{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287474","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287474","name":"Obec Lutopecny","short_name":"Lutopecny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588733},"amounts":{"revenue_approved":13485763,"revenue_adjusted":17851460.23,"revenue_actual":15302736.93,"expense_approved":20608663,"expense_adjusted":27152390.41,"expense_actual":14971340.53,"tax_revenue":12800646.51,"nontax_revenue":1565927.82,"capital_revenue":0,"transfer_revenue":936162.6,"current_expense":10126840.38,"capital_expense":4844500.15,"budget_balance":331396.4,"cash_current":12188688.11,"cash_previous":11857291.71},"ratios":{"revenue_execution":0.85722606,"expense_execution":0.55138204,"balance_to_revenue":0.02165602,"cash_to_expense":0.81413472,"cash_yoy":0.02794874,"capital_expense_share":0.32358493,"transfer_revenue_share":0.06117615},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287474/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287474"},"seo":{"slug":"lutopecny","path":"/cz/municipalities/lutopecny/"},"population":{"value":612,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13485763,"expenditure_czk":20608663,"financing_czk":7122900,"balance_czk":-7122900},{"stage":"revised","revenue_czk":17851460.23,"expenditure_czk":27152390.41,"financing_czk":9300930.18,"balance_czk":-9300930.18},{"stage":"actual","revenue_czk":15302736.93,"expenditure_czk":14971340.53,"financing_czk":-331396.4,"balance_czk":331396.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8320000],["5169",2206063],["5901",2100000],["5011",1200000],["5023",1084000],["5171",1057000],["5154",555000],["6122",500000],["5331",494000],["5031",468000],["5139",344000],["5223",250000],["5137",247000],["5032",201000],["5229",150000],["5163",140000],["5021",131000],["5153",130000],["5156",112000],["5168",107000],["5365",85000],["5499",80000],["5329",75000],["5364",73600],["5222",64000],["5323",62000],["5172",50000],["5162",44000],["5136",40000],["5167",37000],["5194",35000],["5151",26000],["5175",22000],["5166",20000],["5903",20000],["5133",17000],["5179",15000],["5132",14000],["5362",8000],["5038",7000],["5161",5000],["5321",5000],["5041",4000],["5173",3000],["5131",1000]],"economic_expenditure_total_czk":20608663,"economic_financing":[["8115",7122900]],"economic_financing_total_czk":7122900,"economic_revenue":[["1211",5800000],["1121",2400000],["1111",1700000],["1511",1020000],["2111",512500],["4116",450063],["1345",405000],["1113",340000],["2132",200000],["4112",174700],["1112",105000],["2131",87000],["2324",81500],["1122",80000],["1386",50000],["1387",25000],["1334",16000],["1341",13000],["1361",10000],["2119",10000],["2310",5000],["2141",1000]],"economic_revenue_total_czk":13485763,"purpose_expenditure":[["2321",7800000],["6171",3688000],["6112",1418000],["3745",1201063],["2219",1060000],["2212",780000],["4359",550000],["3722",500000],["3111",494000],["3723",375000],["3412",341000],["3539",250000],["3612",250000],["3631",245000],["3726",223000],["3639",202000],["3392",175000],["3421",150000],["3399",110000],["3326",100000],["6409",90000],["6399",80000],["6402",73600],["2292",62000],["3721",60000],["3419",58000],["6320",45000],["3314",42000],["5213",40000],["5512",40000],["2310",30000],["3341",22000],["1070",21000],["3319",15000],["6310",15000],["3636",3000]],"purpose_expenditure_total_czk":20608663},"revised":{"economic_expenditure":[["6121",9911429],["5169",3102563],["5171",2473000],["6123",2196355.81],["5011",1285000],["5023",1084000],["5901",1027000],["5154",545000],["5331",540133],["5031",504000],["6122",500000],["5139",426000],["5651",349638],["5137",300500],["5336",280542.6],["5223",250000],["6422",249491],["5032",218000],["5021",199000],["5229",150000],["5163",140000],["5153",120000],["5156",120000],["5499",120000],["5168",107000],["6322",106925],["6351",103713],["5365",85