{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287431","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287431","name":"Městys Litenčice","short_name":"Litenčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588695},"amounts":{"revenue_approved":15600000,"revenue_adjusted":18979539,"revenue_actual":17380062.16,"expense_approved":25600000,"expense_adjusted":34179290,"expense_actual":25067323.46,"tax_revenue":13395355.16,"nontax_revenue":929913,"capital_revenue":1076200,"transfer_revenue":1978594,"current_expense":19808412.81,"capital_expense":5258910.65,"budget_balance":-7687261.3,"cash_current":8493153.77,"cash_previous":16180415.07},"ratios":{"revenue_execution":0.91572625,"expense_execution":0.73340679,"balance_to_revenue":-0.44230344,"cash_to_expense":0.33881375,"cash_yoy":-0.47509667,"capital_expense_share":0.20979147,"transfer_revenue_share":0.11384275},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287431/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287431"},"seo":{"slug":"litencice","path":"/cz/municipalities/litencice/"},"population":{"value":466,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15600000,"expenditure_czk":25600000,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"revised","revenue_czk":18979539,"expenditure_czk":34179290,"financing_czk":15199751,"balance_czk":-15199751},{"stage":"actual","revenue_czk":17380062.16,"expenditure_czk":25067323.46,"financing_czk":7687261.3,"balance_czk":-7687261.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16605000],["5331",2000000],["5169",1261000],["5171",1094000],["5011",1000000],["5023",820000],["5139",412000],["5031",390000],["5154",385000],["5156",236000],["5021",167500],["5032",145000],["5153",130000],["5163",110000],["5175",107902],["5222",107000],["5137",86000],["5168",71000],["5364",64598],["5329",60000],["5323",50000],["5194",48000],["5151",31000],["5167",26000],["5162",23000],["5038",22000],["5362",22000],["5229",20000],["5339",20000],["5492",11000],["5901",10000],["6349",10000],["5131",9000],["5166",8000],["5041",6000],["5132",5100],["5019",5000],["5134",5000],["5136",5000],["5133",3000],["5039",2000],["5365",2000],["5161",1500],["5178",1400],["5172",1000],["5173",1000]],"economic_expenditure_total_czk":25600000,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",5400000],["1121",3000000],["1111",2000000],["3111",1200000],["1511",1000000],["4222",628300],["1113",495000],["2111",430000],["2132",332000],["1345",300000],["4112",186200],["1112",150000],["2324",68500],["2119",65000],["1381",60000],["1386",50000],["1356",40000],["2139",40000],["1387",30000],["2131",30000],["2329",30000],["1361",20000],["2141",20000],["2321",10000],["2133",6000],["2310",6000],["2229",3000]],"economic_revenue_total_czk":15600000,"purpose_expenditure":[["2219",15500000],["6171",2015402],["3113",2000000],["3631",1500000],["6112",1030000],["3722",730000],["3612",500000],["3745",420000],["3639",350000],["3633",200000],["2321",180000],["5512",103000],["3111",100000],["3429",100000],["3511",100000],["6409",82000],["2212",70000],["3399",69000],["6402",64598],["3319",64000],["2292",50000],["3726",50000],["3421",43000],["6114",42000],["3412",40000],["2310",30000],["3314",30000],["3341",27000],["4350",20000],["3419",15000],["3725",15000],["3329",10000],["3632",10000],["5212",10000],["5213",10000],["6310",10000],["6399",10000]],"purpose_expenditure_total_czk":25600000},"revised":{"economic_expenditure":[["6121",10485257],["5171",10220000],["5331",2510000],["5169",2187000],["5139",1315000],["5011",1154000],["5023",1143000],["5901",957000],["5031",545000],["5154",515000],["5021",344500],["5222",337000],["5137",319300],["5156",266000],["5032",250000],["5153",230000],["6111",216000],["5365",208900],["5163",141000],["5175",137902],["