{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287440","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287440","name":"Obec Loukov","short_name":"Loukov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588709},"amounts":{"revenue_approved":25249667.81,"revenue_adjusted":27251667.81,"revenue_actual":32716000.82,"expense_approved":28019501.1,"expense_adjusted":30021501.1,"expense_actual":21138856.61,"tax_revenue":21379621.37,"nontax_revenue":3604313.64,"capital_revenue":6491130,"transfer_revenue":1240935.81,"current_expense":18468146.33,"capital_expense":2670710.28,"budget_balance":11577144.21,"cash_current":14376511.31,"cash_previous":4774833.29},"ratios":{"revenue_execution":1.20051371,"expense_execution":0.70412391,"balance_to_revenue":0.35386795,"cash_to_expense":0.68009881,"cash_yoy":2.01089283,"capital_expense_share":0.12634128,"transfer_revenue_share":0.03793055},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287440/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287440"},"seo":{"slug":"loukov","path":"/cz/municipalities/loukov/"},"population":{"value":929,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25249667.81,"expenditure_czk":28019501.1,"financing_czk":2769833.29,"balance_czk":-2769833.29},{"stage":"revised","revenue_czk":27251667.81,"expenditure_czk":30021501.1,"financing_czk":2769833.29,"balance_czk":-2769833.29},{"stage":"actual","revenue_czk":32716000.82,"expenditure_czk":21138856.61,"financing_czk":-11577144.21,"balance_czk":11577144.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4076000],["6121",3850000],["5011",3799000],["5171",3213000],["6122",1700000],["5331",1286000],["5023",1155000],["5901",1150000],["5031",1137424],["5154",1027000],["5336",631335.81],["5139",621500],["5362",446500],["5032",444920],["5153",420000],["5141",405300.29],["5021",343160],["5137",300000],["5156",240000],["5163",235000],["5194",150361],["5168",145000],["5321",130000],["5162",129000],["5365",125000],["5323",100000],["5166",90500],["5175",90500],["5229",70000],["5167",60000],["5329",60000],["6349",60000],["5364",55000],["5134",45000],["5132",43000],["5179",35000],["5136",26000],["5173",20500],["5029",20000],["5135",20000],["5038",15000],["5172",15000],["5039",12000],["5161",11000],["5133",5000],["5131",4000],["5164",1500]],"economic_expenditure_total_czk":28019501.1,"economic_financing":[["8115",4774833.29],["8124",-2005000]],"economic_financing_total_czk":2769833.29,"economic_revenue":[["1211",9338706],["1121",4756167],["1111",3505021],["2111",2480000],["1511",1880000],["4116",631335.81],["1113",601497],["1345",530000],["4112",342400],["1112",285246],["2132",283440],["2451",120440],["1122",120000],["2131",115415],["1386",100000],["4111",64000],["1387",50000],["2139",20000],["1341",16000],["1361",10000]],"economic_revenue_total_czk":25249667.81,"purpose_expenditure":[["3745",4171000],["3117",2705335.81],["3392",2615000],["2219",2350000],["6171",2007000],["2321",1855000],["6112",1703500],["2310",1195000],["5512",1020000],["5213",840000],["3631",830000],["3723",800000],["3722",650000],["3412",630000],["3280",617865],["3639",575000],["6310",445300.29],["6399",420000],["2333",400000],["3399",205000],["3329",200000],["3111",170000],["3725",150000],["3349",140000],["6409",135000],["1031",120000],["2292",100000],["3635",100000],["5212",100000],["6320",90000],["2212",65000],["6114",64000],["3636",60000],["4351",60000],["6402",55000],["3341",50000],["3721",50000],["3612",40000],["3314",34000],["2341",30000],["3319",30000],["3632",30000],["1036",20000],["3326",20000],["3421",20000],["5272",20000],["3429",10000],["3729",10000],["2141",6500],["3543",5000]],"purpose_expenditure_total_czk":28019501.1},"revised":{"economic_expenditure":[["6121",4453000],["5169",4114000],["5011",3430000],["5171",3320000],["6122",1723000],["5331",1286000],["5023",1155000],["5031",1137424],["5154",1042000],["5362",819500],["6130",755000],["5021",722160],["5336",631335.81],["5139",621500],["5901",472000],["5903",460000],["5032",444920],["5153",420000],["5141",405300.29],["5137",353000],["5163",245000],["5156",240000],["5194",164361],["5168",149000],["5499",140000],["5167",130000],["5321",130000],["5162",129000],["5365",125000],["5323",100000],["5175",95500],["5166",90500],["5229",70000],["5329",60