{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287504","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287504","name":"Město Morkovice-Slížany","short_name":"Morkovice-Slížany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588768},"amounts":{"revenue_approved":76085200,"revenue_adjusted":120969035.48,"revenue_actual":117294599.99,"expense_approved":72563200,"expense_adjusted":120496681.8,"expense_actual":118415430.65,"tax_revenue":72239745.85,"nontax_revenue":8544520.72,"capital_revenue":1348424,"transfer_revenue":35161909.42,"current_expense":55282055.95,"capital_expense":63133374.7,"budget_balance":-1120830.66,"cash_current":505597.19,"cash_previous":6070340.5},"ratios":{"revenue_execution":0.96962499,"expense_execution":0.98272773,"balance_to_revenue":-0.00955569,"cash_to_expense":0.00426969,"cash_yoy":-0.91671024,"capital_expense_share":0.53315159,"transfer_revenue_share":0.29977432},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287504/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287504"},"seo":{"slug":"morkovice-slizany","path":"/cz/municipalities/morkovice-slizany/"},"population":{"value":2993,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":76085200,"expenditure_czk":72563200,"financing_czk":-3522000,"balance_czk":3522000},{"stage":"revised","revenue_czk":120969035.48,"expenditure_czk":120496681.8,"financing_czk":-472353.68,"balance_czk":472353.68},{"stage":"actual","revenue_czk":117294599.99,"expenditure_czk":118415430.65,"financing_czk":1120830.66,"balance_czk":-1120830.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21142000],["5331",18406000],["5011",7240200],["5169",6394000],["5171",3825000],["5031",2231000],["5023",2220000],["5222",1730000],["5154",1308000],["6351",1000000],["5153",845000],["5032",844000],["5151",732000],["5139",604000],["5137",401000],["5021",396000],["5223",330000],["5141",322000],["5163",315000],["5323",294000],["5136",200000],["5212",200000],["5499",167000],["5156",160000],["5194",147000],["5162",131000],["5492",115000],["5229",110000],["5164",108000],["5362",105000],["5161",100000],["5339",100000],["5175",92000],["5167",88000],["5178",60000],["5038",36000],["5138",35000],["5173",10000],["5216",10000],["5903",10000]],"economic_expenditure_total_czk":72563200,"economic_financing":[["8124",-4522000],["8115",1000000]],"economic_financing_total_czk":-3522000,"economic_revenue":[["1211",30000000],["1121",14000000],["1111",10600000],["1511",5600000],["2132",4586000],["4112",2563200],["1113",2000000],["1345",1741000],["2111",1409000],["1112",800000],["2324",750000],["2142",292000],["1386",256000],["1361",250000],["2131",248000],["4116",200000],["1387",190000],["2412",150000],["1381",124000],["2141",100000],["4111",96000],["1341",56000],["1334",38000],["2119",20000],["2112",10000],["2329",6000]],"economic_revenue_total_czk":76085200,"purpose_expenditure":[["3639",14523000],["6171",11888200],["2212",9510600],["3612",9081400],["3113",5263000],["3412",3076000],["6112",2920000],["3722",2110000],["3111",1823000],["3314",1529000],["3419",1289000],["3631",1030000],["3636",1000000],["5512",915000],["3613",890000],["3725",823000],["3315",813000],["3632",685000],["4351",595000],["3319",535000],["3399",390000],["3745",345000],["2292",294000],["2219",220000],["3349",140000],["3619",100000],["6399",100000],["3392",99000],["6114",96000],["3421",71000],["3341",65000],["4349",52000],["6310",50000],["2310",40000],["2321",40000],["1019",34000],["1070",33000],["3522",30000],["3749",30000],["3541",20000],["5213",10000],["3543",5000]],"purpose_expenditure_total_czk":72563200},"revised":{"economic_expenditure":[["6121",33247245],["6351",27793141.32],["5331",18730965.6],["5169",7420000],["5011",7175923],["5171",3829060],["5336",2985603.88],["5031",2241300],["5023",2220000],["6130",2186000],["5222",1958330],["5154",1264500],["5365",1049790],["5032",851400],["6122",818000],["5151",714000],["5153",616000],["5139",535000],["5137",392000],["5362",375000],["5163",356223],["5021",342800],["5212",320000],["5323",296000],["6111",249000],["5141",230400],["5136",176000],["5499",174000],["5329",166000],["5492",163500],["5194",148500],["6349",146000],["5162",139000],["5156",134000],["5167",132000],["5138",125000],["5339",118000],["5175",97000],["5164",95000],["5223",91000],["5229",90000],["5161",65000],["5178",60000],["5364",50000],["5321",46500],["5038",30500],["5192",17500],["5172",14000],["5903",10