{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00287351","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00287351","name":"Město Kroměříž","short_name":"Kroměříž","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588296},"amounts":{"revenue_approved":1165740000,"revenue_adjusted":1043806000,"revenue_actual":1078518330.48,"expense_approved":1225701000,"expense_adjusted":1118117000,"expense_actual":1099683464,"tax_revenue":687796085.45,"nontax_revenue":60756741.53,"capital_revenue":902764.75,"transfer_revenue":329062738.75,"current_expense":862420796.8,"capital_expense":237262667.2,"budget_balance":-21165133.52,"cash_current":169562088.82,"cash_previous":192895300.62},"ratios":{"revenue_execution":1.03325554,"expense_execution":0.98351377,"balance_to_revenue":-0.01962427,"cash_to_expense":0.15419172,"cash_yoy":-0.12096309,"capital_expense_share":0.21575542,"transfer_revenue_share":0.3051063},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00287351/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00287351"},"seo":{"slug":"kromeriz","path":"/cz/municipalities/kromeriz/"},"population":{"value":27871,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1165740000,"expenditure_czk":1225701000,"financing_czk":59961000,"balance_czk":-59961000},{"stage":"revised","revenue_czk":1043806000,"expenditure_czk":1118117000,"financing_czk":74311000,"balance_czk":-74311000},{"stage":"actual","revenue_czk":1078518330.48,"expenditure_czk":1099683464,"financing_czk":21165133.52,"balance_czk":-21165133.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",299951000],["5336",204000000],["5169",168054000],["5011",149579000],["5331",144908000],["5171",54978000],["5031",38768000],["6125",23025000],["5213",21394000],["5032",14133000],["5222",13972000],["5499",10257000],["5023",6600000],["5154",5780000],["6202",5580000],["5137",4645000],["5166",4645000],["5168",4362000],["6122",4357000],["5221",4230000],["5139",3184000],["6351",3164000],["5152",3150000],["5323",2819000],["5167",2556000],["5161",2520000],["6111",2350000],["5021",2245000],["5163",1919000],["5164",1669000],["5362",1650000],["5162",1390000],["5151",1275000],["5175",1271000],["5194",1254000],["5156",1060000],["6130",1000000],["5179",941000],["5042",850000],["5223",720000],["5134",700000],["5173",635000],["5038",560000],["5153",535000],["5141",520000],["5132",320000],["5494",311000],["5811",300000],["5329",290000],["5172",280000],["5136",177000],["5319",150000],["5493",110000],["5192",105000],["5903",100000],["6313",100000],["5176",70000],["5123",50000],["5219",40000],["5019",35000],["5039",35000],["5492",35000],["5138",25000],["5133",13000]],"economic_expenditure_total_czk":1225701000,"economic_financing":[["8115",64329000],["8124",-4368000]],"economic_financing_total_czk":59961000,"economic_revenue":[["2329",387288500],["1211",289000000],["1121",147000000],["1111",116500000],["4112",51671500],["1511",48500000],["1345",18500000],["1113",18200000],["2142",17000000],["2324",14550000],["1361",14500000],["1381",9750000],["1112",8400000],["2212",7000000],["2122",5000000],["2141",3500000],["1343",2700000],["2111",1780000],["1342",1500000],["1353",1000000],["3111",1000000],["1341",700000],["2131",600000],["1334",100000]],"economic_revenue_total_czk":1165740000,"purpose_expenditure":[["6171",226915000],["4399",225520000],["3421",93417000],["3699",78279000],["2219",66725000],["3722",48692000],["2212",47724000],["3113",42438000],["5311",36093000],["3412",35977000],["3314",27700000],["3745",26409000],["3111",26112000],["3392",25901000],["4354",25000000],["3631",23457000],["2292",21763000],["3613",18915000],["3723",17300000],["3639",14480000],["4339",13897000],["6112",8690000],["3419",7940000],["3322",7650000],["4377",6000000],["3632",4705000],["3319",4105000],["2321",3721000],["3313",3607000],["4349",3329000],["6409",3000000],["5512",2133000],["2143",2110000],["2342",2000000],["1014",1832000],["6114",1800000],["6320",1700000],["2221",1686000],["3233",1551000],["6399",1500000],["4359",1060000],["4351",1000000],["3721",894000],["3299",844000],["3544",840000],["3729",780000],["3329",735000],["2223",700000],["1039",650000],["6310",520000],["3635",515000],["4324",500000],["3799",450000],["3733",425000],["3792",400000],["2141",373000],["2229",310000],["2115",250000],["3727",250000],["3744",250000],["3545",200000],["3739",200000],["3900",198