000],["6349",60000],["5364",55000],["5134",45000],["5132",43000],["5179",35000],["5136",26000],["5173",20500],["5029",20000],["5135",20000],["5038",15000],["5172",15000],["5039",12000],["5161",11000],["5133",5000],["5131",4000],["5164",1500]],"economic_expenditure_total_czk":30021501.1,"economic_financing":[["8115",4774833.29],["8124",-2005000]],"economic_financing_total_czk":2769833.29,"economic_revenue":[["1211",9338706],["1121",4756167],["1111",3505021],["2111",2280000],["1511",1880000],["3111",1655000],["4116",636335.81],["1113",601497],["1345",530000],["2132",483440],["4112",342400],["2322",342000],["1112",285246],["2451",120440],["1122",120000],["2131",115415],["1386",100000],["4111",64000],["1387",50000],["2139",20000],["1341",16000],["1361",10000]],"economic_revenue_total_czk":27251667.81,"purpose_expenditure":[["3745",3699000],["3117",2705335.81],["3392",2575000],["2310",2478000],["6171",2337000],["2321",1855000],["6112",1703500],["2219",1650000],["3639",1645000],["5512",1020000],["3412",980000],["3631",830000],["3723",830000],["6399",792000],["3722",650000],["3280",617865],["5213",460000],["6310",445300.29],["2333",400000],["3399",232000],["3329",200000],["3111",170000],["3725",150000],["3349",140000],["6409",135000],["1031",120000],["2292",100000],["3635",100000],["6320",100000],["1032",90000],["2212",65000],["6114",64000],["3314",61000],["3636",60000],["4351",60000],["6402",55000],["3341",50000],["3721",50000],["5212",45000],["3612",40000],["2341",30000],["3319",30000],["3632",30000],["1014",20000],["1036",20000],["3326",20000],["3421",20000],["3429",20000],["5272",20000],["2115",16000],["2221",14000],["3729",10000],["2141",6500],["3543",5000]],"purpose_expenditure_total_czk":30021501.1},"actual":{"economic_expenditure":[["5011",3497066],["5169",3201634.54],["5171",1755289.79],["6121",1651882.28],["5331",1286000],["5023",1171775],["5031",1149193],["5154",867324.48],["5021",808690],["5362",765851.14],["6130",765130],["5336",631335.81],["5032",444577],["5139",430492.02],["5141",336309.96],["5153",327045.15],["6122",253698],["5163",208514.93],["5137",188316.4],["5156",156483.93],["5499",120000],["5194",118948],["5162",116973.67],["5365",112140],["5321",104000],["5323",93500],["5168",90032],["5175",80253.3],["5167",57910],["5329",56520],["5364",53432],["5229",50000],["5166",47600],["5138",24750],["5179",22965.95],["5135",22264],["5136",18353],["5134",15656],["5038",15652],["5173",6131],["5029",5911.64],["5161",4801],["5164",1371.62],["5132",1306],["5039",612],["5363",500],["5133",448],["5131",216]],"economic_expenditure_total_czk":21138856.61,"economic_financing":[["8118",-6000000],["8115",-5601678.02],["8124",-2022335.49],["8117",2000000],["8901",46869.3]],"economic_financing_total_czk":-11577144.21,"economic_revenue":[["1211",9221384.95],["3111",6468680],["1121",4935498.59],["1111",3443665.59],["2111",2297781.14],["1511",1894135.89],["1113",652511.49],["4116",649535.81],["1345",519760],["2132",470496],["2322",372676],["4112",342400],["1112",321738.69],["4222",184000],["1386",179824.11],["2131",177897],["2451",120440],["1122",112140],["1387",70476.74],["4111",65000],["2133",48638],["2321",40000],["2141",29100],["2139",22756],["3113",22450],["2212",19659.5],["1341",15400],["1361",8430],["2119",4840],["1335",2206],["1381",1445.02],["1349",1000],["2112",30],["1382",4.3]],"economic_revenue_total_czk":32716000.82,"purpose_expenditure":[["3745",2347329.98],["6171",2296995.5],["3117",2075292.3],["3392",1991206.56],["2310",1786970.95],["6112",1659970.29],["3639",1639044.37],["3412",979236.13],["3723",827544.05],["6399",745701.14],["2321",725566.17],["3722",632981.04],["3280",617034.54],["2219",387775.51],["6310",364544.89],["3631",351001.87],["3399",226605.85],["5512",167549.01],["3349",126469.2],["3725",100000],["2333",96437],["2292",93500],["6320",91314],["3111",86343.05],["1032",85184],["3329",75000],["6409",72191],["1031",69972.16],["3314",59291],["6402",53432],["4351",48000],["3635",47190],["3341",43276.86],["6114",42518],["3632",24790.27],["3721",22716.54],["1036",20000],["3429",15493.7],["1014",14650],["2221",10043],["2141",6150.29],["3633",5000],["3421",3339.6],["3326",2204.79],["3543",2000]],"purpose_expenditure_total_czk":21138856.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}