],["2111",286800],["1511",238950],["1113",170400],["1345",139000],["2324",115000],["1122",84950],["4112",71800],["1112",44400],["2131",35000],["4111",31500],["1386",20700],["1381",10500],["1387",9500],["1341",3850],["1361",3000]],"economic_revenue_total_czk":4955818,"purpose_expenditure":[["6171",858637],["2321",647200],["3639",630550],["6112",630000],["3745",262000],["6310",255000],["3631",215000],["5512",142750],["3722",139000],["3399",135000],["2212",130000],["3729",120000],["3723",115000],["3412",100000],["3421",100000],["6399",84950],["2219",82350],["3341",50000],["6320",50000],["6409",34000],["6114",31500],["2322",30000],["3721",30000],["2292",24600],["3314",21000],["6402",17281],["5213",10000],["4350",5000],["4359",5000]],"purpose_expenditure_total_czk":4955818},"revised":{"economic_expenditure":[["5169",894195],["5139",622600],["5023",556000],["5154",480450],["5901",443000],["5021",393055],["5171",355200],["5011",330000],["5141",240000],["5153",126000],["5137",117100],["6121",108000],["5175",93180],["5032",90000],["5362",84950],["5031",82350],["5168",70000],["5163",67500],["5156",58200],["5194",55200],["5162",38300],["5172",34100],["5167",30000],["5323",24600],["5364",17281],["6130",17000],["5136",15000],["5166",15000],["5329",12000],["5151",11000],["5019",10000],["5179",10000],["5903",10000],["6349",7000],["5222",5250],["5039",5000],["5132",5000],["5221",5000],["5223",5000],["5192",3200],["5365",3000],["5038",1300],["5161",1270]],"economic_expenditure_total_czk":5552281,"economic_financing":[["8115",649022],["8124",-616763]],"economic_financing_total_czk":32259,"economic_revenue":[["1211",1994100],["1121",998300],["1111",697068],["3111",539000],["2111",305200],["1511",238950],["1113",170400],["1345",139000],["2324",116554],["4112",71800],["1112",71600],["1122",57750],["2131",35000],["4111",32500],["1386",20700],["1381",10500],["1387",9500],["2112",5250],["1341",3850],["1361",3000]],"economic_revenue_total_czk":5520022,"purpose_expenditure":[["6171",864100],["3639",758150],["2321",748200],["6112",631000],["2219",328650],["3745",265200],["6310",255000],["3631",215000],["3723",155100],["3399",155000],["5512",153450],["3729",149200],["3722",139000],["2212",130000],["3421",102200],["3412",100000],["6399",84950],["3341",50000],["6320",50000],["6409",42700],["6114",32500],["2322",30000],["3721",30000],["2292",24600],["3314",21000],["6402",17281],["5213",10000],["4350",5000],["4359",5000]],"purpose_expenditure_total_czk":5552281},"actual":{"economic_expenditure":[["5169",578349.86],["5023",555913],["5154",400215.81],["5011",329691],["5139",237545.75],["5171",229179.1],["5021",170589],["5141",107922.56],["6121",107085],["5153",104009.16],["5031",82263],["5032",79533],["5137",61017.85],["5362",57750],["5163",52280.12],["5168",51731.79],["5162",37786.56],["5172",34047],["5194",32671],["5156",30721],["5323",24400],["5364",17281],["6130",16950],["5175",16338],["5167",12780],["5179",9920],["5151",8001],["5136",7831],["5329",7380],["5019",6468],["5223",5000],["5166",4000],["5192",3200],["5365",3000],["5039",2186],["5038",1242],["5132",890],["5161",562]],"economic_expenditure_total_czk":3487730.56,"economic_financing":[["8115",-1829798.11],["8124",-616763]],"economic_financing_total_czk":-2446561.11,"economic_revenue":[["1211",2141509.77],["1121",1147358.08],["1111",775632.15],["3111",539000],["2111",302401],["1511",249300.45],["1113",151587.64],["2324",146774.02],["1345",140550],["1112",74774.06],["4112",71800],["1122",57750],["1386",41796.7],["2131",34167.5],["4111",32500],["1387",16382.34],["2112",5250],["1341",4050],["1361",1380],["1381",327.96]],"economic_revenue_total_czk":5934291.67,"purpose_expenditure":[["3639",754384.59],["6112",614247],["6171",508388.32],["2321",332564.14],["2219",205147],["3723",153763.27],["6310",120559.68],["3399",103899],["3729",97186.29],["3722",93847.21],["3745",86899],["3631",82810.61],["5512",75492.7],["6399",57750],["6320",39643],["6409",25735],["2292",24400],["3721",23813],["2322",23806.75],["6114",18774],["6402",17281],["3314",13711],["3421",7129],["4359",5000],["2212",1499]],"purpose_expenditure_total_czk":3487730.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}