000],["3399",150000],["3636",150000],["5511",150000],["3429",140000],["5273",124000],["4374",120000],["3326",100000],["3522",100000],["3524",100000],["3743",100000],["3749",100000],["5213",100000],["3741",80000],["2339",40000],["2333",25000],["2169",5000]],"purpose_expenditure_total_czk":1225701000},"revised":{"economic_expenditure":[["6121",204116647.1],["5336",187365017.12],["5169",169565146.13],["5011",149579100],["5331",139254400],["5171",49230755.21],["5031",38719400],["5213",22806000],["5222",14452800],["5032",14152300],["5365",10000000],["6125",8369536.5],["5499",8220000],["6351",7828000],["6111",6719763.5],["5023",6600000],["5168",6123700],["6122",6044352.9],["5166",5435800],["5221",5148500],["5154",4878671.35],["5137",4106156.45],["5139",3901886.99],["5163",3412000],["5323",2819000],["5021",2806700],["5152",2800000],["5362",2735930],["5167",2716700],["5223",2322000],["5161",2227000],["5164",1781225.52],["5194",1497848],["6130",1480000],["6202",1370000],["5151",1267500],["6356",1253982.88],["5364",1224340],["6322",1197000],["5162",1171000],["5175",1091013],["5134",946000],["5042",874000],["5179",832138],["5156",824200],["6119",781000],["5225",760000],["5173",748548],["5038",597500],["5339",588300],["5153",531000],["5613",500000],["5494",380000],["5172",254000],["5132",194900],["5136",175376],["5329",150000],["6331",150000],["5141",120000],["5493",103788],["5903",100000],["6313",100000],["6123",94000],["5176",80000],["5019",55000],["5192",51480],["5229",50000],["5122",47000],["5039",44000],["5219",40000],["5123",36000],["5343",30000],["5492",30000],["5138",20000],["5212",20000],["5133",8000],["5909",4750],["5904",2847.35],["5029",2000]],"economic_expenditure_total_czk":1118117000,"economic_financing":[["8115",78679000],["8124",-4368000]],"economic_financing_total_czk":74311000,"economic_revenue":[["1211",289000000],["4122",177161100],["1121",134967000],["1111",104027185],["4216",52298215],["4112",51671500],["1511",48500000],["4116",36101900],["2142",19750000],["1345",18750000],["1113",18200000],["1361",14500000],["2212",13059000],["1122",10000000],["2324",9559000],["2122",9010000],["1112",8400000],["4213",8200070],["2141",3200000],["1343",3000000],["2111",2380000],["4222",2253900],["1342",1628000],["4111",1370000],["3111",1300000],["1353",1000000],["1341",700000],["2119",620000],["2229",608782],["2131",600000],["4121",450000],["4171",356000],["3121",300000],["2329",257348],["2322",200000],["2321",150000],["2123",127000],["1334",100000],["1381",50000]],"economic_revenue_total_czk":1043806000,"purpose_expenditure":[["6171",213995309],["4399",196830000],["3421",79000190],["3699",70212436.2],["3722",49344000],["3113",47017370],["3412",39079000],["2212",38920000],["5311",36770428],["2219",35295500],["3111",29582800],["3745",26393000],["3392",26095000],["3314",25633000],["3631",22855000],["2292",21763000],["3723",20779000],["3419",14626600],["4339",13807291],["6399",11860910],["3639",11318000],["3322",10196000],["6112",8690000],["3319",6378400],["4377",5662093.8],["1014",3418000],["3632",3227700],["4349",2961572],["2321",2808200],["5512",2793000],["3613",2494000],["3233",2475310],["2143",2315000],["4354",2296000],["3313",2114000],["2342",2007000],["4351",1823000],["4345",1757000],["3635",1471000],["6320",1400000],["6114",1300000],["2221",1254000],["6402",1224340],["3349",1050000],["4324",991000],["3729",830000],["3299",813000],["3599",764500],["1039",738000],["3329",735000],["3544",734800],["3429",734000],["3721",730000],["2223",726000],["4359",670000],["3792",510000],["6310",464000],["3799",450000],["4344",408000],["4350",405000],["3369",400000],["3733",354000],["2141",309000],["4374",304000],["2229",276000],["4375",262000],["2115",250000],["3399",248000],["3900",235000],["3545",200000],["5212",167000],["5273",151000],["3636",150000],["5511",150000],["3311",130000],["3739",120000],["4357",118000],["4379",105500],["3522",100000],["3524",100000],["3749",100000],["5213",100000],["3727",96000],["4342",86000],["3312",82000],["3741",80000],["4334",80000],["3231",73000],["4312",64000],["4371",42000],["2339",41000],["3744",31000],["6330",30000],["2333",25000],["3326",21000],["3525",21000],["4311",6000],["2169",5000],["6409",4750],["3316",3000]],"purpose_expenditure_total_czk":1118117000},"actual":{"economic_expenditure":[["6121",203890044.32],["5336",187225784.84],["5169",166823450.85],