000],["5329",75000],["5364",71600],["5323",62000],["5166",50000],["5172",50000],["5162",44000],["5136",40000],["5194",36000],["5175",34000],["5167",33000],["5151",26000],["5179",20000],["5903",20000],["5132",17000],["5133",17000],["5222",16000],["5362",8000],["5038",7000],["5019",6000],["5039",6000],["5161",6000],["5321",5000],["5041",4000],["5173",3000],["5131",1000],["5909",500]],"economic_expenditure_total_czk":27152390.41,"economic_financing":[["8115",9300930.18]],"economic_financing_total_czk":9300930.18,"economic_revenue":[["1211",5800000],["1121",2400000],["1111",1800000],["4216",1696355.81],["4213",1215170.82],["1511",1075000],["4116",730605.6],["2111",513000],["1345",414000],["2451",409638],["1113",352000],["2420",249490],["2132",216500],["4112",174700],["1112",150000],["2324",118000],["1386",105000],["2131",87000],["1122",80000],["4111",65000],["2119",60000],["1387",41000],["2322",37000],["2310",22000],["1334",16000],["1341",13000],["1361",10000],["2141",1000]],"economic_revenue_total_czk":17851460.23,"purpose_expenditure":[["2321",7800000],["2219",3095000],["6171",2858000],["5512",2391402.81],["2115",1650429],["6112",1418000],["3111",1274026.6],["3745",1207063],["2212",780000],["4359",550000],["3722",500000],["3631",401000],["3412",391000],["3723",375000],["3539",250000],["3612",250000],["3726",223000],["3399",222000],["3419",211369],["3639",202000],["3392",185000],["3421",150000],["3326",100000],["6409",95000],["6399",80000],["6402",71600],["6114",65000],["2292",62000],["3721",60000],["6320",45000],["3314",42500],["5213",40000],["2310",30000],["3341",22000],["1070",21000],["3319",16000],["6310",15000],["3636",3000]],"purpose_expenditure_total_czk":27152390.41},"actual":{"economic_expenditure":[["6121",4345371.95],["5169",2609723.36],["5171",1487065.03],["5011",1230754],["5023",1083152],["5331",540133],["5031",486467],["5651",349638],["5336",280542.6],["6422",249490.74],["5139",243992.98],["5154",219286.41],["5032",217367],["5223",206077],["5021",124919],["5137",119538.9],["6322",106924.46],["6351",103713],["5499",101263.5],["5163",96059.8],["5168",80295.74],["5156",79009.81],["5364",71450.73],["5329",62461.74],["5323",60800],["5365",54600],["5153",53043.74],["6123",39000],["5166",38672.13],["5229",38114],["5162",34795.71],["5175",30392],["5194",25965],["5136",24355.7],["5179",19482.96],["5132",11419],["5151",11273],["5222",10000],["5038",5119],["5362",4880],["5167",3590],["5041",3129.54],["5321",3000],["5161",1837],["5019",1696],["5173",803],["5909",255],["5131",230],["5039",190]],"economic_expenditure_total_czk":14971340.53,"economic_financing":[["8115",-331396.4]],"economic_financing_total_czk":-331396.4,"economic_revenue":[["1211",5367120.27],["1121",2870176.11],["1111",1999238.89],["1511",1364886.21],["4116",696462.6],["2111",505973],["1345",415278],["2451",409638],["1113",379671.31],["2132",192826],["1112",187145.95],["4112",174700],["2420",140957.74],["2324",118654],["1386",104554.15],["2131",94525],["4111",65000],["1122",54600],["2119",54100],["1387",40987.83],["2322",36540],["1341",12875],["2310",11550],["1361",3220],["2141",1164.08],["1381",856.84],["1382",35.95]],"economic_revenue_total_czk":15302736.93,"purpose_expenditure":[["2321",3300269.29],["2219",3006940.65],["6171",2164110.63],["6112",1413574.05],["3111",1274026.6],["3745",555672.5],["3722",486790.2],["3631",270405.65],["2212",253352.85],["3723",233273.08],["3419",211368.2],["3539",206077],["5512",204535],["3399",197582],["3412",186703.66],["2115",150820],["3639",137091.3],["3726",120542.78],["6409",81944.7],["6402",71450.73],["2292",60800],["3392",56170.78],["6399",54600],["3721",49218.6],["6320",40769],["4359",38114],["6114",34935],["3326",28909],["3612",21788],["3314",20206.7],["3319",15000],["3341",14534.58],["6310",9764]],"purpose_expenditure_total_czk":14971340.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}