5168",71000],["5323",70000],["6122",65333],["5364",64598],["5329",60000],["5229",54000],["5167",52000],["5194",45000],["5151",31000],["5362",26000],["5162",23000],["5038",22000],["5339",20000],["5041",11000],["5136",11000],["6349",10000],["5161",8000],["5166",8000],["5173",6000],["5903",6000],["5132",5100],["5019",5000],["5131",5000],["5134",5000],["5164",5000],["5492",3000],["5039",2000],["5178",1400],["5133",1000],["5172",1000]],"economic_expenditure_total_czk":34179290,"economic_financing":[["8115",15199751]],"economic_financing_total_czk":15199751,"economic_revenue":[["1211",5794000],["1121",3100000],["4222",2670668],["1111",2127000],["3111",1200000],["1511",1060000],["2111",563000],["1113",444000],["2132",338000],["1345",330000],["1112",253000],["1122",207900],["4112",186200],["1386",113000],["2324",111500],["2119",65000],["4111",65000],["1381",60000],["2131",52000],["4122",50171],["1387",45000],["1356",40000],["1361",23000],["2141",20000],["2139",15000],["2310",11000],["2321",10000],["2329",10000],["2133",6000],["4121",5000],["2229",3000],["1334",700],["1335",300],["1382",100]],"economic_revenue_total_czk":18979539,"purpose_expenditure":[["2219",9407890],["2212",9250000],["6171",3210902],["3113",2525000],["3639",1950000],["6112",1483000],["3631",1355367],["3745",836000],["3722",780000],["3612",574000],["5512",522633],["6399",216900],["3511",206000],["3633",200000],["2321",192000],["2310",191000],["3429",181000],["3635",140000],["3111",121000],["6114",107000],["6409",106000],["3319",102000],["3412",88000],["2292",70000],["6402",64598],["3726",50000],["3399",48000],["3421",48000],["3314",36000],["4350",20000],["3341",17000],["3419",15000],["3725",15000],["3329",10000],["3632",10000],["5212",10000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":34179290},"actual":{"economic_expenditure":[["5171",9257627.16],["6121",5078458.65],["5331",2510000],["5169",1900770.81],["5011",1153957],["5023",1042730],["5139",987098.13],["5031",492987],["5154",380392.64],["5021",263390],["5222",225000],["5137",217141.72],["5156",211810.51],["5365",207900],["5032",196722],["5153",168301.91],["5163",116055.4],["6111",115119],["5168",67355.87],["6122",65333],["5364",64598],["5329",58787.52],["5167",49627],["5323",48300],["5175",44620],["5194",30445],["5229",22195],["5151",21924],["5162",20237.08],["5362",18758],["5041",6014.06],["5136",4963],["5038",4641],["5164",4121],["5173",3185],["5132",3079],["5161",2127],["5492",800],["5131",751]],"economic_expenditure_total_czk":25067323.46,"economic_financing":[["8115",7687261.3]],"economic_financing_total_czk":7687261.3,"economic_revenue":[["1211",5793678.03],["1121",3098053.39],["1111",2126215.71],["4222",1672223],["3111",1076200],["1511",1059711.7],["2111",432829],["1113",409835.58],["2132",337704],["1345",293975],["1122",207900],["1112",202008.5],["4112",186200],["1386",112853.27],["2324",107265],["4111",65000],["4122",50171],["1387",44242.33],["2131",41136],["1361",22850],["1356",22694.97],["2310",6335],["4121",5000],["2133",3972],["1381",926.45],["2141",672],["1334",342.4],["1382",42.01],["1335",25.82]],"economic_revenue_total_czk":17380062.16,"purpose_expenditure":[["2212",9147533.85],["2219",3860964.75],["6171",2741016.99],["3113",2521295.01],["6112",1329070],["3631",1193669.39],["3639",832007.96],["3722",775565.01],["3745",611057.81],["5512",378096.54],["6399",215220],["3612",192398.05],["2321",188923.88],["3511",170722.39],["2310",151343.06],["3635",140000],["3429",136427],["6409",73932.52],["6402",64598],["3319",56611.83],["3412",54114],["2292",48300],["3726",43923],["3399",33358],["3314",30778],["6114",28410],["3111",20120],["3421",15325],["3341",6882.02],["6310",5659.4]],"purpose_expenditure_total_czk":25067323.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}