["5011",148304296],["5331",139122802],["5171",47883514.71],["5031",37708100],["5213",22805932],["5222",14129645.02],["5032",13847602],["5365",9040080],["6125",8215996.95],["5499",7899504.6],["6351",7828000],["5023",6428058],["6111",6193186.45],["6122",5725937.38],["5168",5063627.96],["5221",4908500],["5154",4682834.42],["5166",4334720.39],["5139",3490720.14],["5163",3350169.71],["5137",3319330.02],["5323",2808900],["5362",2554376.9],["5152",2531943.66],["5021",2493973],["5167",2309559.22],["5223",2307000],["5161",2224062.96],["5164",1560190.16],["6202",1370000],["5194",1332825.58],["6356",1253695.88],["5364",1221331.66],["6322",1196177.82],["5151",1068921.62],["5162",1028258.72],["5175",969857.17],["5134",802482.31],["6119",780450],["5225",760000],["5179",727290.62],["5156",706815],["5042",641814.1],["5173",636657.53],["5038",597476],["5339",588300],["5613",500000],["6130",469278.4],["5494",380000],["5153",349560.07],["5329",150000],["6331",150000],["5182",-149479],["5172",149376.7],["5136",122211.08],["5141",119057.52],["6313",100000],["5132",98912.57],["6123",89900],["5493",84288],["5176",50454.9],["5229",50000],["5122",46557],["5219",40000],["5123",35146.65],["5343",30000],["5492",30000],["5019",26210],["5192",22792.4],["5212",20000],["5039",9033.48],["5133",6595],["5909",4750],["5904",2847.35],["5029",1661],["5142",113.21]],"economic_expenditure_total_czk":1099683464,"economic_financing":[["8115",25034090.95],["8124",-4363261.2],["8901",494303.77]],"economic_financing_total_czk":21165133.52,"economic_revenue":[["1211",284770116.85],["4122",177142296.12],["1121",152412560.25],["1111",113597038.98],["4216",52299238.18],["4112",51671500],["1511",49331287.9],["4116",35496315.49],["1113",20150392.31],["2142",19717678],["1345",19254194.88],["2212",16266088.76],["1361",14151852],["1112",9935628.27],["2324",9676204.03],["1122",9040080],["4213",7938213.01],["2122",7080799],["1386",5541597.09],["1343",3497086.5],["2141",3244996.14],["2111",2283579.35],["4222",2253695.88],["1387",2176387.75],["1342",1844395],["4111",1368859.07],["1353",1097600],["1341",671770.04],["2119",631563],["2229",619588],["2131",603742.57],["4121",533100],["4171",359521],["3113",329464.75],["3121",300000],["3111",273300],["1334",253927.58],["2322",215212],["2123",127046],["2321",100000],["2132",81450],["2329",63749.28],["1381",44643.88],["2112",35541.4],["1356",14971.46],["1359",10000],["2328",9504],["1335",380.8],["1382",173.91]],"economic_revenue_total_czk":1078518330.48,"purpose_expenditure":[["6171",207139575.79],["4399",196616956.8],["3421",78912015.26],["3699",69636116.76],["3722",49307220.54],["3113",46432511.44],["3412",39077748],["2212",38693276.95],["5311",36131671.14],["2219",35028499.3],["3111",29561861.79],["3745",26233191.66],["3392",25885238],["3314",25507837.44],["3631",22852128.05],["2292",21752832],["3723",20609822.02],["3419",14625022.84],["4339",12664522.94],["6399",10845441.9],["3639",9915598.75],["3322",9711335.67],["6112",8270271.41],["3319",6286704.41],["4377",5621478.74],["1014",3200605.86],["3632",3039399.3],["2321",2759509.39],["5512",2568205.1],["3233",2443885.61],["3613",2390567.48],["4354",2294674.06],["4349",2287394.3],["2143",2280971.29],["3313",2113360],["2342",2004676.21],["4351",1822435],["4345",1757000],["3635",1432461.47],["6320",1374053],["6114",1261798.1],["2221",1251248.53],["6402",1221331.66],["4324",991000],["3349",935040],["3599",764500],["3729",756692.8],["1039",737008.58],["3329",732679.5],["3721",727402],["3429",724095],["3544",700494.6],["3299",527843.55],["3792",510000],["4359",494079.55],["6310",439747.23],["2223",429422.82],["4344",408000],["4350",405000],["3733",328408.56],["2141",307713.08],["4374",304000],["3369",279697],["4375",262000],["3799",238712],["2229",225145.32],["3900",212978.4],["2115",203280],["3545",200000],["3399",182154.38],["5212",166704.69],["5511",150000],["5273",143205.55],["3311",130000],["4357",118000],["4379",105500],["3522",100000],["3524",100000],["3727",95726.23],["4342",86000],["3312",82000],["4334",80000],["3231",73000],["3749",71200],["4312",64000],["4371",42000],["2339",40063.1],["3636",40000],["3744",30800],["6330",30000],["3525",21000],["3326",20703.1],["3741",20000],["2333",6171],["4311",6000],["6409",4750],["3739",4090],["3316",3000]],"purpose_expenditure_total_czk":1099683464}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}