000],["5173",5500],["5019",4000],["5039",1000]],"economic_expenditure_total_czk":120496681.8,"economic_financing":[["8124",-4522000],["8115",4049646.32]],"economic_financing_total_czk":-472353.68,"economic_revenue":[["1211",30553000],["4216",25856552.6],["1121",14904500],["1111",11600000],["4213",8266836],["1511",6426656],["2132",4599000],["4116",3250526.88],["4112",2563200],["1113",2200000],["1345",1741000],["2111",1628000],["3111",1349000],["2324",1220000],["1122",1049790],["1112",900000],["1386",598000],["2142",292000],["1361",286000],["2131",248000],["1387",234000],["4113",209000],["2310",197330],["2119",196000],["2141",160000],["2412",150000],["4111",117500],["1341",56000],["1334",38000],["2112",28000],["2329",13000],["4171",13000],["4121",8000],["4122",5800],["1381",5000],["2123",4344],["2328",2000]],"economic_revenue_total_czk":120969035.48,"purpose_expenditure":[["3113",35493333.8],["3612",15129645],["3639",14669000],["6171",13052423],["2212",9914600],["2219",4972000],["3412",3497000],["6112",2920000],["3722",2310000],["3631",2164560],["3111",1901500],["3636",1800000],["3613",1633000],["3314",1529000],["3419",1420000],["6399",1419790],["5512",1225330],["3725",823000],["3319",721000],["4351",693000],["3745",540000],["2342",500000],["6409",312000],["2292",296000],["3315",268000],["3349",147000],["2321",129000],["6114",117500],["3392",104000],["3619",100000],["3399",95000],["3421",72000],["3632",60000],["3541",56000],["6310",50000],["6402",50000],["3724",45000],["3726",43000],["1070",42000],["1019",40000],["2310",40000],["3543",32000],["3749",30000],["3341",15000],["3522",10000],["5213",10000],["4349",4000],["3727",1000]],"purpose_expenditure_total_czk":120496681.8},"actual":{"economic_expenditure":[["6121",32233697.02],["6351",27792933.99],["5331",18729732.6],["5169",7345852.35],["5011",7174309],["5171",3691192.83],["5336",2985603.88],["5031",2227378],["5023",2219437],["6130",2185899],["5222",1958330],["5154",1219651.3],["5365",1049790],["5032",848163],["5151",656553.45],["5153",607030.69],["6122",526676],["5139",489402.22],["5137",376655.22],["5362",342222.15],["5163",334314.98],["5021",328163],["5323",296000],["6111",248861],["5141",228871.25],["5136",174980.27],["5499",173560],["5329",165339.9],["5212",162100],["6349",145307.69],["5162",133191.68],["5194",129509.84],["5492",125359],["5138",125102.28],["5167",119056.52],["5339",118000],["5156",105469],["5175",94612.77],["5223",91000],["5229",90425],["5164",76749.5],["5161",63356],["5178",58104],["5364",49259.82],["5321",46500],["5038",29899],["5192",17152],["5172",14211.45],["5173",5191],["5019",4022],["5039",1252]],"economic_expenditure_total_czk":118415430.65,"economic_financing":[["8115",5564743.31],["8124",-4520888],["8901",76975.35]],"economic_financing_total_czk":1120830.66,"economic_revenue":[["1211",30700680.23],["4216",25856552.6],["1121",16444815.16],["1111",11357415.21],["1511",6503792.94],["2132",4568390.53],["4116",3250658.4],["4213",3139191],["4112",2563200],["1113",2172992.69],["1345",1739453.77],["2111",1672690.11],["3111",1348424],["2324",1218125.87],["1112",1071784.61],["1122",1049790],["1386",599107.46],["1361",296805],["2142",292001],["1387",234808.69],["2131",215898.75],["4113",209314.42],["2310",197330],["2119",196395],["2141",137820.56],["4111",117500],["1341",52591],["2112",28525],["2329",13000],["4171",12152],["1334",10983.3],["4121",7541],["4122",5800],["1381",4725.79],["2123",4343.9]],"economic_revenue_total_czk":117294599.99,"purpose_expenditure":[["3113",35491557.3],["3612",15128455.05],["3639",14653449.23],["6171",12683421.35],["2212",9865258.24],["2219",4951961.72],["3412",3417300.2],["6112",2893577.5],["3722",2299182.63],["3631",2077515.36],["3111",1901911.26],["3613",1614949.65],["3314",1505525.29],["3419",1420000],["6399",1387132.15],["3636",1380533.5],["5512",1073649.12],["3725",787917],["3319",718757.26],["4351",678833.42],["3745",539459.81],["6409",310647.59],["2292",296000],["3315",264709.83],["3349",146888],["2321",128571.78],["6114",114242.08],["3392",104000],["3399",83313],["3541",56000],["3632",49819.79],["6402",49259.82],["3421",45666.99],["6310",44696.98],["3724",44249.54],["3726",42350],["1070",41215],["1019",40000],["3543",32000],["3749",23260],["3522",10000],["2310",6050.58],["3341",5327.63],["4349",4000],["2342",1815],["3727",1000]],"purpose_expenditure_total_czk":118415430.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}